AdInMo Ltd - Period Ending 2021-03-31

AdInMo Ltd - Period Ending 2021-03-31


AdInMo Ltd SC648449 false 2019-11-29 2021-03-31 2021-03-31 The principal activity of the company is that of software development. Digita Accounts Production Advanced 6.29.9459.0 true true false SC648449 2019-11-29 2021-03-31 SC648449 2021-03-31 SC648449 core:RetainedEarningsAccumulatedLosses 2021-03-31 SC648449 core:ShareCapital 2021-03-31 SC648449 core:SharePremium 2021-03-31 SC648449 core:CurrentFinancialInstruments 2021-03-31 SC648449 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 SC648449 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 SC648449 core:AdditionsToInvestments 2021-03-31 SC648449 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-03-31 SC648449 core:FurnitureFittingsToolsEquipment 2021-03-31 SC648449 bus:SmallEntities 2019-11-29 2021-03-31 SC648449 bus:AuditExemptWithAccountantsReport 2019-11-29 2021-03-31 SC648449 bus:FullAccounts 2019-11-29 2021-03-31 SC648449 bus:SmallCompaniesRegimeForAccounts 2019-11-29 2021-03-31 SC648449 bus:RegisteredOffice 2019-11-29 2021-03-31 SC648449 bus:Director1 2019-11-29 2021-03-31 SC648449 bus:Director2 2019-11-29 2021-03-31 SC648449 bus:Director3 2019-11-29 2021-03-31 SC648449 bus:Director4 2019-11-29 2021-03-31 SC648449 bus:PrivateLimitedCompanyLtd 2019-11-29 2021-03-31 SC648449 core:ComputerEquipment 2019-11-29 2021-03-31 SC648449 core:FurnitureFittingsToolsEquipment 2019-11-29 2021-03-31 SC648449 core:OfficeEquipment 2019-11-29 2021-03-31 SC648449 1 2019-11-29 2021-03-31 SC648449 countries:Scotland 2019-11-29 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC648449

AdInMo Ltd

Annual Report and Unaudited Financial Statements

for the Period from 29 November 2019 to 31 March 2021

 

AdInMo Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

AdInMo Ltd

Company Information

Directors

Mr Kristan Rivers

Mr Christopher Brian Wright

Ms Ana Cristina Stewart

Mr Preston Martin Charles Rabl

Registered office

26 Dublin Street
Edinburgh
EH3 6NN

Accountants

Sense Accounting & Bookkeeping Limited
36 Bruntsfield Place
Edinburgh
EH10 4HJ

 

AdInMo Ltd

(Registration number: SC648449)
Balance Sheet as at 31 March 2021

Note

2021
£

Fixed assets

 

Tangible assets

4

18,793

Investments

5

996

 

19,789

Current assets

 

Debtors

6

11,326

Cash at bank and in hand

 

90,600

 

101,926

Creditors: Amounts falling due within one year

7

(70,477)

Net current assets

 

31,449

Total assets less current liabilities

 

51,238

Creditors: Amounts falling due after more than one year

7

(31,150)

Net assets

 

20,088

Capital and reserves

 

Called up share capital

8

5,493

Share premium reserve

640,676

Profit and loss account

(626,081)

Shareholders' funds

 

20,088

For the financial period ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 August 2021 and signed on its behalf by:

.........................................

Mr Kristan Rivers

Director

 

AdInMo Ltd

Notes to the Unaudited Financial Statements for the Period from 29 November 2019 to 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
26 Dublin Street
Edinburgh
EH3 6NN

These financial statements were authorised for issue by the Board on 27 August 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company and its subsidiary undertaking, Adinmo LLC, comprise a small group. The company has, therefore, taken advantage of the exemption provided by the Companies Act 2006 not to prepare group financial statements..

Going concern

The directors have carried out an assessment of the going concern position of the Company, including consideration of the potential impacts of the COVID-19 global pandemic on cashflows.

With due consideration of the current economic situation in the UK and beyond, the directors have concluded that they have a reasonable expectation that the Company has adequate access to resources to continue as a going concern for a period of at least 12 months. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.

Revenue recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of services to customers.

Turnover for the sale of services is recognised when the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will be received by the company and the stage of completion at the balance sheet date can be measured reliably.

 

AdInMo Ltd

Notes to the Unaudited Financial Statements for the Period from 29 November 2019 to 31 March 2021

Tax

The tax expense for the period comprises tax. Tax is recognised in the profit and loss account except to the extent that it relates to items recognised directly in equity or other comprehensive income, in which case it is recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Tangible assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation

Depreciation is charged to the profit and loss account on a straight-line basis at the following rates over the estimated useful lives of each part of an item of tangible fixed assets. Leased assets are depreciated over the shorter of the lease term and their useful lives.

Asset class

Depreciation method and rate

Office equipment

33.3% straight line

Computer equipment

33.3% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of the Company’s cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.

Trade debtors

Trade and other debtors are recognised initially at transaction price less attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors.

Trade creditors

Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method.

 

AdInMo Ltd

Notes to the Unaudited Financial Statements for the Period from 29 November 2019 to 31 March 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 7.

4

Tangible assets

Furniture, fittings and equipment
 £

Cost or valuation

Additions

25,223

At 31 March 2021

25,223

Depreciation

Charge for the period

6,430

At 31 March 2021

6,430

Carrying amount

At 31 March 2021

18,793

 

AdInMo Ltd

Notes to the Unaudited Financial Statements for the Period from 29 November 2019 to 31 March 2021

5

Investments

2021
£

Investments in subsidiaries

996

Subsidiaries

£

Cost or valuation

Additions

128,000

Provision

Provision

127,004

Carrying amount

At 31 March 2021

996

6

Debtors

Note

2021
£

Trade debtors

 

1,053

Amounts owed by group undertakings

9

1,450

Other debtors

 

8,823

 

11,326

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

Due within one year

 

Bank loans and overdrafts

5,850

Trade creditors

 

15,761

Taxation and social security

 

28,129

Other creditors

9

20,737

 

70,477

Creditors: amounts falling due after more than one year

Note

2021
£

Due after one year

 

Loans and borrowings

31,150

 

AdInMo Ltd

Notes to the Unaudited Financial Statements for the Period from 29 November 2019 to 31 March 2021

8

Share capital

Allotted, called up and fully paid shares

 

2021

 

No.

£

Ordinary of £0.001 each

30,560,289

3,056.03

A Ordinary of £0.001 each

14,429,014

1,442.90

Growth of £0.001 each

3,749,372

374.94

B Growth of £0.001 each

619,451

619.45

 

49,358,126

5,493

9

Related party transactions

The company has taken advantage of the exemption under FRS 102 'Related party disclosures' from the requirement to make disclosures concerning transactions with its subsidiary on the grounds that it is a wholly owned subsidiary of the company.

Other transactions with directors

As at 31 March 2021, the director, Christopher Wright, was owed £10,000 from the Company.

10

Non adjusting events after the financial period

In May 2021 the company successfully completed a fundraising round of £845,000.