ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-3014The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-07-01falseNo description of principal activity12falsetrue 6786728 2020-07-01 2021-06-30 6786728 2019-07-01 2020-06-30 6786728 2021-06-30 6786728 2020-06-30 6786728 c:Director1 2020-07-01 2021-06-30 6786728 d:PlantMachinery 2020-07-01 2021-06-30 6786728 d:PlantMachinery 2021-06-30 6786728 d:PlantMachinery 2020-06-30 6786728 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 6786728 d:FurnitureFittings 2020-07-01 2021-06-30 6786728 d:FurnitureFittings 2021-06-30 6786728 d:FurnitureFittings 2020-06-30 6786728 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 6786728 d:OfficeEquipment 2020-07-01 2021-06-30 6786728 d:OfficeEquipment 2021-06-30 6786728 d:OfficeEquipment 2020-06-30 6786728 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 6786728 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 6786728 d:CurrentFinancialInstruments 2021-06-30 6786728 d:CurrentFinancialInstruments 2020-06-30 6786728 d:Non-currentFinancialInstruments 2021-06-30 6786728 d:Non-currentFinancialInstruments 2020-06-30 6786728 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 6786728 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 6786728 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 6786728 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 6786728 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-06-30 6786728 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 6786728 d:ShareCapital 2021-06-30 6786728 d:ShareCapital 2020-06-30 6786728 d:RetainedEarningsAccumulatedLosses 2021-06-30 6786728 d:RetainedEarningsAccumulatedLosses 2020-06-30 6786728 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 6786728 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-06-30 6786728 c:FRS102 2020-07-01 2021-06-30 6786728 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 6786728 c:FullAccounts 2020-07-01 2021-06-30 6786728 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 6786728 2 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure

Registered number: 6786728









OPUS BUSINESS MEDIA LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2021

 
OPUS BUSINESS MEDIA LIMITED
REGISTERED NUMBER: 6786728

BALANCE SHEET
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
19,725
22,064

  
19,725
22,064

Current assets
  

Stocks
  
25,000
25,000

Debtors: amounts falling due within one year
 5 
103,519
163,312

Cash at bank and in hand
 6 
106,835
72,905

  
235,354
261,217

Creditors: amounts falling due within one year
 7 
(145,702)
(93,219)

Net current assets
  
 
 
89,652
 
 
167,998

Total assets less current liabilities
  
109,377
190,062

Creditors: amounts falling due after more than one year
 8 
(39,167)
(153,415)

  

Net assets
  
70,210
36,647


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
70,110
36,547

  
70,210
36,647


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Page 1

 
OPUS BUSINESS MEDIA LIMITED
REGISTERED NUMBER: 6786728
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021






Mr J M Hanson
Director

Date: 27 August 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
OPUS BUSINESS MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Opus Business Media Limited (company number 6786728) is a private company limited by shares, registered in England and Wales.  Its registered office is at Zurich House, Hulley Road, Macclesfield, Cheshire, SK10 2SF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
OPUS BUSINESS MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
OPUS BUSINESS MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
OPUS BUSINESS MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Fixtures and fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Work In Progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 6

 
OPUS BUSINESS MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.16
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2020 - 14).

Page 7

 
OPUS BUSINESS MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2020
10,028
11,419
64,083
85,530


Additions
-
183
4,441
4,624


Disposals
(757)
(552)
(1,946)
(3,255)



At 30 June 2021

9,271
11,050
66,578
86,899



Depreciation


At 1 July 2020
5,939
9,108
48,419
63,466


Charge for the year on owned assets
1,014
600
4,962
6,576


Disposals
(725)
(456)
(1,687)
(2,868)



At 30 June 2021

6,228
9,252
51,694
67,174



Net book value



At 30 June 2021
3,043
1,798
14,884
19,725



At 30 June 2020
4,089
2,311
15,664
22,064


5.


Debtors

2021
2020
£
£


Trade debtors
98,008
145,523

Other debtors
1,388
11,556

Prepayments and accrued income
4,123
6,233

103,519
163,312


Page 8

 
OPUS BUSINESS MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
106,835
72,905

106,835
72,905



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
10,000
-

Trade creditors
4,127
7,278

Corporation tax
27,170
6,908

Other taxation and social security
60,126
53,979

Other creditors
43,279
24,000

Accruals and deferred income
1,000
1,054

145,702
93,219



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
39,167
50,000

Other creditors
-
103,415

39,167
153,415


Page 9

 
OPUS BUSINESS MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
10,000
-


10,000
-


Amounts falling due 2-5 years

Bank loans
39,167
50,000


39,167
50,000


49,167
50,000



10.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
106,835
72,905




Financial assets measured at fair value through profit or loss comprise of cash held at bank.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £64,651 (2020 - £47,321). Contributions totaling £1,279 (2020 - £0) were payable to the fund at the balance sheet date

 
Page 10