T.W. & E. Tennant & Son Limited - Accounts to registrar (filleted) - small 18.2

T.W. & E. Tennant & Son Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 SC430351 Board of Directors 1.12.19 30.11.20 30.11.20 false true false false false true false 209901 669212 17347 513505 27203 54194 219757 209901 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC4303512019-11-30SC4303512020-11-30SC4303512019-12-012020-11-30SC4303512018-11-30SC4303512018-12-012019-11-30SC4303512019-11-30SC430351ns16:Scotland2019-12-012020-11-30SC430351ns15:PoundSterling2019-12-012020-11-30SC430351ns11:Director12019-12-012020-11-30SC430351ns11:PrivateLimitedCompanyLtd2019-12-012020-11-30SC430351ns11:SmallEntities2019-12-012020-11-30SC430351ns11:AuditExempt-NoAccountantsReport2019-12-012020-11-30SC430351ns11:SmallCompaniesRegimeForDirectorsReport2019-12-012020-11-30SC430351ns11:SmallCompaniesRegimeForAccounts2019-12-012020-11-30SC430351ns11:FullAccounts2019-12-012020-11-30SC43035112019-12-012020-11-30SC43035143ns11:Director32019-11-30SC43035143ns11:Director32018-11-30SC43035143ns11:Director32019-12-012020-11-30SC43035143ns11:Director32018-12-012019-11-30SC43035143ns11:Director32020-11-30SC43035143ns11:Director32019-11-30SC430351ns11:Director22019-12-012020-11-30SC430351ns11:Director32019-12-012020-11-30SC430351ns11:RegisteredOffice2019-12-012020-11-30SC430351ns6:CurrentFinancialInstruments2020-11-30SC430351ns6:CurrentFinancialInstruments2019-11-30SC430351ns6:Non-currentFinancialInstruments2020-11-30SC430351ns6:Non-currentFinancialInstruments2019-11-30SC430351ns6:ShareCapital2020-11-30SC430351ns6:ShareCapital2019-11-30SC430351ns6:RetainedEarningsAccumulatedLosses2020-11-30SC430351ns6:RetainedEarningsAccumulatedLosses2019-11-30SC430351ns6:NetGoodwill2019-12-012020-11-30SC430351ns6:IntangibleAssetsOtherThanGoodwill2019-12-012020-11-30SC430351ns6:PlantMachinery2019-12-012020-11-30SC430351ns6:FurnitureFittings2019-12-012020-11-30SC430351ns6:MotorVehicles2019-12-012020-11-30SC430351ns6:ComputerEquipment2019-12-012020-11-30SC430351ns6:NetGoodwill2019-11-30SC430351ns6:NetGoodwill2020-11-30SC430351ns6:NetGoodwill2019-11-30SC430351ns6:LandBuildings2019-11-30SC430351ns6:LandBuildingsns6:ShortLeaseholdAssets2019-11-30SC430351ns6:LandBuildingsns6:LongLeaseholdAssets2019-11-30SC430351ns6:LeaseholdImprovements2019-11-30SC430351ns6:LandBuildings2019-12-012020-11-30SC430351ns6:LandBuildingsns6:ShortLeaseholdAssets2019-12-012020-11-30SC430351ns6:LandBuildingsns6:LongLeaseholdAssets2019-12-012020-11-30SC430351ns6:LeaseholdImprovements2019-12-012020-11-30SC430351ns6:LandBuildings2020-11-30SC430351ns6:LandBuildingsns6:ShortLeaseholdAssets2020-11-30SC430351ns6:LandBuildingsns6:LongLeaseholdAssets2020-11-30SC430351ns6:LeaseholdImprovements2020-11-30SC430351ns6:LandBuildings2019-11-30SC430351ns6:LandBuildingsns6:ShortLeaseholdAssets2019-11-30SC430351ns6:LandBuildingsns6:LongLeaseholdAssets2019-11-30SC430351ns6:LeaseholdImprovements2019-11-30SC430351ns6:PlantMachinery2019-11-30SC430351ns6:FurnitureFittings2019-11-30SC430351ns6:MotorVehicles2019-11-30SC430351ns6:ComputerEquipment2019-11-30SC430351ns6:PlantMachinery2020-11-30SC430351ns6:FurnitureFittings2020-11-30SC430351ns6:MotorVehicles2020-11-30SC430351ns6:ComputerEquipment2020-11-30SC430351ns6:PlantMachinery2019-11-30SC430351ns6:FurnitureFittings2019-11-30SC430351ns6:MotorVehicles2019-11-30SC430351ns6:ComputerEquipment2019-11-30SC430351ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-11-30SC430351ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-11-30SC4303512ns11:Director22019-11-30SC4303512ns11:Director22018-11-30SC4303512ns11:Director22019-12-012020-11-30SC4303512ns11:Director22018-12-012019-11-30SC4303512ns11:Director22020-11-30SC4303512ns11:Director22019-11-30SC430351ns11:Director112019-11-30SC430351ns11:Director112018-11-30SC430351ns11:Director112019-12-012020-11-30SC430351ns11:Director112018-12-012019-11-30SC430351ns11:Director112020-11-30SC430351ns11:Director112019-11-30
REGISTERED NUMBER: SC430351 (Scotland)















