Hi Vac - Devices Ltd. - Period Ending 2020-11-30

Hi Vac - Devices Ltd. - Period Ending 2020-11-30


Hi Vac - Devices Ltd. 5950657 false 2019-12-01 2020-11-30 2020-11-30 The principal activity of the company is manufacturing copper gaskets Digita Accounts Production Advanced 6.29.9459.0 Software true 5950657 2019-12-01 2020-11-30 5950657 2020-11-30 5950657 core:RetainedEarningsAccumulatedLosses 2020-11-30 5950657 core:ShareCapital 2020-11-30 5950657 core:CurrentFinancialInstruments 2020-11-30 5950657 core:CurrentFinancialInstruments core:WithinOneYear 2020-11-30 5950657 core:FurnitureFittingsToolsEquipment 2020-11-30 5950657 core:MotorVehicles 2020-11-30 5950657 core:OtherPropertyPlantEquipment 2020-11-30 5950657 bus:SmallEntities 2019-12-01 2020-11-30 5950657 bus:AuditExemptWithAccountantsReport 2019-12-01 2020-11-30 5950657 bus:FullAccounts 2019-12-01 2020-11-30 5950657 bus:RegisteredOffice 2019-12-01 2020-11-30 5950657 bus:CompanySecretary1 2019-12-01 2020-11-30 5950657 bus:Director1 2019-12-01 2020-11-30 5950657 bus:OrdinaryShareClass1 2019-12-01 2020-11-30 5950657 bus:OrdinaryShareClass2 2019-12-01 2020-11-30 5950657 bus:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 5950657 bus:Agent1 2019-12-01 2020-11-30 5950657 core:RetainedEarningsAccumulatedLosses 2019-12-01 2020-11-30 5950657 core:ShareCapital 2019-12-01 2020-11-30 5950657 core:FurnitureFittingsToolsEquipment 2019-12-01 2020-11-30 5950657 core:MotorVehicles 2019-12-01 2020-11-30 5950657 core:OtherPropertyPlantEquipment 2019-12-01 2020-11-30 5950657 core:PlantMachinery 2019-12-01 2020-11-30 5950657 core:AllAssociates 2019-12-01 2020-11-30 5950657 core:OtherRelatedParties 2019-12-01 2020-11-30 5950657 countries:AllCountries 2019-12-01 2020-11-30 5950657 2019-11-30 5950657 core:RetainedEarningsAccumulatedLosses 2019-11-30 5950657 core:ShareCapital 2019-11-30 5950657 core:FurnitureFittingsToolsEquipment 2019-11-30 5950657 core:MotorVehicles 2019-11-30 5950657 core:OtherPropertyPlantEquipment 2019-11-30 5950657 2018-12-01 2019-11-30 5950657 2019-11-30 5950657 core:RetainedEarningsAccumulatedLosses 2019-11-30 5950657 core:ShareCapital 2019-11-30 5950657 core:CurrentFinancialInstruments 2019-11-30 5950657 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 5950657 core:FurnitureFittingsToolsEquipment 2019-11-30 5950657 core:MotorVehicles 2019-11-30 5950657 core:OtherPropertyPlantEquipment 2019-11-30 5950657 bus:OrdinaryShareClass1 2018-12-01 2019-11-30 5950657 bus:OrdinaryShareClass2 2018-12-01 2019-11-30 5950657 core:RetainedEarningsAccumulatedLosses 2018-12-01 2019-11-30 5950657 core:ShareCapital 2018-12-01 2019-11-30 5950657 2018-11-30 5950657 core:RetainedEarningsAccumulatedLosses 2018-11-30 5950657 core:ShareCapital 2018-11-30 iso4217:GBP xbrli:pure

Registration number: 5950657

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2020

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 12

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Company Information

Director

Mrs AV Rowland

Company secretary

Mr DW Barlow

Registered office

Ockham Oast
Bodiam
Robertsbridge
TN32 5RA

Accountants

Gold Accountants Limited
24 Southfield
Polegate
East Sussex
BN26 5LX

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited
for the Year Ended 30 November 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Hi Vac - Devices Ltd. for the year ended 30 November 2020 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Hi Vac - Devices Ltd., as a body, in accordance with the terms of our engagement letter dated 31 July 2013. Our work has been undertaken solely to prepare for your approval the accounts of Hi Vac - Devices Ltd. and state those matters that we have agreed to state to the Board of Directors of Hi Vac - Devices Ltd., as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hi Vac - Devices Ltd. and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Hi Vac - Devices Ltd. has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Hi Vac - Devices Ltd.. You consider that Hi Vac - Devices Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Hi Vac - Devices Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Gold Accountants Limited
24 Southfield
Polegate
East Sussex
BN26 5LX

12 August 2021

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Statement of Comprehensive Income for the Year Ended 30 November 2020

Note

2020
£

2019
£

Profit for the year

 

197

17,108

Total comprehensive income for the year

 

197

17,108

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

(Registration number: 5950657)
Balance Sheet as at 30 November 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

44,056

51,313

Current assets

 

Stocks

5

76,583

99,343

Debtors

6

304,251

342,798

Cash at bank and in hand

 

196,195

163,169

 

577,029

605,310

Creditors: Amounts falling due within one year

7

(138,995)

(140,813)

Net current assets

 

438,034

464,497

Net assets

 

482,090

515,810

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

481,090

514,810

Total equity

 

482,090

515,810

For the financial year ending 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

(Registration number: 5950657)
Balance Sheet as at 30 November 2020

Approved and authorised by the director on 12 August 2021
 

.........................................

Mrs AV Rowland

Director

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Statement of Changes in Equity for the Year Ended 30 November 2020

Share capital
£

Profit and loss account
£

Total
£

At 1 December 2019

1,000

514,810

515,810

Profit for the year

-

197

197

Total comprehensive income

-

197

197

Dividends

-

(33,917)

(33,917)

At 30 November 2020

1,000

481,090

482,090

Share capital
£

Profit and loss account
£

Total
£

At 1 December 2018

1,000

564,538

565,538

Profit for the year

-

17,108

17,108

Total comprehensive income

-

17,108

17,108

Dividends

-

(66,836)

(66,836)

At 30 November 2019

1,000

514,810

515,810

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Ockham Oast
Bodiam
Robertsbridge
TN32 5RA

These financial statements were authorised for issue by the director on 12 August 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% reducing balance

Furniture, fixtures and equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2019 - 16).

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 December 2019

12,336

11,850

270,616

294,802

Additions

1,082

-

5,200

6,282

At 30 November 2020

13,418

11,850

275,816

301,084

Depreciation

At 1 December 2019

7,830

2,962

232,696

243,488

Charge for the year

1,127

2,933

9,480

13,540

At 30 November 2020

8,957

5,895

242,176

257,028

Carrying amount

At 30 November 2020

4,461

5,955

33,640

44,056

At 30 November 2019

4,506

8,887

37,920

51,313

5

Stocks

2020
£

2019
£

Finished goods and goods for resale

76,583

99,343

6

Debtors

2020
£

2019
£

Trade debtors

252,918

295,386

Other debtors

51,333

47,412

Total current trade and other debtors

304,251

342,798

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

7

Creditors

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

3,938

9,188

Trade creditors

 

122,521

150,266

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

(18,962)

(11,097)

Taxation and social security

 

11,918

(30,915)

Other creditors

 

19,580

23,371

 

138,995

140,813

8

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Other borrowings

3,938

9,188

9

Dividends

Final dividends paid

 

2020
£

2019
£

Final dividend of £56.53 (2019 - £44.73) per each Ordinary A share

33,916.84

26,836.44

Final dividend of £0 (2019 - £100) per each Ordinary B share

-

40,000

 

33,917

66,836

10

Related party transactions

Summary of transactions with associates

Aged Debtor Balance At the balance sheet date the amount due from Instrument Technology Limited was
£139,380 (209 - £160,760).

 

Summary of transactions with other related parties

 

Hi Vac - Devices Ltd.

trading as Hivac-Devices Limited

Notes to the Financial Statements for the Year Ended 30 November 2020

David Barlow
(Company Secretary of company and brother of the sole director)

 Has a personal loan with the company of £0 (half of total loan of £0) being repaid over 36 months
At the balance sheet date the amount due from/(to) David Barlow was £0 (2019 - £9,500).