Big Padlock Group Limited - Limited company accounts 17.3

Big Padlock Group Limited - Limited company accounts 17.3


PTP Accounts Production v17.3.1.106 02265680 director 1.7.19 30.6.20 30.6.20 property investment. false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure022656802019-06-30022656802020-06-30022656802019-07-012020-06-30022656802018-06-30022656802018-07-012019-06-30022656802019-06-3002265680ns15:EnglandWales2019-07-012020-06-3002265680ns14:PoundSterling2019-07-012020-06-3002265680ns10:Director12019-07-012020-06-3002265680ns10:PrivateLimitedCompanyLtd2019-07-012020-06-3002265680ns10:SmallEntities2019-07-012020-06-3002265680ns10:AuditExemptWithAccountantsReport2019-07-012020-06-3002265680ns10:SmallCompaniesRegimeForDirectorsReport2019-07-012020-06-3002265680ns10:SmallCompaniesRegimeForAccounts2019-07-012020-06-3002265680ns10:FullAccounts2019-07-012020-06-3002265680ns10:CompanySecretary12019-07-012020-06-3002265680ns10:RegisteredOffice2019-07-012020-06-3002265680ns5:CurrentFinancialInstruments2020-06-3002265680ns5:CurrentFinancialInstruments2019-06-3002265680ns5:Non-currentFinancialInstruments2020-06-3002265680ns5:Non-currentFinancialInstruments2019-06-3002265680ns5:ShareCapital2020-06-3002265680ns5:ShareCapital2019-06-3002265680ns5:SharePremium2020-06-3002265680ns5:SharePremium2019-06-3002265680ns5:RevaluationReserve2020-06-3002265680ns5:RevaluationReserve2019-06-3002265680ns5:RetainedEarningsAccumulatedLosses2020-06-3002265680ns5:RetainedEarningsAccumulatedLosses2019-06-3002265680ns5:OwnedAssets2019-07-012020-06-3002265680ns5:OwnedAssets2018-07-012019-06-3002265680ns5:LandBuildings2019-06-3002265680ns5:PlantMachinery2019-06-3002265680ns5:LandBuildings2019-07-012020-06-3002265680ns5:PlantMachinery2019-07-012020-06-3002265680ns5:LandBuildings2020-06-3002265680ns5:PlantMachinery2020-06-3002265680ns5:LandBuildings2019-06-3002265680ns5:PlantMachinery2019-06-3002265680ns5:CostValuation2019-06-3002265680ns5:CurrentFinancialInstrumentsns5:WithinOneYear2020-06-3002265680ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3002265680ns5:RevaluationReserve2019-06-30


REGISTERED NUMBER: 02265680 (England and Wales)















Report of the Director and

Unaudited Financial Statements for the Year Ended 30 June 2020

for

Big Padlock Group Limited

Big Padlock Group Limited (Registered number: 02265680)






Contents of the Financial Statements
for the Year Ended 30 June 2020




Page

Company Information 1

Report of the Director 2

Income Statement 3

Balance Sheet 4

Notes to the Financial Statements 6


Big Padlock Group Limited

Company Information
for the Year Ended 30 June 2020







DIRECTOR: A G Fernback





SECRETARY: S Jones





REGISTERED OFFICE: Enterprise House
27 Hastings Road
Bromley
Kent
BR2 8NA





REGISTERED NUMBER: 02265680 (England and Wales)






Big Padlock Group Limited (Registered number: 02265680)

Report of the Director
for the Year Ended 30 June 2020

The director presents his report with the financial statements of the company for the year ended 30 June 2020.

