ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-07-312020-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2019-08-01falseThe principal activity of the company continued to be that of property development.true 03228725 2019-08-01 2020-07-31 03228725 2020-07-31 03228725 2019-07-31 03228725 c:Director1 2019-08-01 2020-07-31 03228725 d:MotorVehicles 2019-08-01 2020-07-31 03228725 d:MotorVehicles 2020-07-31 03228725 d:MotorVehicles 2019-07-31 03228725 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 03228725 d:FurnitureFittings 2019-08-01 2020-07-31 03228725 d:FurnitureFittings 2020-07-31 03228725 d:FurnitureFittings 2019-07-31 03228725 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 03228725 d:OwnedOrFreeholdAssets 2019-08-01 2020-07-31 03228725 d:FreeholdInvestmentProperty 2020-07-31 03228725 d:FreeholdInvestmentProperty 2019-07-31 03228725 d:CurrentFinancialInstruments 2020-07-31 03228725 d:CurrentFinancialInstruments 2019-07-31 03228725 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 03228725 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 03228725 d:ShareCapital 2020-07-31 03228725 d:ShareCapital 2019-07-31 03228725 d:RetainedEarningsAccumulatedLosses 2020-07-31 03228725 d:RetainedEarningsAccumulatedLosses 2019-07-31 03228725 c:OrdinaryShareClass1 2019-08-01 2020-07-31 03228725 c:OrdinaryShareClass1 2020-07-31 03228725 c:OrdinaryShareClass1 2019-07-31 03228725 c:FRS102 2019-08-01 2020-07-31 03228725 c:AuditExempt-NoAccountantsReport 2019-08-01 2020-07-31 03228725 c:FullAccounts 2019-08-01 2020-07-31 03228725 c:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 03228725












CENTRAL LINK PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020


CENTRAL LINK PROPERTIES LIMITED

CONTENTS



Page
Balance sheet
 
 
1 - 2
Notes to the financial statements
 
 
3 - 10


        REGISTERED NUMBER:03228725
CENTRAL LINK PROPERTIES LIMITED

BALANCE SHEET
AS AT 31 JULY 2020

As restated
2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 6 
205
273

Investment property
 7 
2,000,000
2,000,000

  
2,000,205
2,000,273

Current assets
  

Stocks
 8 
769,720
2,032,940

Debtors: amounts falling due within one year
 9 
4,246,027
4,490,453

Cash at bank and in hand
  
753,403
55,183

  
5,769,150
6,578,576

Creditors: amounts falling due within one year
 10 
(4,991,187)
(6,334,344)

Net current assets
  
 
 
777,963
 
 
244,232

Total assets less current liabilities
  
2,778,168
2,244,505

  

Net assets
  
2,778,168
2,244,505


Capital and reserves
  

Called up share capital 
 11 
2
2

Profit and loss account
  
2,778,166
2,244,503

  
2,778,168
2,244,505


Page 1

        REGISTERED NUMBER:03228725
CENTRAL LINK PROPERTIES LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2020

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime within Part 15 of the Companies Act 2006 and in accordance with Section 1A of Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



E Adler
Director

Date: 14 July 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2


CENTRAL LINK PROPERTIES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.


General information

Central Link Properties Limited is a private company limited by shares incorporated in England and Wales. Its registered address is Palladium House, 1-4 Argyll Street, London, W1F 7LD.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

Towards the end of the company’s financial year the country was in the midst of a global Covid-19 health crisis.
After making enquiries, the director has a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, the company continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Turnover represents amounts receivable for properties sold and rent received.

 
2.4

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

Page 3


CENTRAL LINK PROPERTIES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
25%
reducing balance

  
2.7

Stocks

Stocks represent work in progress relating to property development, and are stated at the lower of cost and net realisable value. The cost of work in progress comprises land, buildings, design costs, raw materials, direct labour, borrowing costs, and other direct costs incurred in bringing the inventories to their present condition. Net realisable value is the estimated selling price in the ordinary course of business, less applicable selling expenses.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4


CENTRAL LINK PROPERTIES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.Accounting policies (continued)

 
2.10

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 

The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 
Page 5


CENTRAL LINK PROPERTIES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 6


CENTRAL LINK PROPERTIES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.Accounting policies (continued)

 
2.11

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Investment properties are professionally valued annually using a yield methodology. This uses market rental values capitalised at a market capitalisation rate but there is an inevitable degree of judgement involved in that each property is unique and value can only ultimately be reliably tested in the market itself.


4.


Employees

The average monthly number of employees, including directors, during the year was 1 (2019 -1).


5.


Taxation

2020
2019
£
£



UK Corporation tax on profits for the current period
98,503
39,423

98,503
39,423

Page 7


CENTRAL LINK PROPERTIES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

6.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 August 2019
5,080
4,223
9,303



At 31 July 2020

5,080
4,223
9,303



Depreciation


At 1 August 2019
4,820
4,210
9,030


Charge for the year on owned assets
65
3
68



At 31 July 2020

4,885
4,213
9,098



Net book value



At 31 July 2020
195
10
205



At 31 July 2019
260
13
273

Page 8


CENTRAL LINK PROPERTIES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

7.


Investment property


Freehold investment property

£



Valuation


At 1 August 2019
2,000,000



At 31 July 2020
2,000,000

Investment property comprises property historically included in stocks and was subsequently appropriated as an investment property, following the restatement of the prior year comparatives. Its fair value has been arrived at on the valuation carried out by the director. The valuation was made on an open market basis by reference to market evidence of transaction prices for similar properties.






8.


Stocks

As restated
2020
2019
£
£

Work in progress
769,720
2,032,940

769,720
2,032,940



9.


Debtors

2020
2019
£
£


Trade debtors
2,668,200
4,288,045

Amounts owed by joint ventures and associated undertakings
187,061
187,061

Other debtors
1,313,979
15,347

Prepayments and accrued income
76,787
-

4,246,027
4,490,453


Page 9


CENTRAL LINK PROPERTIES LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

10.


Creditors: Amounts falling due within one year

As restated
2020
2019
£
£

Bank loans
-
1,106,789

Trade creditors
86,246
-

Corporation tax
539,541
113,690

Other taxation and social security
-
18,235

Other creditors
4,360,400
5,090,630

Accruals and deferred income
5,000
5,000

4,991,187
6,334,344



11.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



2 (2019 -2) Ordinary shares of £1 each
2
2


12.


Prior year adjustment

The effects of the prior year adjustments on the company's balance sheet at 31 July 2019 is to reduce the closing stock by £1,753,441, increase the corporation tax liability by £75,267 and to include an investment property of £2,000,000, which is stated after a revaluation gain of £246,559. These amendments increased the company's retained earnings at 31 July 2019 by £172,292 to £2,244,503, of which £246,559 is not distributable. There is no effect on the company's results for the year ended 31 July 2019.


13.


Related party transactions

At the year end, a total amount of £2,855,261 (2019 - £4,475,106) is due from and £3,479,050 (2019 - £4,279,050) owed to companies under common control.
Included in other debtors is an amount of £995,489 (2019 - £14,272) owed by the director of the company. 2.25% interest has been charged on the loan.

 
Page 10