ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-04-302021-04-30false62020-05-01false5trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08297670 2020-05-01 2021-04-30 08297670 2019-05-01 2020-04-30 08297670 2021-04-30 08297670 2020-04-30 08297670 2019-05-01 08297670 c:Director1 2020-05-01 2021-04-30 08297670 d:Buildings d:LongLeaseholdAssets 2020-05-01 2021-04-30 08297670 d:Buildings d:LongLeaseholdAssets 2021-04-30 08297670 d:Buildings d:LongLeaseholdAssets 2020-04-30 08297670 d:OfficeEquipment 2020-05-01 2021-04-30 08297670 d:OfficeEquipment 2021-04-30 08297670 d:OfficeEquipment 2020-04-30 08297670 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 08297670 d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 08297670 d:CurrentFinancialInstruments 2021-04-30 08297670 d:CurrentFinancialInstruments 2020-04-30 08297670 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 08297670 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 08297670 d:ShareCapital 2020-05-01 2021-04-30 08297670 d:ShareCapital 2021-04-30 08297670 d:ShareCapital 2019-05-01 2020-04-30 08297670 d:ShareCapital 2020-04-30 08297670 d:ShareCapital 2019-05-01 08297670 d:RetainedEarningsAccumulatedLosses 2020-05-01 2021-04-30 08297670 d:RetainedEarningsAccumulatedLosses 2021-04-30 08297670 d:RetainedEarningsAccumulatedLosses 2019-05-01 2020-04-30 08297670 d:RetainedEarningsAccumulatedLosses 2020-04-30 08297670 d:RetainedEarningsAccumulatedLosses 2019-05-01 08297670 c:OrdinaryShareClass1 2020-05-01 2021-04-30 08297670 c:OrdinaryShareClass1 2021-04-30 08297670 c:OrdinaryShareClass1 2020-04-30 08297670 c:OrdinaryShareClass2 2020-05-01 2021-04-30 08297670 c:OrdinaryShareClass2 2021-04-30 08297670 c:OrdinaryShareClass2 2020-04-30 08297670 c:OrdinaryShareClass3 2020-05-01 2021-04-30 08297670 c:OrdinaryShareClass3 2021-04-30 08297670 c:OrdinaryShareClass3 2020-04-30 08297670 c:FRS102 2020-05-01 2021-04-30 08297670 c:Audited 2020-05-01 2021-04-30 08297670 c:FullAccounts 2020-05-01 2021-04-30 08297670 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 08297670 c:SmallCompaniesRegimeForAccounts 2020-05-01 2021-04-30 08297670 2 2020-05-01 2021-04-30 08297670 d:AcceleratedTaxDepreciationDeferredTax 2021-04-30 08297670 d:AcceleratedTaxDepreciationDeferredTax 2020-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08297670









MARCHMONT FM LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2021

 
MARCHMONT FM LIMITED
REGISTERED NUMBER: 08297670

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
24,762
39,647

  
24,762
39,647

Current assets
  

Debtors: amounts falling due within one year
 6 
182,882
270,661

Cash at bank and in hand
 7 
782,340
1,105,721

  
965,222
1,376,382

Creditors: amounts falling due within one year
 8 
(135,449)
(405,272)

Net current assets
  
 
 
829,773
 
 
971,110

Total assets less current liabilities
  
854,535
1,010,757

Provisions for liabilities
  

Deferred tax
 9 
(1,623)
(3,242)

  
 
 
(1,623)
 
 
(3,242)

Net assets
  
852,912
1,007,515


Capital and reserves
  

Called up share capital 
 10 
20,000
20,000

Profit and loss account
  
832,912
987,515

  
852,912
1,007,515


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 August 2021.




Page 1

 
MARCHMONT FM LIMITED
REGISTERED NUMBER: 08297670
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2021

................................................
T W Lumsdon
Director

The notes on pages 5 to 11 form part of these financial statements.

Page 2

 
MARCHMONT FM LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2020
20,000
987,515
1,007,515


Comprehensive income for the year

Profit for the year

-
115,397
115,397


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
115,397
115,397

Dividends: Equity capital
-
(270,000)
(270,000)


Total transactions with owners
-
(270,000)
(270,000)


At 30 April 2021
20,000
832,912
852,912


The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
MARCHMONT FM LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2019
20,000
568,872
588,872


Comprehensive income for the year

Profit for the year

-
1,119,480
1,119,480


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
1,119,480
1,119,480

Dividends: Equity capital
-
(700,837)
(700,837)


Total transactions with owners
-
(700,837)
(700,837)


At 30 April 2020
20,000
987,515
1,007,515


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.


General information

Marchmont FM Limited ("the company") is a company incorporated and domiciled in England and Wales. The address of its registered office and principal place of business is 3 Cavendish Square, London, England, W1G 0LB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold Improvements
-
over 5 years
Office equipment
-
over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

3.


Auditor's remuneration

2021
2020
£
£


Fees payable to the Company's auditor and its associates for the audit of the Company's annual accounts
4,000
4,000

4,000
4,000



4.


Employees

2021
2020
£
£

Wages and salaries
523,117
502,333

Social security costs
62,550
59,233

Cost of defined contribution scheme
7,159
6,578

592,826
568,144


The average monthly number of employees, including the directors, during the year was as follows:


        2021
        2020
            No.
            No.







Employees
6
5

Page 8

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

5.


Tangible fixed assets





Long-term leasehold property
Office equipment
Total

£
£
£



Cost


At 1 May 2020
31,819
26,631
58,450



At 30 April 2021

31,819
26,631
58,450



Depreciation


At 1 May 2020
9,238
9,565
18,803


Charge for the year on owned assets
6,364
8,521
14,885



At 30 April 2021

15,602
18,086
33,688



Net book value



At 30 April 2021
16,217
8,545
24,762



At 30 April 2020
22,581
17,066
39,647

Page 9

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

6.


Debtors

2021
2020
£
£


Trade debtors
10,708
20,961

Amounts owed by group undertakings
63,158
140,068

Other debtors
80,996
102,759

Prepayments and accrued income
28,009
6,873

Tax recoverable
11
-

182,882
270,661



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
782,340
1,105,721

782,340
1,105,721



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
19,483
1,427

Corporation tax
33,203
260,022

Other taxation and social security
33,354
89,822

Other creditors
11,637
1,276

Accruals and deferred income
37,772
52,725

135,449
405,272


Page 10

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

9.


Deferred taxation




2021


£






At beginning of year
(3,242)


Charged to profit or loss
1,619



At end of year
(1,623)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(1,623)
(3,242)

(1,623)
(3,242)


10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



5,000 (2020 - 5,000) Ordinary A shares of £1.00 each
5,000
5,000
3,375 (2020 - 3,375) Ordinary B shares of £2.00 each
6,750
6,750
4,125 (2020 - 4,125) Ordinary C shares of £2.00 each
8,250
8,250

20,000

20,000



11.


Auditor's information

The auditor's report on the financial statements for the year ended 30 April 2021 was unqualified.

The audit report was signed on 16 August 2021 by Paul Hartley.

 
Page 11