DIRECTOR
A G Fernback held office during the whole of the period from 1 July 2019 to the date of this report.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





A G Fernback - Director


30 June 2021

Big Padlock Group Limited (Registered number: 02265680)

Income Statement
for the Year Ended 30 June 2020

30.6.20 30.6.19
Notes £    £    £    £   

TURNOVER 301,287 226,298

Cost of sales 90,286 53,555
GROSS PROFIT 211,001 172,743

Distribution costs 12,295 8,572
Administrative expenses 35,658 37,404
47,953 45,976
OPERATING PROFIT 4 163,048 126,767

Interest receivable and similar income 3 4
163,051 126,771

Interest payable and similar expenses 18,090 18,292
PROFIT BEFORE TAXATION 144,961 108,479

Tax on profit 27,543 8,993
PROFIT FOR THE FINANCIAL YEAR 117,418 99,486

Big Padlock Group Limited (Registered number: 02265680)

Balance Sheet
30 June 2020

30.6.20 30.6.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 1,062,774 1,075,069
Investments 6 43,000 43,000
1,105,774 1,118,069

CURRENT ASSETS
Debtors 7 617,491 518,811
Prepayments and accrued income 8,514 10,191
Cash at bank (540,858 ) 6,228
85,147 535,230
CREDITORS
Amounts falling due within one year 8 792,957 820,916
NET CURRENT LIABILITIES (707,810 ) (285,686 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

397,964

832,383

CREDITORS
Amounts falling due after more than one
year

9

-

(550,000

)

PROVISIONS FOR LIABILITIES (2,468 ) (4,305 )
NET ASSETS 395,496 278,078

CAPITAL AND RESERVES
Called up share capital 4,000 4,000
Share premium 94,007 94,007
Revaluation reserve 10 174,423 174,423
Retained earnings 123,066 5,648
SHAREHOLDERS' FUNDS 395,496 278,078

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Big Padlock Group Limited (Registered number: 02265680)

Balance Sheet - continued
30 June 2020


The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the director on 30 June 2021 and were signed by:





A G Fernback - Director


Big Padlock Group Limited (Registered number: 02265680)

Notes to the Financial Statements
for the Year Ended 30 June 2020

1. STATUTORY INFORMATION

Big Padlock Group Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

Average number of employees 2020 - 0 (2019 - 0)

4. OPERATING PROFIT

The operating profit is stated after charging:

30.6.20 30.6.19
£    £   
Depreciation - owned assets 12,295 8,572

Big Padlock Group Limited (Registered number: 02265680)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2020

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2019
and 30 June 2020 1,013,595 70,046 1,083,641
DEPRECIATION
At 1 July 2019 - 8,572 8,572
Charge for year - 12,295 12,295
At 30 June 2020 - 20,867 20,867
NET BOOK VALUE
At 30 June 2020 1,013,595 49,179 1,062,774
At 30 June 2019 1,013,595 61,474 1,075,069

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 July 2019
and 30 June 2020 43,000
NET BOOK VALUE
At 30 June 2020 43,000
At 30 June 2019 43,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.20 30.6.19
£    £   
Trade debtors 15,511 11,030
Other debtors 601,980 507,781
617,491 518,811

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.20 30.6.19
£    £   
Trade creditors 19,834 44,324
Taxation and social security 59,122 17,135
Other creditors 714,001 759,457
792,957 820,916

Big Padlock Group Limited (Registered number: 02265680)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2020

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.20 30.6.19
£    £   
Bank loans - 550,000

10. RESERVES
Revaluation
reserve
£   
At 1 July 2019
and 30 June 2020 174,423

11. RELATED PARTY DISCLOSURES

At the year end Big Padlock Group Limited was owed the following amounts from related parties;

Company 2020 2019
Centaur Property Estates Ltd 485,850 459,050
Centaur Property Investments Ltd 30,431 21,431
Alan Fernback 17,400 11,400
Centaur Property Company Ltd 39,200 23,000
Centaur Financing Ltd 25,520 4,300

At the year end Big Padlock Group Limited owed the following amounts to related parties;

Company 2020 2019
Centaur Property Group Limited 613,268 646,768
Alpenmile Properties Ltd 29,800 33,300
Spedho Ltd 12,960 12,800
Kingsway London Ltd 25,000 40,000
Centaur Property Trading LLP 1,800 1,800
Knowlwood Trading LLP 8,750 13,550
Big Padlock Ayr Limited 300 300