SILVER_BIRCH_CARE_(HOLDIN - Accounts


Company Registration No. 09049900 (England and Wales)
SILVER BIRCH CARE (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
SILVER BIRCH CARE (HOLDINGS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
SILVER BIRCH CARE (HOLDINGS) LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
48,331
63,249
Investment properties
5
918,088
-
0
Investments
6
2,109,528
2,109,528
3,075,947
2,172,777
Current assets
Debtors
8
352,861
335,665
Cash at bank and in hand
56,613
92
409,474
335,757
Creditors: amounts falling due within one year
9
(893,196)
(299,319)
Net current (liabilities)/assets
(483,722)
36,438
Total assets less current liabilities
2,592,225
2,209,215
Creditors: amounts falling due after more than one year
10
(2,056,716)
(1,592,438)
Net assets
535,509
616,777
Capital and reserves
Called up share capital
115
110
Share premium account
3
-
0
Profit and loss reserves
535,391
616,667
Total equity
535,509
616,777

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SILVER BIRCH CARE (HOLDINGS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 September 2021 and are signed on its behalf by:
Mr A P T Lalani
Director
Company Registration No. 09049900
SILVER BIRCH CARE (HOLDINGS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2019
110
-
0
277,570
277,680
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
339,097
339,097
Balance at 31 March 2020
110
-
0
616,667
616,777
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
82,349
82,349
Issue of share capital
5
3
-
8
Dividends
-
-
(163,625)
(163,625)
Balance at 31 March 2021
115
3
535,391
535,509
SILVER BIRCH CARE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
1
Accounting policies
Company information

Silver Birch Care (Holdings) Limited is a private company limited by shares incorporated in England and Wales. The registered office is SBCH House, 212 Ballards Lane, London, N3 2LX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have a reasonable expectation that the Company has adequate resources to continue intrue operational existence for the foreseeable future. The directors regard the foreseeable future as no less than twelve months following the publication of the company’s annual financial statements. The directors have considered the company’s balance sheet position as at the year end, its working capital forecasts and projections, and the impact of the current COVID 19 crisis, taking account of reasonably possible changes in trading performance and the current state of its operating market and are satisfied that the company has sufficient resources to remain in operational existence. Accordingly, they have adopted going concern basis in preparing these financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the term of the lease
Fixtures, fittings & equipment
25% Reducing Balance Method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

SILVER BIRCH CARE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SILVER BIRCH CARE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SILVER BIRCH CARE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2020 - 2).

2021
2020
Number
Number
Total
2
2
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2020 and 31 March 2021
4,950
84,805
89,755
Depreciation and impairment
At 1 April 2020
219
26,287
26,506
Depreciation charged in the year
329
14,589
14,918
At 31 March 2021
548
40,876
41,424
Carrying amount
At 31 March 2021
4,402
43,929
48,331
At 31 March 2020
4,731
58,518
63,249
5
Investment property
2021
£
Fair value
At 1 April 2020
-
0
Additions
918,088
At 31 March 2021
918,088
SILVER BIRCH CARE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
5
Investment property
(Continued)
- 8 -

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2021 by the Directors. The valuation was made on an open market value basis by reference to rental yields and market conditions.

6
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
2,109,528
2,109,528
7
Subsidiaries

Details of the company's subsidiaries at 31 March 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Foster Care Partnerships Ltd
United Kingdom
Ordinary
100.00
Silver Birch Care Limited
United Kingdom
Ordinary
100.00
The Beeches UK Limited
United Kingdom
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Foster Care Partnerships Ltd
129,061
(55)
Silver Birch Care Limited
1,607,734
963,643
The Beeches UK Limited
1,781,104
233,572
8
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
352,861
335,665
9
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
284,952
135,031
Amounts owed to group undertakings
435,619
116,183
Other creditors
172,625
48,105
893,196
299,319
SILVER BIRCH CARE (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
10
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
2,056,716
1,592,438

The bank loans are secured by fixed and floating charges over all property or undertakings of the company and a negative pledge against future borrowings.

11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
166,667
186,667
12
Events after the reporting date

The Covid-19 pandemic occurred during the year and continues to date. The directors have carefully considered the likely effect of the Covid-19 pandemic on the future performance of the company and consider that it is likely to have some adverse impact on this. However, the directors consider that the company has sufficient resources to enable it to remain in business for the foreseeable future.

13
Related party transactions

The company has taken advantage of the exemption under section 33.1A of FRS 102, from the

requirement to disclose transactions with wholly owned members of the group.

 

Included within other debtors is an amount of £341,830 (2020: £330,271) owed by a company in which the director has an interest. The debtor balance is unsecured and accrued interest of £11,559 (2020: £13,367) for the year.

14
Controlling party

The company is under the control of Mr A P T Lalani and his close family by virtue of holding its entire issued ordinary share capital.

 

2021-03-312020-04-01false02 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr A P T LalaniMrs S Lalani090499002020-04-012021-03-31090499002021-03-31090499002020-03-3109049900core:LandBuildings2021-03-3109049900core:OtherPropertyPlantEquipment2021-03-3109049900core:LandBuildings2020-03-3109049900core:OtherPropertyPlantEquipment2020-03-3109049900core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109049900core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109049900core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109049900core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3109049900core:CurrentFinancialInstruments2021-03-3109049900core:CurrentFinancialInstruments2020-03-3109049900core:ShareCapital2021-03-3109049900core:ShareCapital2020-03-3109049900core:SharePremium2021-03-3109049900core:SharePremium2020-03-3109049900core:RetainedEarningsAccumulatedLosses2021-03-3109049900core:RetainedEarningsAccumulatedLosses2020-03-3109049900core:ShareCapital2019-03-3109049900core:SharePremium2019-03-3109049900core:RetainedEarningsAccumulatedLosses2019-03-31090499002019-03-3109049900bus:Director12020-04-012021-03-3109049900core:RetainedEarningsAccumulatedLosses2019-04-012020-03-31090499002019-04-012020-03-3109049900core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3109049900core:ShareCapital2020-04-012021-03-3109049900core:SharePremium2020-04-012021-03-3109049900core:LandBuildingscore:LongLeaseholdAssets2020-04-012021-03-3109049900core:FurnitureFittings2020-04-012021-03-3109049900core:LandBuildings2020-03-3109049900core:OtherPropertyPlantEquipment2020-03-31090499002020-03-3109049900core:LandBuildings2020-04-012021-03-3109049900core:OtherPropertyPlantEquipment2020-04-012021-03-3109049900core:Subsidiary12020-04-012021-03-3109049900core:Subsidiary22020-04-012021-03-3109049900core:Subsidiary32020-04-012021-03-3109049900core:Subsidiary112020-04-012021-03-3109049900core:Subsidiary222020-04-012021-03-3109049900core:Subsidiary332020-04-012021-03-3109049900core:WithinOneYear2021-03-3109049900core:WithinOneYear2020-03-3109049900core:Non-currentFinancialInstruments2021-03-3109049900core:Non-currentFinancialInstruments2020-03-3109049900bus:PrivateLimitedCompanyLtd2020-04-012021-03-3109049900bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3109049900bus:FRS1022020-04-012021-03-3109049900bus:AuditExemptWithAccountantsReport2020-04-012021-03-3109049900bus:Director22020-04-012021-03-3109049900bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP