Infuse Consulting Limited - Accounts to registrar (filleted) - small 18.2

Infuse Consulting Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 04384537 director 1.1.20 31.12.20 31.12.20 false true false false false true false Ordinary 0.01000 Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043845372019-12-31043845372020-12-31043845372020-01-012020-12-31043845372018-12-31043845372019-01-012019-12-31043845372019-12-3104384537ns16:EnglandWales2020-01-012020-12-3104384537ns15:PoundSterling2020-01-012020-12-3104384537ns11:Director12020-01-012020-12-3104384537ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3104384537ns11:SmallEntities2020-01-012020-12-3104384537ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3104384537ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3104384537ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3104384537ns11:FullAccounts2020-01-012020-12-310438453712020-01-012020-12-3104384537ns11:OrdinaryShareClass12020-01-012020-12-3104384537ns11:RegisteredOffice2020-01-012020-12-3104384537ns6:CurrentFinancialInstruments2020-12-3104384537ns6:CurrentFinancialInstruments2019-12-3104384537ns6:Non-currentFinancialInstruments2020-12-3104384537ns6:Non-currentFinancialInstruments2019-12-3104384537ns6:ShareCapital2020-12-3104384537ns6:ShareCapital2019-12-3104384537ns6:SharePremium2020-12-3104384537ns6:SharePremium2019-12-3104384537ns6:RetainedEarningsAccumulatedLosses2020-12-3104384537ns6:RetainedEarningsAccumulatedLosses2019-12-3104384537ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3104384537ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-012020-12-3104384537ns6:ComputerEquipment2020-01-012020-12-3104384537ns6:IntangibleAssetsOtherThanGoodwill2019-12-3104384537ns6:IntangibleAssetsOtherThanGoodwill2020-12-3104384537ns6:IntangibleAssetsOtherThanGoodwill2019-12-3104384537ns6:ComputerEquipment2019-12-3104384537ns6:ComputerEquipment2020-12-3104384537ns6:ComputerEquipment2019-12-3104384537ns6:CostValuation2019-12-3104384537ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3104384537ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3104384537ns11:OrdinaryShareClass12020-12-3104384537ns11:Director112019-12-3104384537ns11:Director112018-12-3104384537ns11:Director112020-01-012020-12-3104384537ns11:Director112019-01-012019-12-3104384537ns11:Director112020-12-3104384537ns11:Director112019-12-31
REGISTERED NUMBER: 04384537 (England and Wales)

















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2020

FOR

INFUSE CONSULTING LIMITED

INFUSE CONSULTING LIMITED (REGISTERED NUMBER: 04384537)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2020










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


INFUSE CONSULTING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2020







DIRECTOR: Mr N C Parbhu





REGISTERED OFFICE: Watergates Building
109 Coleman Road
Leicester
LE5 4LE





REGISTERED NUMBER: 04384537 (England and Wales)





ACCOUNTANTS: Watergates Ltd
109 Coleman Road
Leicester
LE5 4LE

INFUSE CONSULTING LIMITED (REGISTERED NUMBER: 04384537)

STATEMENT OF FINANCIAL POSITION
31ST DECEMBER 2020

31/12/20 31/12/19
Notes £    £   
FIXED ASSETS
Intangible assets 4 3,886,387 3,605,249
Tangible assets 5 17,699 8,952
Investments 6 1 1
3,904,087 3,614,202

CURRENT ASSETS
Debtors 7 784,685 291,650
Cash at bank and in hand 63,172 34,296
847,857 325,946
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR

8

(1,350,042

)

(1,307,934

)
NET CURRENT LIABILITIES (502,185 ) (981,988 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,401,902

2,632,214

CREDITORS: AMOUNTS FALLING DUE
AFTER MORE THAN ONE YEAR

9

(1,120,000

)

(623,278

)
NET ASSETS 2,281,902 2,008,936

CAPITAL AND RESERVES
Called up share capital 10 720 720
Share premium 99,840 99,840
Retained earnings 2,181,342 1,908,376
SHAREHOLDERS' FUNDS 2,281,902 2,008,936

