Model Railways Direct Ltd - Accounts to registrar (filleted) - small 18.2

Model Railways Direct Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 07976564 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure079765642020-03-31079765642021-03-31079765642020-04-012021-03-31079765642019-03-31079765642019-04-012020-03-31079765642020-03-3107976564ns16:EnglandWales2020-04-012021-03-3107976564ns15:PoundSterling2020-04-012021-03-3107976564ns11:Director12020-04-012021-03-3107976564ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3107976564ns11:SmallEntities2020-04-012021-03-3107976564ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3107976564ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3107976564ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107976564ns11:FullAccounts2020-04-012021-03-310797656412020-04-012021-03-3107976564ns11:Director22020-04-012021-03-3107976564ns11:RegisteredOffice2020-04-012021-03-3107976564ns6:CurrentFinancialInstruments2021-03-3107976564ns6:CurrentFinancialInstruments2020-03-3107976564ns6:Non-currentFinancialInstruments2021-03-3107976564ns6:Non-currentFinancialInstruments2020-03-3107976564ns6:ShareCapital2021-03-3107976564ns6:ShareCapital2020-03-3107976564ns6:RetainedEarningsAccumulatedLosses2021-03-3107976564ns6:RetainedEarningsAccumulatedLosses2020-03-3107976564ns6:NetGoodwill2020-04-012021-03-3107976564ns6:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3107976564ns6:FurnitureFittings2020-04-012021-03-3107976564ns6:ComputerEquipment2020-04-012021-03-3107976564ns6:NetGoodwill2020-03-3107976564ns6:NetGoodwill2021-03-3107976564ns6:NetGoodwill2020-03-3107976564ns6:FurnitureFittings2020-03-3107976564ns6:ComputerEquipment2020-03-3107976564ns6:FurnitureFittings2021-03-3107976564ns6:ComputerEquipment2021-03-3107976564ns6:FurnitureFittings2020-03-3107976564ns6:ComputerEquipment2020-03-3107976564ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3107976564ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3107976564ns6:CurrentFinancialInstruments2020-04-012021-03-3107976564ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3107976564ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-3107976564ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3107976564ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-03-3107976564ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-03-3107976564ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-03-31
REGISTERED NUMBER: 07976564 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 March 2021

for

MODEL RAILWAYS DIRECT LTD

MODEL RAILWAYS DIRECT LTD (REGISTERED NUMBER: 07976564)

Contents of the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MODEL RAILWAYS DIRECT LTD

Company Information
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTORS: M A Burley
J M Burley





REGISTERED OFFICE: Retail Unit 2
Phoenix Way
Portishead
Bristol
BS20 7GP





REGISTERED NUMBER: 07976564 (England and Wales)





ACCOUNTANTS: Haines Watts
Chartered Accountants
Kestrel Court
Harbour Road
Portishead
Bristol
BS20 7AN

MODEL RAILWAYS DIRECT LTD (REGISTERED NUMBER: 07976564)

Balance Sheet
31 MARCH 2021

2021 2020
Notes £    £   
FIXED ASSETS
Intangible assets 4 4,000 8,000
Tangible assets 5 11,991 9,375
15,991 17,375

CURRENT ASSETS
Stocks 220,664 294,988
Debtors 6 5,993 12,384
Prepayments and accrued income 22,168 1,371
Cash at bank and in hand 163,147 122,337
411,972 431,080
CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR

7

(289,556

)

(366,295

)
NET CURRENT ASSETS 122,416 64,785
TOTAL ASSETS LESS CURRENT
LIABILITIES

138,407

82,160

CREDITORS: AMOUNTS FALLING
DUE AFTER MORE THAN ONE YEAR

8

(32,084

)

(34,273

)

PROVISIONS FOR LIABILITIES (2,278 ) (1,781 )

ACCRUALS AND DEFERRED INCOME (16,861 ) (19,793 )
NET ASSETS 87,184 26,313

MODEL RAILWAYS DIRECT LTD (REGISTERED NUMBER: 07976564)

Balance Sheet - continued
31 MARCH 2021

2021 2020
Notes £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 87,084 26,213
SHAREHOLDERS' FUNDS 87,184 26,313

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 13 September 2021 and were signed on its behalf by:





M A Burley - Director


MODEL RAILWAYS DIRECT LTD (REGISTERED NUMBER: 07976564)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2021


1. COMPANY INFORMATION

Model Railways Direct Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The company's principal activities and nature of its operations are disclosed in the Directors' Report.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006.The financial statements have been prepared on the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern
The financial statements have been prepared on a going concern basis. The directors have reviewed and considered relevant information including annual budgets and future cash-flows in making their assessment. In particular, in response to the COVID-19 pandemic, the directors have taken into account the impact on the business of possible scenarios brought on by the impact of COVID-19, including the measures that they can take to mitigate the impact. Based on these assessments, given the measures that could be undertaken, and current resources available, the directors have concluded that they are able to continue to adopt the going concern basis in prepared the annual report and financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

MODEL RAILWAYS DIRECT LTD (REGISTERED NUMBER: 07976564)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2021


2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities, including trade and other creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities are derecognised when, and only when, the company's contractual obligations are discharged, cancelled, or they expire.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

MODEL RAILWAYS DIRECT LTD (REGISTERED NUMBER: 07976564)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2021


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2020 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2020
and 31 March 2021 40,000
AMORTISATION
At 1 April 2020 32,000
Charge for year 4,000
At 31 March 2021 36,000
NET BOOK VALUE
At 31 March 2021 4,000
At 31 March 2020 8,000

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2020 14,328 17,774 32,102
Additions 2,092 4,522 6,614
At 31 March 2021 16,420 22,296 38,716
DEPRECIATION
At 1 April 2020 10,176 12,551 22,727
Charge for year 1,561 2,437 3,998
At 31 March 2021 11,737 14,988 26,725
NET BOOK VALUE
At 31 March 2021 4,683 7,308 11,991
At 31 March 2020 4,152 5,223 9,375

MODEL RAILWAYS DIRECT LTD (REGISTERED NUMBER: 07976564)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2021


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 5,993 12,040
PAYE & social security - 344
5,993 12,384

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 2,917 4,169
Trade creditors 69,046 181,907
Tax 27,022 6,818
VAT 14,158 669
Other creditors 11,504 25,349
Directors' current accounts 164,909 147,383
289,556 366,295

Included in other creditors is a balance of £286.03 that had been deducted from salaries but not paid over to the pension fund administrators. This was paid shortly after the year-end.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 1-2 years 7,000 16,677
Bank loans - 2-5 years 21,000 -
Bank loans > 5 years 4,084 17,596
32,084 34,273

Amounts falling due in more than five years:

Repayable by instalments
Bank loans > 5 years 4,084 17,596