Unaudited Financial Statements for the Year Ended 30 November 2020

for

T.W. & E. Tennant & Son Limited

T.W. & E. Tennant & Son Limited (Registered number: SC430351)






Contents of the Financial Statements
for the Year Ended 30 November 2020




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


T.W. & E. Tennant & Son Limited

Company Information
for the Year Ended 30 November 2020







DIRECTORS: Hon T W Tennant
Lady E Tennant
E T Tennant





REGISTERED OFFICE: Shaws
Newcastleton
Roxburghshire
TD9 0SH





REGISTERED NUMBER: SC430351 (Scotland)





ACCOUNTANTS: Douglas Home & Co Ltd
Chartered Accountants
47-49 The Square
Kelso
Roxburghshire
TD5 7HW

T.W. & E. Tennant & Son Limited (Registered number: SC430351)

Statement of Financial Position
30 November 2020

30/11/20 30/11/19
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 192,000 208,000
Tangible assets 5 487,478 476,088
679,478 684,088

CURRENT ASSETS
Stocks 6 148,735 148,735
Debtors 7 27,016 16,419
175,751 165,154
CREDITORS
Amounts falling due within one year 8 1,189,971 1,161,280
NET CURRENT LIABILITIES (1,014,220 ) (996,126 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(334,742

)

(312,038

)

CREDITORS
Amounts falling due after more than one year 9 - (5,792 )

PROVISIONS FOR LIABILITIES (17,500 ) (14,500 )
NET LIABILITIES (352,242 ) (332,330 )

CAPITAL AND RESERVES
Called up share capital 300 300
Retained earnings (352,542 ) (332,630 )
SHAREHOLDERS' FUNDS (352,242 ) (332,330 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

T.W. & E. Tennant & Son Limited (Registered number: SC430351)

Statement of Financial Position - continued
30 November 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 August 2021 and were signed on its behalf by:





E T Tennant - Director


T.W. & E. Tennant & Son Limited (Registered number: SC430351)

Notes to the Financial Statements
for the Year Ended 30 November 2020

1. STATUTORY INFORMATION

T.W. & E. Tennant & Son Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Tractors & agri vehicles - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

T.W. & E. Tennant & Son Limited (Registered number: SC430351)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2020

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2019 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 December 2019
and 30 November 2020 320,000
AMORTISATION
At 1 December 2019 112,000
Amortisation for year 16,000
At 30 November 2020 128,000
NET BOOK VALUE
At 30 November 2020 192,000
At 30 November 2019 208,000

5. TANGIBLE FIXED ASSETS
Cattle Freehold Tenants
herd Ewe flock Property improvements
£    £    £    £   
COST
At 1 December 2019 132,340 76,340 181,012 29,233
Additions - - - -
At 30 November 2020 132,340 76,340 181,012 29,233
DEPRECIATION
At 1 December 2019 - - - 19,494
Charge for year - - - 2,923
At 30 November 2020 - - - 22,417
NET BOOK VALUE
At 30 November 2020 132,340 76,340 181,012 6,816
At 30 November 2019 132,340 76,340 181,012 9,739

T.W. & E. Tennant & Son Limited (Registered number: SC430351)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2020

5. TANGIBLE FIXED ASSETS - continued

Tractors
Plant and & agri Motor Computer
machinery vehicles vehicles equipment Totals
£    £    £    £    £   
COST
At 1 December 2019 72,124 100,577 15,500 649 607,775
Additions - 35,244 - - 35,244
At 30 November 2020 72,124 135,821 15,500 649 643,019
DEPRECIATION
At 1 December 2019 47,790 51,820 12,051 532 131,687
Charge for year 6,072 13,969 862 28 23,854
At 30 November 2020 53,862 65,789 12,913 560 155,541
NET BOOK VALUE
At 30 November 2020 18,262 70,032 2,587 89 487,478
At 30 November 2019 24,334 48,757 3,449 117 476,088

6. STOCKS
30/11/20 30/11/19
£    £   
Stocks 148,735 148,735

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/11/20 30/11/19
£    £   
Trade debtors - 8,420
Tax 15,433 5,284
VAT 10,270 1,402
Prepayments 1,313 1,313
27,016 16,419

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/11/20 30/11/19
£    £   
Bank loans and overdrafts 32,356 51,351
Hermitage rugs 10,000 30,000
Hire purchase contracts 8,634 7,425
Trade creditors 18,013 20,882
Directors' loan accounts 1,117,523 1,048,342
Accrued expenses 3,445 3,280
1,189,971 1,161,280

T.W. & E. Tennant & Son Limited (Registered number: SC430351)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2020

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30/11/20 30/11/19
£    £   
Hire purchase contracts - 5,792

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 November 2020 and 30 November 2019:

30/11/20 30/11/19
£    £   
Hon T W Tennant and Lady E Tennant
Balance outstanding at start of year (209,901 ) (669,212 )
Amounts advanced 17,347 513,505
Amounts repaid (27,203 ) (54,194 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (219,757 ) (209,901 )

E T Tennant
Balance outstanding at start of year (838,441 ) (334,606 )
Amounts advanced 4,891 8,588
Amounts repaid (64,216 ) (512,423 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (897,766 ) (838,441 )

The directors have a loan account balance with the company at 30 November 2020 of £1,117,523 (2019 £1,048,342).

The amounts advanced include personal withdrawals and private expenses paid.