ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse2020-01-01tour operator2428true 04950752 2020-01-01 2020-12-31 04950752 2019-01-01 2019-12-31 04950752 2020-12-31 04950752 2019-12-31 04950752 1 2020-01-01 2020-12-31 04950752 d:Director1 2020-01-01 2020-12-31 04950752 d:Director4 2020-01-01 2020-12-31 04950752 c:Buildings c:LongLeaseholdAssets 2020-01-01 2020-12-31 04950752 c:Buildings c:LongLeaseholdAssets 2020-12-31 04950752 c:Buildings c:LongLeaseholdAssets 2019-12-31 04950752 c:LandBuildings 2020-12-31 04950752 c:LandBuildings 2019-12-31 04950752 c:PlantMachinery 2020-01-01 2020-12-31 04950752 c:PlantMachinery 2020-12-31 04950752 c:PlantMachinery 2019-12-31 04950752 c:PlantMachinery c:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04950752 c:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 04950752 c:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 04950752 c:ComputerSoftware 2020-12-31 04950752 c:ComputerSoftware 2019-12-31 04950752 c:CurrentFinancialInstruments 2020-12-31 04950752 c:CurrentFinancialInstruments 2019-12-31 04950752 c:Non-currentFinancialInstruments 2020-12-31 04950752 c:Non-currentFinancialInstruments 2019-12-31 04950752 c:CurrentFinancialInstruments c:WithinOneYear 2020-12-31 04950752 c:CurrentFinancialInstruments c:WithinOneYear 2019-12-31 04950752 c:Non-currentFinancialInstruments c:AfterOneYear 2020-12-31 04950752 c:Non-currentFinancialInstruments c:AfterOneYear 2019-12-31 04950752 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2020-12-31 04950752 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2019-12-31 04950752 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2020-12-31 04950752 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2019-12-31 04950752 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2020-12-31 04950752 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2019-12-31 04950752 c:RetainedEarningsAccumulatedLosses 2020-12-31 04950752 c:RetainedEarningsAccumulatedLosses 2019-12-31 04950752 d:FRS102 2020-01-01 2020-12-31 04950752 d:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 04950752 d:FullAccounts 2020-01-01 2020-12-31 04950752 d:CompanyLimitedByGuarantee 2020-01-01 2020-12-31 04950752 c:ComputerSoftware c:ExternallyAcquiredIntangibleAssets 2020-01-01 2020-12-31 04950752 2 2020-01-01 2020-12-31 04950752 c:ComputerSoftware c:OwnedIntangibleAssets 2020-01-01 2020-12-31 iso4217:GBP xbrli:pure
Registered number: 04950752


EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
(A company limited by guarantee)
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2020

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of European Tour Operators Association Limited for the year ended 31 December 2020 which comprise  the Statement of financial position and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the Board of directors of European Tour Operators Association Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of European Tour Operators Association Limited  and state those matters that we have agreed to state to the Board of directors of European Tour Operators Association Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than European Tour Operators Association Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that European Tour Operators Association Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of European Tour Operators Association Limited. You consider that European Tour Operators Association Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of European Tour Operators Association Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Elman Wall Limited
 
Chartered Accountants
  
8th Floor
Becket House
36 Old Jewry
London
EC2R 8DD
21 September 2021
Page 1

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
  
(A company limited by guarantee)
REGISTERED NUMBER:04950752

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
148,067
-

Tangible assets
 5 
124,607
159,172

  
272,674
159,172

Current assets
  

Debtors
 6 
1,214,849
1,396,418

Bank and cash balances
  
444,382
965,779

  
1,659,231
2,362,197

Creditors: amounts falling due within one year
 7 
(1,195,710)
(1,714,504)

Net current assets
  
 
 
463,521
 
 
647,693

Total assets less current liabilities
  
736,195
806,865

Creditors: amounts falling due after more than one year
 8 
(278,167)
(67,250)

  

Net assets
  
458,028
739,615


Capital and reserves
  

Profit and loss account
  
458,028
739,615

  
458,028
739,615


Page 2

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
  
(A company limited by guarantee)
REGISTERED NUMBER:04950752
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




