OBERALP_UK_LIMITED - Accounts


Company Registration No. 03151610 (England and Wales)
OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
COMPANY INFORMATION
Director
M D B McCarthy
Company number
03151610
Registered office
Unit F1
Intec
Parc Menai
Bangor
Gwynedd
Wales
LL57 4FG
Auditor
Barrie Buels FCCA FCIE
Senior Statutory Auditor
Crestmere Limited
Unit F1 Intec
Parc Menai
Bangor
Gwynedd
LL57 4FG
Business Address
Merced Building
Parkside Business Park, Parkside Road
Kendal
LA9 7EB
OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,237
3,032
Current assets
Stocks
-
0
9,220
Debtors
6
148,676
93,414
Cash at bank and in hand
29,155
53,812
177,831
156,446
Creditors: amounts falling due within one year
7
(2,941,009)
(2,837,783)
Net current liabilities
(2,763,178)
(2,681,337)
Total assets less current liabilities
(2,761,941)
(2,678,305)
Provisions for liabilities
(100)
(100)
Net liabilities
(2,762,041)
(2,678,405)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
(2,762,043)
(2,678,407)
Total equity
(2,762,041)
(2,678,405)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 10 September 2021
M D B McCarthy
Director
Company Registration No. 03151610
OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
1
Accounting policies
Company information

Oberalp UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is situated at Unit F1, Intec, Parc Menai, Gwynedd, LL57 4FG, Wales. The company's main place of business in the UK is Merced Building, Parkside Business Park, Parkside Road, Kendal, Cumbria LA9 7EB.

 

Oberalp UK Limited is a member of The Oberalp Group of companies. The headquarters of the group are situated at Via Waltraud Gebert Deeg 4, 39100 Bolzano, Italy.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements cover the company as an individual entity.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

1.2
Going concern

The company meets its day to day working capital requirements through a funding loan provided by the company's Ultimate Controlling Party. This loan is repayable on 90 days notice.true

 

The director has considered carefully the implications for the sustainability of the company of the trading losses incurred in recent years. It is the intention of the director to continue to implement the global plans of the wider group in UK. In accordance with these plans the company expects to restructure its activities to increase turnover and become profitable, hopefully within a two to three year time frame.

 

The director is aware of no information which indicates that the Ultimate Controlling Party intends to withdraw its financial support or that the Oberalp Group of companies intends to reduce its commitment to developing a profitable business unit in the UK.

 

On this basis, the director considers the company to be a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 3 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the lease term
Plant and equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Group structure

 

The company is a wholly owned subsidiary of Cam 2000 Limited, a company registered in England and Wales. The UK group's Ultimate Controlling Party is Mountain Experience Beteiligungs-Holding GmbH, a company registered in Austria, which is the holding company of the Oberalp Group of companies. Further details of the activities of the wider group may be obtained by visiting www.oberalp.com.

 

Transactions between Oberalp UK Limited and other members of the Oberalp Group are conducted at arms length.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

 

2020
2019
Number
Number
Total
2
2
4
Director's remuneration
2020
2019
£
£
Remuneration paid to directors
68,500
17,500
OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2020 and 31 December 2020
19,549
26,115
45,664
Depreciation and impairment
At 1 January 2020
19,549
23,083
42,632
Depreciation charged in the year
-
0
1,795
1,795
At 31 December 2020
19,549
24,878
44,427
Carrying amount
At 31 December 2020
-
0
1,237
1,237
At 31 December 2019
-
0
3,032
3,032

Land and buildings costs comprise Leasehold Property improvements.

 

6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
144,229
93,258
Other debtors
4,447
156
148,676
93,414

Trade debtors include an amount of £137,274 (2019 - £5,492) owed by Oberalp SPA, a company registered in Italy and a member of the Oberalp Group.

 

OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
993,319
918,623
Amounts owed to group undertakings
1,850,000
1,850,000
Taxation and social security
35,132
1,952
Other creditors
62,558
67,208
2,941,009
2,837,783

Security of a fixed and floating charge over the company's assets is held by the company's bankers. As at the balance sheet date there were no bank loans or overdrafts outstanding.

 

Amounts due to group undertakings comprise a loan from the company's ultimate controlling party, Mountain Experience Beteiligungs-Holding GmbH, secured on the assets of the company. Interest charged in respect of this loan was £18,500 (2018 - £18,676).

 

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
100
100
There were no deferred tax movements in the year.

Trading losses are available to set against future trading profits for UK corporation tax purposes. No deferred tax asset has been recognised in respect of these losses in view of the uncertainty of the timing of eventual set off.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Barrie Buels FCCA FCIE and the auditor was Crestmere Limited.
OBERALP UK LIMITED
(FORMERLY WILD COUNTRY LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
10
Parent company

The company is a subsidiary of Cam 2000 Limited, a company registered in England and Wales, whose registered office is situated at Unit F1, Intec, Parc Menai, Bangor, Gwynedd LL57 4FG.

 

The company's ultimate controlling party is Mountain Experience Beteiligungs-Holding GmbH, a company registered in Austria, whose registered office is situated at Anton-Melzer-Str. 7, Innsbruck 6020, Austria.

 

2020-12-312020-01-01false10 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityThis audit opinion is unqualifiedMr M D B McCarthy031516102020-01-012020-12-3103151610bus:Director42020-01-012020-12-3103151610bus:Director12020-01-012020-12-3103151610bus:RegisteredOffice2020-01-012020-12-31031516102020-12-31031516102019-12-3103151610core:LandBuildings2020-12-3103151610core:OtherPropertyPlantEquipment2020-12-3103151610core:LandBuildings2019-12-3103151610core:OtherPropertyPlantEquipment2019-12-3103151610core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103151610core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103151610core:CurrentFinancialInstruments2020-12-3103151610core:CurrentFinancialInstruments2019-12-3103151610core:ShareCapital2020-12-3103151610core:ShareCapital2019-12-3103151610core:RetainedEarningsAccumulatedLosses2020-12-3103151610core:RetainedEarningsAccumulatedLosses2019-12-3103151610core:LeaseholdImprovements2020-01-012020-12-3103151610core:PlantMachinery2020-01-012020-12-31031516102019-01-012019-12-3103151610core:LandBuildings2019-12-3103151610core:OtherPropertyPlantEquipment2019-12-31031516102019-12-3103151610core:LandBuildings2020-01-012020-12-3103151610core:OtherPropertyPlantEquipment2020-01-012020-12-3103151610core:WithinOneYear2020-12-3103151610core:WithinOneYear2019-12-3103151610bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103151610bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103151610bus:FRS1022020-01-012020-12-3103151610bus:Audited2020-01-012020-12-3103151610bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP