C.SPRATT_MULTIUTILITY_LTD - Accounts


Company Registration No. SC330796 (Scotland)
C.SPRATT MULTIUTILITY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
PAGES FOR FILING WITH REGISTRAR
C.SPRATT MULTIUTILITY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
C.SPRATT MULTIUTILITY LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2020
30 November 2020
- 1 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
975,456
874,477
Current assets
Stocks
1,115,983
350,845
Debtors
4
2,346,250
866,745
Cash at bank and in hand
1,829,585
1,733,926
5,291,818
2,951,516
Creditors: amounts falling due within one year
5
(3,437,582)
(1,386,021)
Net current assets
1,854,236
1,565,495
Total assets less current liabilities
2,829,692
2,439,972
Creditors: amounts falling due after more than one year
6
(90,209)
(162,185)
Provisions for liabilities
(185,337)
(165,665)
Net assets
2,554,146
2,112,122
Capital and reserves
Called up share capital
8
1,201
1,201
Profit and loss reserves
2,552,945
2,110,921
Total equity
2,554,146
2,112,122

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

C.SPRATT MULTIUTILITY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2020
30 November 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 August 2021 and are signed on its behalf by:
Mr C L Spratt
Director
Company Registration No. SC330796
C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 3 -
1
Accounting policies
Company information

C.Spratt Multiutility Ltd is a private company limited by shares incorporated in Scotland. The registered office is 440 Helen Street, Glasgow, United Kingdom, G51 3HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

In common with most businesses the company is facing potential issues in respect of the COVID-19 pandemic. This is an ongoing situation and the company is adopting a strategy to manage the ever-changing situation as effectively as possible.

 

The directors are satisfied that these events do not affect the company's ability to continue as a going concern and this basis is appropriate for the preparation of the accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
- 20% on cost
Fixtures and fittings
- 20% on cost
Computers
- 20% on cost
Motor vehicles
- 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

 

Work in progress is valued at lower of cost and net realisable value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 61 (2019 - 24).

2020
2019
Number
Number
Total
61
24
C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 December 2019
1,106,349
14,572
36,558
387,187
1,544,666
Additions
396,084
629
5,170
23,440
425,323
Disposals
(155,165)
-
0
-
0
(21,650)
(176,815)
At 30 November 2020
1,347,268
15,201
41,728
388,977
1,793,174
Depreciation and impairment
At 1 December 2019
470,270
10,738
12,990
176,191
670,189
Depreciation charged in the year
216,070
2,574
7,413
67,701
293,758
Eliminated in respect of disposals
(125,842)
-
0
-
0
(20,387)
(146,229)
At 30 November 2020
560,498
13,312
20,403
223,505
817,718
Carrying amount
At 30 November 2020
786,770
1,889
21,325
165,472
975,456
At 30 November 2019
636,079
3,834
23,568
210,996
874,477
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
1,899,580
709,795
Other debtors
446,670
156,950
2,346,250
866,745
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
1,953,345
858,785
Corporation tax
398,864
57,397
Other taxation and social security
762,257
249,403
Other creditors
323,116
220,436
3,437,582
1,386,021
C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
- 7 -
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
90,209
162,185
7
Secured Debts

Bank of Scotland plc holds a floating charge over all the assets of the company.

 

Hire Purchase contracts are secured over the assets to which they relate.    

8
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
1,000
1,000
1,000
1,000
Ordinary B of £1 each
100
100
100
100
Ordinary C of £1 each
100
100
100
100
Ordinary D of £1 each
1
1
1
1
1,201
1,201
1,201
1,201
9
Events after the reporting date

In common with most businesses the company is facing potential issues in respect of the COVID-19 pandemic. This is an ongoing situation and the company is adopting a strategy to manage the ever-changing situation as effectively as possible.

 

10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2020
2019
Amounts due to related parties
£
£
Key management personnel
11,060
4,049
2020
2019
Amounts due from related parties
£
£
Amounts due from related parties
753
78

The above amounts are unsecured, interest free and have no fixed terms of repayment.

C.SPRATT MULTIUTILITY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2020
10
Related party transactions
(Continued)
- 8 -

 

11
Prior period adjustment
Reconciliation of changes in equity
1 December
30 November
2018
2019
£
£
Adjustments to prior year
Restatement of Dividends
-
(900,000)
Equity as previously reported
2,701,713
3,012,122
Equity as adjusted
2,701,713
2,112,122
Analysis of the effect upon equity
Profit and loss reserves
-
(900,000)
2020-11-302019-12-01false25 August 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr C L SprattMr P A MoffettMr J SprattSC3307962019-12-012020-11-30SC3307962020-11-30SC3307962019-11-30SC330796core:PlantMachinery2020-11-30SC330796core:FurnitureFittings2020-11-30SC330796core:ComputerEquipment2020-11-30SC330796core:MotorVehicles2020-11-30SC330796core:PlantMachinery2019-11-30SC330796core:FurnitureFittings2019-11-30SC330796core:ComputerEquipment2019-11-30SC330796core:MotorVehicles2019-11-30SC330796core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-30SC330796core:CurrentFinancialInstrumentscore:WithinOneYear2019-11-30SC330796core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-30SC330796core:Non-currentFinancialInstrumentscore:AfterOneYear2019-11-30SC330796core:CurrentFinancialInstruments2020-11-30SC330796core:CurrentFinancialInstruments2019-11-30SC330796core:ShareCapital2020-11-30SC330796core:ShareCapital2019-11-30SC330796core:RetainedEarningsAccumulatedLosses2020-11-30SC330796core:RetainedEarningsAccumulatedLosses2019-11-30SC330796core:ShareCapitalOrdinaryShares2020-11-30SC330796core:ShareCapitalOrdinaryShares2019-11-30SC330796bus:CompanySecretaryDirector12019-12-012020-11-30SC330796core:PlantMachinery2019-12-012020-11-30SC330796core:FurnitureFittings2019-12-012020-11-30SC330796core:ComputerEquipment2019-12-012020-11-30SC330796core:MotorVehicles2019-12-012020-11-30SC3307962018-12-012019-11-30SC330796core:PlantMachinery2019-11-30SC330796core:FurnitureFittings2019-11-30SC330796core:ComputerEquipment2019-11-30SC330796core:MotorVehicles2019-11-30SC3307962019-11-30SC330796core:WithinOneYear2020-11-30SC330796core:WithinOneYear2019-11-30SC330796core:Non-currentFinancialInstruments2020-11-30SC330796core:Non-currentFinancialInstruments2019-11-30SC330796bus:OrdinaryShareClass12019-12-012020-11-30SC330796bus:OrdinaryShareClass22019-12-012020-11-30SC330796bus:OrdinaryShareClass32019-12-012020-11-30SC330796bus:OrdinaryShareClass42019-12-012020-11-30SC330796bus:OrdinaryShareClass12020-11-30SC330796bus:OrdinaryShareClass12019-11-30SC330796bus:OrdinaryShareClass22020-11-30SC330796bus:OrdinaryShareClass22019-11-30SC330796bus:OrdinaryShareClass32020-11-30SC330796bus:OrdinaryShareClass32019-11-30SC330796bus:OrdinaryShareClass42020-11-30SC330796bus:OrdinaryShareClass42019-11-30SC330796core:KeyManagementPersonnel2020-11-30SC330796core:KeyManagementPersonnel2019-11-30SC330796bus:PrivateLimitedCompanyLtd2019-12-012020-11-30SC330796bus:SmallCompaniesRegimeForAccounts2019-12-012020-11-30SC330796bus:FRS1022019-12-012020-11-30SC330796bus:AuditExemptWithAccountantsReport2019-12-012020-11-30SC330796bus:Director12019-12-012020-11-30SC330796bus:Director22019-12-012020-11-30SC330796bus:CompanySecretary12019-12-012020-11-30SC330796bus:FullAccounts2019-12-012020-11-30xbrli:purexbrli:sharesiso4217:GBP