Personal Images Limited - Accounts to registrar (filleted) - small 18.2

Personal Images Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 02344679 Board of Directors Board of Directors 1.5.20 30.4.21 30.4.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure023446792020-04-30023446792021-04-30023446792020-05-012021-04-30023446792019-04-30023446792019-05-012020-04-30023446792020-04-3002344679ns16:EnglandWales2020-05-012021-04-3002344679ns15:PoundSterling2020-05-012021-04-3002344679ns11:Director12020-05-012021-04-3002344679ns11:Director22020-05-012021-04-3002344679ns11:PrivateLimitedCompanyLtd2020-05-012021-04-3002344679ns11:SmallEntities2020-05-012021-04-3002344679ns11:AuditExempt-NoAccountantsReport2020-05-012021-04-3002344679ns11:SmallCompaniesRegimeForDirectorsReport2020-05-012021-04-3002344679ns11:SmallCompaniesRegimeForAccounts2020-05-012021-04-3002344679ns11:FullAccounts2020-05-012021-04-3002344679ns11:CompanySecretary12020-05-012021-04-3002344679ns11:RegisteredOffice2020-05-012021-04-3002344679ns6:CurrentFinancialInstruments2021-04-3002344679ns6:CurrentFinancialInstruments2020-04-3002344679ns6:Non-currentFinancialInstruments2021-04-3002344679ns6:Non-currentFinancialInstruments2020-04-3002344679ns6:ShareCapital2021-04-3002344679ns6:ShareCapital2020-04-3002344679ns6:RetainedEarningsAccumulatedLosses2021-04-3002344679ns6:RetainedEarningsAccumulatedLosses2020-04-3002344679ns6:PlantMachinery2020-05-012021-04-3002344679ns6:PlantMachinery2020-04-3002344679ns6:PlantMachinery2021-04-3002344679ns6:PlantMachinery2020-04-3002344679ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-04-3002344679ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-04-3002344679ns6:CurrentFinancialInstruments2020-05-012021-04-3002344679ns6:WithinOneYear2021-04-3002344679ns6:WithinOneYear2020-04-3002344679ns6:BetweenOneFiveYears2021-04-3002344679ns6:BetweenOneFiveYears2020-04-3002344679ns6:AllPeriods2021-04-3002344679ns6:AllPeriods2020-04-30
REGISTERED NUMBER: 02344679 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2021

for

Personal Images Limited

Personal Images Limited (Registered number: 02344679)

Contents of the Financial Statements
for the Year Ended 30 April 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Personal Images Limited

Company Information
for the Year Ended 30 April 2021







DIRECTORS: Miss L A Russell
Mr C J Russell





SECRETARY: Mr C J Russell





REGISTERED OFFICE: Lewis House
Great Chesterford Court
Great Chesterford
Essex
CB10 1PF





BUSINESS ADDRESS: Unit 13 Merlin Park
Mildenhall
Suffolk
IP28 7RD





REGISTERED NUMBER: 02344679 (England and Wales)

Personal Images Limited (Registered number: 02344679)

Balance Sheet
30 April 2021

2021 2020
Notes £    £   
FIXED ASSETS
Tangible assets 5 10,463 10,210

CURRENT ASSETS
Stocks 10,119 5,524
Debtors 6 3,719 5,290
Cash at bank 103,072 57,099
116,910 67,913
CREDITORS
Amounts falling due within one year 7 (83,450 ) (60,214 )
NET CURRENT ASSETS 33,460 7,699
TOTAL ASSETS LESS CURRENT
LIABILITIES

43,923

17,909

CREDITORS
Amounts falling due after more than one
year

8

(25,016

)

-

PROVISIONS FOR LIABILITIES (1,988 ) (1,771 )
NET ASSETS 16,919 16,138

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 16,819 16,038
16,919 16,138

Personal Images Limited (Registered number: 02344679)

Balance Sheet - continued
30 April 2021


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 September 2021 and were signed on its behalf by:




Mr C J Russell - Director



Miss L A Russell - Director


Personal Images Limited (Registered number: 02344679)

Notes to the Financial Statements
for the Year Ended 30 April 2021


1. STATUTORY INFORMATION

Personal Images Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going concern
The Directors have assessed the current and future effects of COVID-19 on the Company. The Company has been able to continue to trade during the pandemic, on this basis, the Directors consider it appropriate to prepare the financial statements on a going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Government grants
Government grants Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instruments.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes, in effect, a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.


Personal Images Limited (Registered number: 02344679)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2021


3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2020 - 3 ) .

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 May 2020 42,122
Additions 3,739
At 30 April 2021 45,861
DEPRECIATION
At 1 May 2020 31,912
Charge for year 3,486
At 30 April 2021 35,398
NET BOOK VALUE
At 30 April 2021 10,463
At 30 April 2020 10,210

Personal Images Limited (Registered number: 02344679)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2021


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 2,095 1,940
Other debtors 1,624 3,350
3,719 5,290

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 4,985 -
Trade creditors 4,138 4,792
Taxation and social security 10,205 5,187
Other creditors 64,122 50,235
83,450 60,214

Included in other creditors balance above is a balance of £1,232 (2020 - £750) in relation to accrued expenses, a balance of £31,678 (2020 - £16,070) in relation to director's loan account balances, a balance of £nil (2020 - £2,469) in relation to net wages payable, a balance of £147 (2020 - £nil) in relation to pension payable, a balance of £119 (2020 - £nil) in relation to customer payments on account and a balance of £30,946 (2020 - £30,946) in relation to a loan.

Included within other creditors above is a loan to the company from Mr L Russell of £30,946 (2020 - £30,946). No interest has been charged on the loan and there are no set repayment terms.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 25,016 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 557 -

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 6,000 6,000
Between one and five years 13,500 19,500
19,500 25,500