SYSMEDIA_LIMITED - Accounts


Company Registration No. 03570597 (England and Wales)
SYSMEDIA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
SYSMEDIA LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SYSMEDIA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
-
0
828
Current assets
Stocks
-
0
3,895
Debtors
5
480,999
511,437
480,999
515,332
Creditors: amounts falling due within one year
6
(32,103)
(234,518)
Net current assets
448,896
280,814
Net assets
448,896
281,642
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
447,896
280,642
Total equity
448,896
281,642

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 June 2021 and are signed on its behalf by:
D Bowes
Director
Company Registration No. 03570597
SYSMEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
1
Accounting policies
Company information

Sysmedia Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Rectory, Church Lane, Ipswich, IP6 0EQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

Support contract sales are recognised on a straight line basis over the duration of the contract.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Software
10 years straight line
SYSMEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss recognised immediately in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

SYSMEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SYSMEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
7
8
3
Intangible fixed assets
Other
£
Cost
At 1 January 2020 and 31 December 2020
101,078
Amortisation and impairment
At 1 January 2020 and 31 December 2020
101,078
Carrying amount
At 31 December 2020
-
0
At 31 December 2019
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2020
21,626
Disposals
(18,007)
At 31 December 2020
3,619
Depreciation and impairment
At 1 January 2020
20,798
Depreciation charged in the year
828
Eliminated in respect of disposals
(18,007)
At 31 December 2020
3,619
Carrying amount
At 31 December 2020
-
0
At 31 December 2019
828
SYSMEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 6 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
480,999
502,561
Prepayments and accrued income
-
0
7,188
480,999
509,749
Deferred tax asset
-
0
1,688
480,999
511,437
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
-
0
14,021
Taxation and social security
12,713
45,479
Accruals and deferred income
19,390
175,018
32,103
234,518
7
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
100,000
100,000
1,000
1,000
8
Events after the reporting date

At the time of approval of the financial statements, the United Kingdom is subject to lockdown measures due to the COVID-19 pandemic. The director estimates that this will have an adverse impact on the company's sales during this lockdown period, however it is not currently possible to reliably estimate the full financial effect on the company.

9
Related party transactions

The company has taken advantage of the exemption under the terms of FRS 102 not to disclose related party transactions with wholly owned group entities.true

2020-12-312020-01-01false23 June 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityD BowesH B Brenninkmeijer (deceased)D Bowestrue035705972020-01-012020-12-31035705972020-12-31035705972019-12-3103570597core:OtherPropertyPlantEquipment2020-12-3103570597core:OtherPropertyPlantEquipment2019-12-3103570597core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103570597core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103570597core:CurrentFinancialInstruments2020-12-3103570597core:CurrentFinancialInstruments2019-12-3103570597core:ShareCapital2020-12-3103570597core:ShareCapital2019-12-3103570597core:RetainedEarningsAccumulatedLosses2020-12-3103570597core:RetainedEarningsAccumulatedLosses2019-12-3103570597bus:CompanySecretaryDirector12020-01-012020-12-3103570597core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3103570597core:ComputerSoftware2020-01-012020-12-3103570597core:FurnitureFittings2020-01-012020-12-3103570597core:ComputerEquipment2020-01-012020-12-310357059712020-01-012020-12-31035705972018-11-012019-12-3103570597core:IntangibleAssetsOtherThanGoodwill2019-12-3103570597core:IntangibleAssetsOtherThanGoodwill2020-12-3103570597core:IntangibleAssetsOtherThanGoodwill2019-12-3103570597core:OtherPropertyPlantEquipment2019-12-3103570597core:OtherPropertyPlantEquipment2020-01-012020-12-3103570597bus:OrdinaryShareClass12020-01-012020-12-3103570597bus:OrdinaryShareClass12020-12-3103570597bus:OrdinaryShareClass12019-12-3103570597bus:OrdinaryShareClass12018-11-012019-12-310357059712020-01-012020-12-3103570597bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103570597bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103570597bus:FRS1022020-01-012020-12-3103570597bus:AuditExemptWithAccountantsReport2020-01-012020-12-3103570597bus:Director12020-01-012020-12-3103570597bus:Director22020-01-012020-12-3103570597bus:CompanySecretary12020-01-012020-12-3103570597bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP