Cove Producers Limited - Period Ending 2020-11-30

Cove Producers Limited - Period Ending 2020-11-30


Cove Producers Limited 03832346 false 2019-12-01 2020-11-30 2020-11-30 The principal activity of the company is the manufacture and sale of moulded coving Digita Accounts Production Advanced 6.29.9459.0 true true 03832346 2019-12-01 2020-11-30 03832346 2020-11-30 03832346 bus:Director9 2 2020-11-30 03832346 core:RetainedEarningsAccumulatedLosses 2020-11-30 03832346 core:ShareCapital 2020-11-30 03832346 core:SharePremium 2020-11-30 03832346 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-11-30 03832346 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-11-30 03832346 core:CurrentFinancialInstruments 2020-11-30 03832346 core:CurrentFinancialInstruments core:WithinOneYear 2020-11-30 03832346 core:Non-currentFinancialInstruments 2020-11-30 03832346 core:Non-currentFinancialInstruments core:AfterOneYear 2020-11-30 03832346 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-11-30 03832346 core:PatentsTrademarksLicencesConcessionsSimilar 2020-11-30 03832346 core:FurnitureFittingsToolsEquipment 2020-11-30 03832346 core:OtherPropertyPlantEquipment 2020-11-30 03832346 bus:SmallEntities 2019-12-01 2020-11-30 03832346 bus:AuditExemptWithAccountantsReport 2019-12-01 2020-11-30 03832346 bus:FullAccounts 2019-12-01 2020-11-30 03832346 bus:SmallCompaniesRegimeForAccounts 2019-12-01 2020-11-30 03832346 bus:RegisteredOffice 2019-12-01 2020-11-30 03832346 bus:Director2 2019-12-01 2020-11-30 03832346 bus:Director9 2019-12-01 2020-11-30 03832346 bus:Director9 2 2019-12-01 2020-11-30 03832346 bus:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 03832346 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-01 2020-11-30 03832346 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-01 2020-11-30 03832346 core:FurnitureFittings 2019-12-01 2020-11-30 03832346 core:FurnitureFittingsToolsEquipment 2019-12-01 2020-11-30 03832346 core:MotorVehicles 2019-12-01 2020-11-30 03832346 core:OfficeEquipment 2019-12-01 2020-11-30 03832346 core:OtherPropertyPlantEquipment 2019-12-01 2020-11-30 03832346 core:PlantMachinery 2019-12-01 2020-11-30 03832346 4 2019-12-01 2020-11-30 03832346 countries:AllCountries 2019-12-01 2020-11-30 03832346 2019-11-30 03832346 bus:Director9 2 2019-11-30 03832346 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-11-30 03832346 core:PatentsTrademarksLicencesConcessionsSimilar 2019-11-30 03832346 core:FurnitureFittingsToolsEquipment 2019-11-30 03832346 core:OtherPropertyPlantEquipment 2019-11-30 03832346 2018-12-01 2019-11-30 03832346 2019-11-30 03832346 bus:Director9 2 2019-11-30 03832346 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2019-11-30 03832346 core:ShareCapital 2019-11-30 03832346 core:SharePremium 2019-11-30 03832346 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-11-30 03832346 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-11-30 03832346 core:CurrentFinancialInstruments 2019-11-30 03832346 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 03832346 core:Non-currentFinancialInstruments 2019-11-30 03832346 core:Non-currentFinancialInstruments core:AfterOneYear 2019-11-30 03832346 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-11-30 03832346 core:PatentsTrademarksLicencesConcessionsSimilar 2019-11-30 03832346 core:FurnitureFittingsToolsEquipment 2019-11-30 03832346 core:OtherPropertyPlantEquipment 2019-11-30 03832346 core:RestatedAmount 2019-11-30 03832346 bus:Director9 2 2018-12-01 2019-11-30 03832346 bus:Director9 2 2018-11-30 iso4217:GBP xbrli:pure

Registration number: 03832346

Cove Producers Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2020

 

Cove Producers Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Cove Producers Limited

(Registration number: 03832346)
Balance Sheet as at 30 November 2020

Note

2020
£

(As restated)

2019
£

Fixed assets

 

Intangible assets

4

48,951

65,660

Tangible assets

5

307,994

337,814

 

356,945

403,474

Current assets

 

Stocks

6

77,424

73,590

Debtors

7

251,433

254,158

Cash at bank and in hand

 

17,782

527

 

346,639

328,275

Creditors: Amounts falling due within one year

8

(225,055)

(387,531)

Net current assets/(liabilities)

 

121,584

(59,256)

Total assets less current liabilities

 

478,529

344,218

Creditors: Amounts falling due after more than one year

8

(103,400)

(61,834)

Net assets

 

375,129

282,384

Capital and reserves

 

Called up share capital

30,000

30,000

Share premium reserve

585,400

585,400

Profit and loss account

(240,271)

(333,016)

Shareholders' funds

 

375,129

282,384

For the financial year ending 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 31 August 2021
 

 

Cove Producers Limited

(Registration number: 03832346)
Balance Sheet as at 30 November 2020

.........................................

I V Brown
Director

 

Cove Producers Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
4 Cyrus Way
Cygnet Park
Hampton
Peterborough
PE7 8HP

The principal place of business is:
Unit 9 Whittle Road
Corby
Northamptonshire
NN17 5DX

These financial statements were authorised for issue by the director on 31 August 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Reclassification of comparative amounts

An adjustment of £72,366 has been made in the comparative period to recognise the overstatement of tangible fixed assets and the understatement of depreciation costs in the profit and loss account. The revised amounts are included in these accounts. The impact of the profit and loss account for the prior period is an increase in losses of £72,366.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Cove Producers Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10-25% straight line or machine hours used to produce sales levels

Office equipment

15% reducing balance

Fixture and fittings

20% straight line

Motor vehicles

25% straight line

Intangible assets

Separately acquired patents and licences are shown at historical cost.

Patents, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Patents, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Patent costs incurred in acquiring the patent rights for the coving production have been capitalised.

Development costs incurred in the financial periods 2002 and 2003 were capitalised. The directors are confident as to the commercial viability of the product and that it does give a true and fair view of the company's performance in those periods to capitalise such expenditure. From the financial period 2006 this expenditure has written off to the profit and loss account based upon machine hours used to produce sales levels. As of 1st December 2014 the balance is being amortised at 10% per annum straight line.

Asset class

Amortisation method and rate

Development costs

10% straight line

Patents

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Cove Producers Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2019 - 6).

 

Cove Producers Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2020

4

Intangible assets

Patents
£

Development costs
£

Total
£

Cost or valuation

At 1 December 2019

6,849

160,240

167,089

At 30 November 2020

6,849

160,240

167,089

Amortisation

At 1 December 2019

3,424

98,005

101,429

Amortisation charge

685

16,024

16,709

At 30 November 2020

4,109

114,029

118,138

Carrying amount

At 30 November 2020

2,740

46,211

48,951

At 30 November 2019

3,425

62,235

65,660

 

Cove Producers Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2020

5

Tangible assets

Office equipment
£

Plant and equipment
£

Total
£

Cost or valuation

At 1 December 2019

23,489

574,595

598,084

Additions

939

-

939

At 30 November 2020

24,428

574,595

599,023

Depreciation

At 1 December 2019

19,840

240,430

260,270

Charge for the year

606

30,153

30,759

At 30 November 2020

20,446

270,583

291,029

Carrying amount

At 30 November 2020

3,982

304,012

307,994

At 30 November 2019

3,649

334,165

337,814

6

Stocks

2020
£

2019
£

Other inventories

77,424

73,590

7

Debtors

2020
£

2019
£

Trade debtors

219,999

230,827

Other debtors

31,434

23,331

251,433

254,158

 

Cove Producers Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

68,755

272,319

Trade creditors

 

59,894

68,251

Taxation and social security

 

24,373

13,271

Other creditors

 

72,033

33,690

 

225,055

387,531

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

103,400

61,834

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

70,833

1,667

Hire purchase contracts

32,567

60,167

103,400

61,834

2020
£

2019
£

Current loans and borrowings

Bank borrowings

15,271

235,519

Bank overdrafts

16,684

-

Hire purchase contracts

36,800

36,800

68,755

272,319

The bank holds fixed and floating charges over the property of the company, other assets and rights of the company owned now or in the future.

The bank holds fixed and floating charges over machinery and future policies of insurance.

The lender holds fixed and floating charges over the property of the company, other assets and rights of the company owned now or in the future.

 

Cove Producers Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2020

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £40,000 (2019 - £40,000).

11

Related party transactions

Transactions with directors

2020

At 1 December 2019
£

Repayments by director
£

At 30 November 2020
£

S C Aiken

2019 unsecured advances and credits, no interest charged

3,000

(3,000)

-

 

3,000

(3,000)

-

     

 

2019

At 1 December 2018
£

Advances to director
£

At 30 November 2019
£

S C Aiken

2019 unsecured advances and credits, no interest charged

-

3,000

3,000

 

-

3,000

3,000