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2020.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31st December 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

INFUSE CONSULTING LIMITED (REGISTERED NUMBER: 04384537)

STATEMENT OF FINANCIAL POSITION - continued
31ST DECEMBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 8th September 2021 and were signed by:





Mr N C Parbhu - Director


INFUSE CONSULTING LIMITED (REGISTERED NUMBER: 04384537)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2020


1. STATUTORY INFORMATION

Infuse Consulting Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS
The financial statements contain information about Infuse Consulting Limited as an individual Company and do not contain consolidated financial information as the parent of a group. The Company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

RELATED PARTY EXEMPTION
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover represents fees receivable for services provide. Turnover is recognised over the period that the service is provided. Amounts receivable for sales of services are provided in the normal course of business, net of discounts and value added tax.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of twenty five years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Office equipment - 25% on cost

INVESTMENTS IN SUBSIDIARIES
Investments in subsidiary undertakings are recognised at cost.


INFUSE CONSULTING LIMITED (REGISTERED NUMBER: 04384537)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2020


2. ACCOUNTING POLICIES - continued
TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

RESEARCH AND DEVELOPMENT
Expenditure on research and development is written off in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasinility can be demonstrated.

FOREIGN CURRENCIES
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

GOVERNMENT GRANTS
During the period the company received monies under the Coronavirus Job Retention Scheme. The amounts are included within the accounts on an accruals basis.

DEBTORS
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

CREDITORS
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans, are measured initially are fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

INFUSE CONSULTING LIMITED (REGISTERED NUMBER: 04384537)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2020


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2019 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1st January 2020 3,609,261
Additions 443,071
At 31st December 2020 4,052,332
AMORTISATION
At 1st January 2020 4,012
Charge for year 161,933
At 31st December 2020 165,945
NET BOOK VALUE
At 31st December 2020 3,886,387
At 31st December 2019 3,605,249

5. TANGIBLE FIXED ASSETS
Office
equipment
£   
COST
At 1st January 2020 83,439
Additions 11,544
At 31st December 2020 94,983
DEPRECIATION
At 1st January 2020 74,487
Charge for year 2,797
At 31st December 2020 77,284
NET BOOK VALUE
At 31st December 2020 17,699
At 31st December 2019 8,952

INFUSE CONSULTING LIMITED (REGISTERED NUMBER: 04384537)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2020


6. FIXED ASSET INVESTMENTS
Shares in
group
undertaking
£   
COST
At 1st January 2020
and 31st December 2020 1
NET BOOK VALUE
At 31st December 2020 1
At 31st December 2019 1

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/20 31/12/19
£    £   
Trade debtors 749,929 67,399
Other debtors 5,092 9,513
Tax - 140,816
Prepayments 29,664 73,922
784,685 291,650

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/20 31/12/19
£    £   
Bank loans and overdrafts 341,242 782,020
Other loans - 700
Trade creditors 354,024 165,620
Amounts owed to group undertakings 135,503 149,503
Corporation tax (90,379 ) -
VAT 273,426 65,483
Other creditors 127,500 75,663
Directors' current accounts 58,024 43,701
Accruals and deferred income 150,702 25,244
1,350,042 1,307,934

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/20 31/12/19
£    £   
Trade creditors - 449,050
Other creditors 1,120,000 174,228
1,120,000 623,278

INFUSE CONSULTING LIMITED (REGISTERED NUMBER: 04384537)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2020


10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/12/20 31/12/19
value: £    £   
100,000 Ordinary 1p 720 720

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31st December 2020 and 31st December 2019:

31/12/20 31/12/19
£    £   
Mr N C Parbhu
Balance outstanding at start of year (44,350 ) 2,316
Amounts advanced 134,120 -
Amounts repaid (147,794 ) (46,666 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (58,024 ) (44,350 )