Sail Lofts - St Ives Limited - Accounts to registrar (filleted) - small 18.2

Sail Lofts - St Ives Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 07163707 Board of Directors 30.12.19 3.1.21 3.1.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071637072019-12-29071637072021-01-03071637072019-12-302021-01-03071637072018-12-30071637072018-12-312019-12-29071637072019-12-2907163707ns16:EnglandWales2019-12-302021-01-0307163707ns15:PoundSterling2019-12-302021-01-0307163707ns11:Director12019-12-302021-01-0307163707ns11:PrivateLimitedCompanyLtd2019-12-302021-01-0307163707ns11:SmallEntities2019-12-302021-01-0307163707ns11:AuditExempt-NoAccountantsReport2019-12-302021-01-0307163707ns11:SmallCompaniesRegimeForDirectorsReport2019-12-302021-01-0307163707ns11:SmallCompaniesRegimeForAccounts2019-12-302021-01-0307163707ns11:FullAccounts2019-12-302021-01-0307163707ns11:Director22019-12-302021-01-0307163707ns11:Director32019-12-302021-01-0307163707ns11:RegisteredOffice2019-12-302021-01-0307163707ns6:CurrentFinancialInstruments2021-01-0307163707ns6:CurrentFinancialInstruments2019-12-2907163707ns6:Non-currentFinancialInstruments2021-01-0307163707ns6:Non-currentFinancialInstruments2019-12-2907163707ns6:ShareCapital2021-01-0307163707ns6:ShareCapital2019-12-2907163707ns6:SharePremium2021-01-0307163707ns6:SharePremium2019-12-2907163707ns6:RetainedEarningsAccumulatedLosses2021-01-0307163707ns6:RetainedEarningsAccumulatedLosses2019-12-2907163707ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-12-302021-01-0307163707ns6:LandBuildingsns6:LongLeaseholdAssets2019-12-302021-01-0307163707ns6:PlantMachinery2019-12-302021-01-0307163707ns6:FurnitureFittings2019-12-302021-01-0307163707ns6:ComputerEquipment2019-12-302021-01-0307163707ns6:LandBuildings2019-12-2907163707ns6:LandBuildingsns6:LongLeaseholdAssets2019-12-2907163707ns6:PlantMachinery2019-12-2907163707ns6:LandBuildings2019-12-302021-01-0307163707ns6:LandBuildings2021-01-0307163707ns6:LandBuildingsns6:LongLeaseholdAssets2021-01-0307163707ns6:PlantMachinery2021-01-0307163707ns6:LandBuildings2019-12-2907163707ns6:LandBuildingsns6:LongLeaseholdAssets2019-12-2907163707ns6:PlantMachinery2019-12-2907163707ns6:FurnitureFittings2019-12-2907163707ns6:ComputerEquipment2019-12-2907163707ns6:FurnitureFittings2021-01-0307163707ns6:ComputerEquipment2021-01-0307163707ns6:FurnitureFittings2019-12-2907163707ns6:ComputerEquipment2019-12-2907163707ns6:AdditionsToInvestments2021-01-0307163707ns6:CostValuation2021-01-0307163707ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-01-0307163707ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-2907163707ns6:CurrentFinancialInstruments2019-12-302021-01-030716370712019-12-302021-01-03
REGISTERED NUMBER: 07163707 (England and Wales)












Sail Lofts - St Ives Limited

Unaudited Financial Statements

for the Period 30th December 2019 to 3rd January 2021






Sail Lofts - St Ives Limited (Registered number: 07163707)






Contents of the Financial Statements
for the Period 30th December 2019 to 3rd January 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Sail Lofts - St Ives Limited

Company Information
for the Period 30th December 2019 to 3rd January 2021







DIRECTORS: Mrs E H Davies
R J Clark
P J D Hodgson FCA





REGISTERED OFFICE: 7 Sail Lofts
Porthmeor Road
St Ives
Cornwall
TR26 1GB





REGISTERED NUMBER: 07163707 (England and Wales)





ACCOUNTANTS: Hodgsons
Chartered Accountants
48 Arwenack Street
Falmouth
Cornwall
TR11 3JH

Sail Lofts - St Ives Limited (Registered number: 07163707)

Statement of Financial Position
3rd January 2021

2021 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,256,915 3,297,642
Investments 5 1 -
3,256,916 3,297,642

CURRENT ASSETS
Stocks 6 2,589 2,487
Debtors 7 799,797 560,915
Cash at bank and in hand 83,518 173,053
885,904 736,455
CREDITORS
Amounts falling due within one year 8 313,374 237,873
NET CURRENT ASSETS 572,530 498,582
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,829,446

3,796,224

CREDITORS
Amounts falling due after more than one year 9 (1,627,296 ) (1,628,026 )

PROVISIONS FOR LIABILITIES (10,556 ) (14,750 )
NET ASSETS 2,191,594 2,153,448

CAPITAL AND RESERVES
Called up share capital 100,001 100,001
Share premium 1,485,340 1,485,340
Retained earnings 606,253 568,107
SHAREHOLDERS' FUNDS 2,191,594 2,153,448

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 3rd January 2021.

