Blackstock Property Limited - Period Ending 2020-12-31

Blackstock Property Limited - Period Ending 2020-12-31


Blackstock Property Limited 05661440 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is property investment and management. Digita Accounts Production Advanced 6.29.9459.0 true 05661440 2020-01-01 2020-12-31 05661440 2020-12-31 05661440 bus:OrdinaryShareClass1 2020-12-31 05661440 core:CurrentFinancialInstruments 2020-12-31 05661440 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 05661440 core:Non-currentFinancialInstruments 2020-12-31 05661440 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 05661440 core:LandBuildings 2020-12-31 05661440 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-12-31 05661440 bus:SmallEntities 2020-01-01 2020-12-31 05661440 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 05661440 bus:FullAccounts 2020-01-01 2020-12-31 05661440 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 05661440 bus:RegisteredOffice 2020-01-01 2020-12-31 05661440 bus:CompanySecretary1 2020-01-01 2020-12-31 05661440 bus:CompanySecretaryDirector1 2020-01-01 2020-12-31 05661440 bus:Director3 2020-01-01 2020-12-31 05661440 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 05661440 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 05661440 core:RevaluationReserve core:LandBuildings 2020-01-01 2020-12-31 05661440 core:LandBuildings 2020-01-01 2020-12-31 05661440 core:KeyManagementPersonnel 2020-01-01 2020-12-31 05661440 1 2020-01-01 2020-12-31 05661440 countries:UnitedKingdom 2020-01-01 2020-12-31 05661440 2019-12-31 05661440 core:LandBuildings 2019-12-31 05661440 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-12-31 05661440 2019-01-01 2019-12-31 05661440 2019-12-31 05661440 bus:OrdinaryShareClass1 2019-12-31 05661440 core:CurrentFinancialInstruments 2019-12-31 05661440 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 05661440 core:Non-currentFinancialInstruments 2019-12-31 05661440 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 05661440 core:LandBuildings 2019-12-31 05661440 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-12-31 05661440 2018-12-31 05661440 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05661440

Blackstock Property Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Blackstock Property Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Blackstock Property Limited

Company Information

Directors

Mr P Weinberger

Mr D Edgar

Company secretary

Mr P Weinberger

Mr Z Haim

Registered office

73 Maygrove Road
West Hampstead
London
NW6 2EG

Accountants

Tax Innovations Limited
Innovations House
19 Staple Gardens
Winchester
Hampshire
SO23 8SR

 

Blackstock Property Limited

(Registration number: 05661440)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

650,000

600,000

Current assets

 

Debtors

5

10,340

12,686

Cash at bank and in hand

 

20,439

5,906

 

30,779

18,592

Creditors: Amounts falling due within one year

6

(129,546)

(127,536)

Net current liabilities

 

(98,767)

(108,944)

Total assets less current liabilities

 

551,233

491,056

Creditors: Amounts falling due after more than one year

6

(92,036)

(101,209)

Provisions for liabilities

(83,191)

(73,691)

Net assets

 

376,006

316,156

Capital and reserves

 

Called up share capital

7

4

4

Revaluation reserve

364,156

314,156

Profit and loss account

11,846

1,996

Shareholders' funds

 

376,006

316,156

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 2 September 2021 and signed on its behalf by:
 

 

Blackstock Property Limited

(Registration number: 05661440)
Balance Sheet as at 31 December 2020

.........................................

Mr D Edgar
Director

 

Blackstock Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
73 Maygrove Road
West Hampstead
London
NW6 2EG
United Kingdom

These financial statements were authorised for issue by the Board on 2 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises revenue recognised by the company in respect of rental income receivable.
Turnover is measured at the fair value of the consideration received or receivable.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity; and
- specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blackstock Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investment property

In accordance with FRS 102 as applied for Smaller Entities by section 1A of the standard, investment properties are held under the revaluation model, whereby revaluations are undertaken regularly to ensure that the carrying amount does not materially differ from the fair value at the end of the period.

Any aggregate surplus or deficit from the original cost is cumulated within equity in the profit and loss account for the year.
On realisation any gain or loss is calculated by reference to the carrying value at the last balance sheet date and is included in the profit and loss account.

No depreciation is provided in respect of freehold investment properties and leasehold investment properties with over 20 years unexpired. FRS 102 requires all properties to be depreciated, however the residual value of such investment properties is considered not to be materially different from that of the carrying value and therefore depreciation is not required.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Blackstock Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Blackstock Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

4

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 January 2020

600,000

600,000

Revaluations

50,000

50,000

At 31 December 2020

650,000

650,000

Depreciation

Carrying amount

At 31 December 2020

650,000

650,000

At 31 December 2019

600,000

600,000

Included within the net book value of land and buildings above is £650,000 (2019 - £600,000) in respect of freehold land and buildings.
 

 

Blackstock Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

5

Debtors

2020
£

2019
£

Trade debtors

10,340

12,686

10,340

12,686

 

Blackstock Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

11,564

11,564

Trade creditors

 

12,041

11,664

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

11,723

11,724

Taxation and social security

 

4,441

1,916

Accruals and deferred income

 

1,279

2,172

Other creditors

 

88,498

88,496

 

129,546

127,536

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

92,036

101,209

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

4

4

4

4

         

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/(deficit) on property, plant and equipment revaluation

50,000

50,000

 

Blackstock Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

92,036

101,209

2020
£

2019
£

Current loans and borrowings

Bank borrowings

11,564

11,564

10

Related party transactions

Loans from related parties

2020

Key management
£

Total
£

At start of period

23,676

23,676

At end of period

23,676

23,676

2019

Key management
£

Total
£

At start of period

23,676

23,676

At end of period

23,676

23,676

Terms of loans from related parties

At the beginning of the year, the total balances owed to directors was £23,676. There were no changes or movement during the year, leaving the balance to remain the same.
 

11

Non adjusting events after the financial period

Freehold property to be sold In June 2021 for £675,000.