Factory Bargains Limited - Period Ending 2020-03-31

Factory Bargains Limited - Period Ending 2020-03-31


Factory Bargains Limited 09892354 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is sale of a variety of goods. Digita Accounts Production Advanced 6.29.9459.0 true true 09892354 2019-04-01 2020-03-31 09892354 2020-03-31 09892354 core:RetainedEarningsAccumulatedLosses 2020-03-31 09892354 core:ShareCapital 2020-03-31 09892354 core:CurrentFinancialInstruments 2020-03-31 09892354 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 09892354 core:Non-currentFinancialInstruments 2020-03-31 09892354 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 09892354 core:FurnitureFittingsToolsEquipment 2020-03-31 09892354 core:LandBuildings 2020-03-31 09892354 core:MotorVehicles 2020-03-31 09892354 core:OtherPropertyPlantEquipment 2020-03-31 09892354 bus:SmallEntities 2019-04-01 2020-03-31 09892354 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 09892354 bus:FullAccounts 2019-04-01 2020-03-31 09892354 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 09892354 bus:RegisteredOffice 2019-04-01 2020-03-31 09892354 bus:Director1 2019-04-01 2020-03-31 09892354 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 09892354 core:FurnitureFittings 2019-04-01 2020-03-31 09892354 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 09892354 core:LandBuildings 2019-04-01 2020-03-31 09892354 core:MotorVehicles 2019-04-01 2020-03-31 09892354 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 09892354 core:PlantMachinery 2019-04-01 2020-03-31 09892354 countries:AllCountries 2019-04-01 2020-03-31 09892354 2019-03-31 09892354 core:FurnitureFittingsToolsEquipment 2019-03-31 09892354 core:LandBuildings 2019-03-31 09892354 core:MotorVehicles 2019-03-31 09892354 core:OtherPropertyPlantEquipment 2019-03-31 09892354 2018-04-01 2019-03-31 09892354 2019-03-31 09892354 core:RetainedEarningsAccumulatedLosses 2019-03-31 09892354 core:ShareCapital 2019-03-31 09892354 core:CurrentFinancialInstruments 2019-03-31 09892354 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 09892354 core:Non-currentFinancialInstruments 2019-03-31 09892354 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 09892354 core:FurnitureFittingsToolsEquipment 2019-03-31 09892354 core:LandBuildings 2019-03-31 09892354 core:MotorVehicles 2019-03-31 09892354 core:OtherPropertyPlantEquipment 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 09892354

Factory Bargains Limited

Unaudited Financial Statements

for the Year Ended 31 March 2020

 

Factory Bargains Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Factory Bargains Limited

Company Information

Director

S Brown

Registered office

34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Factory Bargains Limited

(Registration number: 09892354)
Balance Sheet as at 31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

57,121

67,683

Current assets

 

Stocks

5

254,986

213,886

Debtors

6

44,946

50,942

Cash at bank and in hand

 

249

8,242

 

300,181

273,070

Creditors: Amounts falling due within one year

7

(541,074)

(366,944)

Net current liabilities

 

(240,893)

(93,874)

Total assets less current liabilities

 

(183,772)

(26,191)

Creditors: Amounts falling due after more than one year

7

(37,053)

(99,542)

Net liabilities

 

(220,825)

(125,733)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(220,925)

(125,833)

Shareholders' deficit

 

(220,825)

(125,733)

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Factory Bargains Limited

(Registration number: 09892354)
Balance Sheet as at 31 March 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 31 August 2021
 

.........................................

S Brown
Director

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

2

Accounting policies (continued)

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will continue to trade in operational existence for the foreseeable future. At 31 March 2020 the company had net current liabilities of £240,893 (2019 - net current liabilities of £93,874) and net liabilities of £220,825 (2019- £125,733). In addition, on 11 March 2020, COVID-19 was declared a pandemic by the World Health Organisation. Shortly thereafter the UK government issued guidance restricting movement of people to help reduce the impact of COVID-19.

The director has assessed the challenges arising from the uncertainty around the actual and potential impacts upon the company posed by COVID-19 and has taken steps to mitigate the impact including taking advantage of the Government support available to the company in particular the furlough scheme, and in the subsequent period the grants available and a Bounce Back Loan.

The other creditors include a loan owed to the director of £158,456. The director has indicated that he will not request repayment of this loan until such time as the company is a suitable position to do so and has indicated that he will continue to support the company for the foreseeable future.

The director has also taken steps to reduce the overheads of the company by closing the second trading premises which was opened during the prior year.

After considering all of the above, the director therefore feels that it is appropriate to adopt the going concern basis for preparing these financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

2

Accounting policies (continued)

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures, fittings and office equipment

15% Reducing balance, 33% Straight line

Motor vehicles

15% Reducing balance

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.
 
 

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2019 - 16).

4

Tangible assets

Land and buildings
£

Fixtures, fittings and office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2019

6,743

80,409

11,500

3,915

102,567

Additions

-

846

-

-

846

At 31 March 2020

6,743

81,255

11,500

3,915

103,413

Depreciation

At 1 April 2019

-

28,323

5,268

1,293

34,884

Charge for the year

-

10,079

936

393

11,408

At 31 March 2020

-

38,402

6,204

1,686

46,292

Carrying amount

At 31 March 2020

6,743

42,853

5,296

2,229

57,121

At 31 March 2019

6,743

52,086

6,232

2,622

67,683

Included within the net book value of land and buildings above is £6,743 (2019 - £6,743) in respect of short leasehold land and buildings.
 

5

Stocks

2020
£

2019
£

Closing stock

254,986

213,886

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

6

Debtors

2020
£

2019
£

Prepayments

18,121

26,292

Other debtors

26,825

24,650

44,946

50,942

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

118,864

97,513

Trade creditors

 

153,215

89,240

Taxation and social security

 

39,505

3,874

Accruals

 

39,537

10,277

Other creditors

 

189,953

166,040

 

541,074

366,944

 

Factory Bargains Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2020

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Other borrowings

37,053

99,542

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

24,784

-

Other borrowings

94,080

97,513

118,864

97,513