BR Pharmaceuticals Limited Filleted accounts for Companies House (small and micro)

BR Pharmaceuticals Limited Filleted accounts for Companies House (small and micro)


15 false false false false false false false false false true false false false false false false No description of principal activity 2020-01-01 Sage Accounts Production Advanced 2020 - FRS102_2019 32,068 2,190 34,258 14,229 3,269 17,498 16,760 17,839 xbrli:pure xbrli:shares iso4217:GBP 03164815 2020-01-01 2020-12-31 03164815 2020-12-31 03164815 2019-12-31 03164815 2019-01-01 2019-12-31 03164815 2019-12-31 03164815 core:PatentsTrademarksLicencesConcessionsSimilar 2020-01-01 2020-12-31 03164815 core:PlantMachinery 2020-01-01 2020-12-31 03164815 core:FurnitureFittings 2020-01-01 2020-12-31 03164815 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 03164815 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 03164815 core:LandBuildings 2019-12-31 03164815 core:PlantMachinery 2019-12-31 03164815 core:FurnitureFittings 2019-12-31 03164815 core:LandBuildings 2020-12-31 03164815 core:PlantMachinery 2020-12-31 03164815 core:FurnitureFittings 2020-12-31 03164815 core:WithinOneYear 2020-12-31 03164815 core:WithinOneYear 2019-12-31 03164815 core:AfterOneYear 2020-12-31 03164815 core:AfterOneYear 2019-12-31 03164815 core:ShareCapital 2020-12-31 03164815 core:ShareCapital 2019-12-31 03164815 core:SharePremium 2020-12-31 03164815 core:SharePremium 2019-12-31 03164815 core:RevaluationReserve 2020-12-31 03164815 core:RevaluationReserve 2019-12-31 03164815 core:RetainedEarningsAccumulatedLosses 2020-12-31 03164815 core:RetainedEarningsAccumulatedLosses 2019-12-31 03164815 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 03164815 core:LandBuildings 2019-12-31 03164815 core:PlantMachinery 2019-12-31 03164815 core:FurnitureFittings 2019-12-31 03164815 bus:Director5 2020-01-01 2020-12-31 03164815 bus:SmallEntities 2020-01-01 2020-12-31 03164815 bus:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 03164815 bus:FullAccounts 2020-01-01 2020-12-31 03164815 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 03164815 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 03164815 core:ToolsEquipment 2020-01-01 2020-12-31 03164815 core:ToolsEquipment 2019-12-31 03164815 core:ToolsEquipment 2020-12-31
COMPANY REGISTRATION NUMBER: 03164815
BR Pharmaceuticals Limited
Filleted Unaudited Financial Statements
31 December 2020
BR Pharmaceuticals Limited
Statement of Financial Position
31 December 2020
2020
2019
Note
£
£
£
Fixed assets
Intangible assets
5
16,760
17,839
Tangible assets
6
752,083
732,631
----------
----------
768,843
750,470
Current assets
Stocks
359,361
254,240
Debtors
7
1,055,867
571,488
Cash at bank and in hand
1,203,443
587,003
-------------
-------------
2,618,671
1,412,731
Creditors: amounts falling due within one year
8
1,076,732
481,955
-------------
-------------
Net current assets
1,541,939
930,776
-------------
-------------
Total assets less current liabilities
2,310,782
1,681,246
Creditors: amounts falling due after more than one year
9
200,000
200,000
-------------
-------------
Net assets
2,110,782
1,481,246
-------------
-------------
BR Pharmaceuticals Limited
Statement of Financial Position (continued)
31 December 2020
2020
2019
Note
£
£
£
Capital and reserves
Called up share capital
70,000
70,000
Share premium account
20,000
20,000
Revaluation reserve
360,016
360,016
Profit and loss account
1,660,766
1,031,230
-------------
-------------
Shareholders funds
2,110,782
1,481,246
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 23 July 2021 , and are signed on behalf of the board by:
Mr Z M M Abu Sheikha
Director
Company registration number: 03164815
BR Pharmaceuticals Limited
Notes to the Financial Statements
Year ended 31 December 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Clayton Wood Close, West Park Ring Road, Leeds, West Yorkshire, LS16 6QE, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Trade marks
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
10% straight line
Fixtures and fittings
-
10% straight line
Equipment
-
25% straight line
Freehold property in not being depreciated as the directors believe that the depreciation charge for the year and the accumulated depreciation to date are immaterial due to the high residual value of the property. The company has a policy and practice of regular maintenance and repair of the building to keep it at its previously assessed standard of performance which maintains the residual value.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 15 (2019: 12 ).
5. Intangible assets
Patents, trademarks and licences
£
Cost
At 1 January 2020
32,068
Additions
2,190
---------
At 31 December 2020
34,258
---------
Amortisation
At 1 January 2020
14,229
Charge for the year
3,269
---------
At 31 December 2020
17,498
---------
Carrying amount
At 31 December 2020
16,760
---------
At 31 December 2019
17,839
---------
6. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2020
561,626
301,219
22,136
48,866
933,847
Additions
42,577
8,800
2,540
53,917
----------
----------
---------
---------
----------
At 31 December 2020
561,626
343,796
30,936
51,406
987,764
----------
----------
---------
---------
----------
Depreciation
At 1 January 2020
139,404
17,039
44,773
201,216
Charge for the year
31,639
1,174
1,652
34,465
----------
----------
---------
---------
----------
At 31 December 2020
171,043
18,213
46,425
235,681
----------
----------
---------
---------
----------
Carrying amount
At 31 December 2020
561,626
172,753
12,723
4,981
752,083
----------
----------
---------
---------
----------
At 31 December 2019
561,626
161,815
5,097
4,093
732,631
----------
----------
---------
---------
----------
7. Debtors
2020
2019
£
£
Trade debtors
863,492
492,492
Other debtors
192,375
78,996
-------------
----------
1,055,867
571,488
-------------
----------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
792,936
319,788
Corporation tax
141,103
86,864
Social security and other taxes
54,944
57,018
Other creditors
87,749
18,285
-------------
----------
1,076,732
481,955
-------------
----------
9. Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
200,000
200,000
----------
----------
10. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed.
11. Control
The company was under the control of its directors throughout this and the previous year.