The members have not required the company to obtain an audit of its financial statements for the period ended 3rd January 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Sail Lofts - St Ives Limited (Registered number: 07163707)

Statement of Financial Position - continued
3rd January 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 26th August 2021 and were signed on its behalf by:





R J Clark - Director


Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements
for the Period 30th December 2019 to 3rd January 2021

1. STATUTORY INFORMATION

Sail Lofts - St Ives Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents invoiced sales of goods and services, excluding value added tax. Turnover is recognised when the service is provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Nil
Long leasehold - over the term of the lease
Plant and machinery - 20% on cost and 6.67% on cost
Website - 25% on cost
Computer equipment - 33% on cost

FRS 102 requires freehold properties to be depreciated over their estimated useful economic life. In the opinion of the directors the depreciation charge and accumulated depreciation charge is immaterial to the financial statements and the directors believe that complying with the accounting standard will not give the financial statements a true and fair view.

Government grants
Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to sell, after making due allowance for obsolete and slow moving items.
The cost formula used in measuing stock is FIFO.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements - continued
for the Period 30th December 2019 to 3rd January 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 15 (2019 - 12 ) .

4. TANGIBLE FIXED ASSETS
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST
At 30th December 2019 3,114,753 9,632 608,070
Additions 750 - 9,332
Disposals - (9,632 ) (5,700 )
At 3rd January 2021 3,115,503 - 611,702
DEPRECIATION
At 30th December 2019 - 2,888 433,981
Charge for period - 323 44,061
Eliminated on disposal - (3,211 ) (5,277 )
At 3rd January 2021 - - 472,765
NET BOOK VALUE
At 3rd January 2021 3,115,503 - 138,937
At 29th December 2019 3,114,753 6,744 174,089

Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements - continued
for the Period 30th December 2019 to 3rd January 2021

4. TANGIBLE FIXED ASSETS - continued

Computer
Website equipment Totals
£    £    £   
COST
At 30th December 2019 23,137 7,007 3,762,599
Additions - 1,583 11,665
Disposals - - (15,332 )
At 3rd January 2021 23,137 8,590 3,758,932
DEPRECIATION
At 30th December 2019 21,763 6,325 464,957
Charge for period 485 679 45,548
Eliminated on disposal - - (8,488 )
At 3rd January 2021 22,248 7,004 502,017
NET BOOK VALUE
At 3rd January 2021 889 1,586 3,256,915
At 29th December 2019 1,374 682 3,297,642

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 1
At 3rd January 2021 1
NET BOOK VALUE
At 3rd January 2021 1

6. STOCKS
2021 2019
£    £   
Stocks 2,589 2,487

7. DEBTORS
2021 2019
£    £   
Amounts falling due within one year:
Trade debtors 4,184 2,193
Amounts owed by group undertakings 2,497 3,334
Other debtors 3,218 -
Prepayments 3,062 10,113
12,961 15,640

Sail Lofts - St Ives Limited (Registered number: 07163707)

Notes to the Financial Statements - continued
for the Period 30th December 2019 to 3rd January 2021

7. DEBTORS - continued
2021 2019
£    £   
Amounts falling due after more than one year:
Amounts owed by group undertakings 786,836 545,275

Aggregate amounts 799,797 560,915

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2019
£    £   
Trade creditors 10,700 8,649
Tax 4,225 8,145
Social security and other taxes 940 1,173
VAT 7,308 15,746
Directors' current accounts 75,000 75,000
Accruals and deferred income 215,201 129,160
313,374 237,873

Accruals and deferred income includes deposits in advance for holidays of £209,149 (29th December 2019: £114,330).

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2019
£    £   
Directors' loan accounts 1,627,296 1,628,026

10. POST BALANCE SHEET EVENTS

The company disposed of a property on 12st January 2021 for £1,132,500. This is in excess of the carrying value in these accounts.