T C Jenkins
S D Taggart
Director
Director


Date: 21 September 2021

The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

European Tour Operators Association Limited is a company limited by guarantee incorporated in England and Wales. The address and registered office is given in the Company Information page of these financial statements.
The principal activity of the Company in the year under review was that of a trade association.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company has paid special attention to the COVID-19 pandemic and the associated impact on the business. This includes:
The economic and social impact on our existing and potential customer base and the resulting fall in subscription revenue.
The current and future financial position of the Company, its cash flows and liquidity position have been reviewed by the directors. These have been prepared with a very prudent view on the likely gradual recovery and have been stress tested to ensure that cash flows and liquidity are sufficiently robust to allow the Company to continue to trade during this period.
In managing its cash flows, the Company has received £250,000 funding through the Coronavirus Business Interruption Loan Scheme (CBILS) and taken other actions to manage short and longer term liquidity including reducing the Company’s overhead base and taking advantage of the UK Job Retention Scheme.
Although it is not possible to reliably estimate the length of severity of the COVID-19 outbreak and its long term impact, at the date of approving the financial statements, the directors are confident that the existing funding facilities will provide sufficient headroom to meet the forecast cash requirements during the twelve months from the date of approval of the financial statements having considered any additional requirements that would be contingent on a downturn in activity over the same period (specifically in relation to the COVID-19 pandemic).
The directors consider it appropriate to prepare the financial statements on a going concern basis.

Page 4

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

  
2.4

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.
Subscription income is accounted for on an accruals basis.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 5

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

  
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.
During the year the Company benefited from taking advantage of government support in the form of the Coronavirus Job Retention Scheme (CJRS) (see note 3).

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 6

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Computer software
-
5
years

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
35% on cost
Plant and machinery
-
25-35% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 7

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2019 - 28).

Page 8

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Intangible assets




Computer software

£



Cost


Additions
166,332



At 31 December 2020

166,332



Amortisation


Charge for the year on owned assets
18,265



At 31 December 2020

18,265



Net book value



At 31 December 2020
148,067



At 31 December 2019
-



Page 9

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2020
110,250
498,457
608,707


Additions
-
60,530
60,530



At 31 December 2020

110,250
558,987
669,237



Depreciation


At 1 January 2020
53,975
395,560
449,535


Charge for the year on owned assets
30,128
64,967
95,095



At 31 December 2020

84,103
460,527
544,630



Net book value



At 31 December 2020
26,147
98,460
124,607



At 31 December 2019
56,275
102,897
159,172




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Long leasehold
26,147
56,275

26,147
56,275


Page 10

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

6.


Debtors


2020
2019
£
£

Due after more than one year

Other debtors
33,625
33,625

33,625
33,625

Due within one year

Trade debtors
1,003,619
1,109,161

Other debtors
26,186
95,039

Prepayments and accrued income
150,833
158,593

Tax recoverable
586
-

1,214,849
1,396,418



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
16,667
-

Trade creditors
27,690
4,254

Other taxation and social security
29,270
80,398

Other creditors
133,517
51,340

Accruals and deferred income
988,566
1,578,512

1,195,710
1,714,504



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
233,333
-

Other creditors
44,834
67,250

278,167
67,250


Page 11

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Loans


During the year, the Company secured a loan of £250,000 through a Coronavirus Business Interruption Loan (CBIL) scheme. The loan is guaranteed by the UK government and is repayable in 6 years.


2020
2019
£
£

Amounts falling due within one year

Bank loans
16,667
-

Amounts falling due 1-2 years

Bank loans
50,000
-

Amounts falling due 2-5 years

Bank loans
150,000
-

Amounts falling due after more than 5 years

Bank loans
33,333
-

250,000
-




10.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held seperately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £19,589 (2019: £36,939). Contributions totalling £3,941 (2019: £6,301) were payable to the fund at the balance sheet date and are included within other creditors.


12.


Post balance sheet events

The effect of the Covid 19 pandemic continues to be felt after the year end. We have assessed its operational and financial impact on the Company and continue to take measures to monitor and mitigate the effect of Covid 19.
Depending on the duration of the Covid 19 crisis and continued negative impact on economic activity, the Compnay might experience further negative results. We also refer to note 2.2 on Going concern.
The directors have concluded that no other material events have occurred since the date of approval of these financial statements that would affect the financial statements of the Company.

Page 12

 
EUROPEAN TOUR OPERATORS ASSOCIATION LIMITED
 
(A company limited by guarantee)
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

13.


Controlling party

There is no ultimate controlling party.

 
Page 13