M V Radiance Limited Filleted accounts for Companies House (small and micro)

M V Radiance Limited Filleted accounts for Companies House (small and micro)


1 false false false false false false false false false true false false false false false false No description of principal activity 2019-12-01 Sage Accounts Production Advanced 2020 - FRS102_2019 312,814 312,814 312,814 312,814 xbrli:pure xbrli:shares iso4217:GBP SC237730 2019-12-01 2020-11-30 SC237730 2020-11-30 SC237730 2019-11-30 SC237730 2019-11-30 SC237730 core:PlantMachinery 2019-12-01 2020-11-30 SC237730 core:FurnitureFittings 2019-12-01 2020-11-30 SC237730 core:MotorVehicles 2019-12-01 2020-11-30 SC237730 bus:Director1 2019-12-01 2020-11-30 SC237730 core:NetGoodwill 2019-11-30 SC237730 core:PlantMachinery 2019-11-30 SC237730 core:FurnitureFittings 2019-11-30 SC237730 core:MotorVehicles 2019-11-30 SC237730 core:WithinOneYear 2020-11-30 SC237730 core:WithinOneYear 2019-11-30 SC237730 core:NetGoodwill 2019-12-01 2020-11-30 SC237730 core:ShareCapital 2020-11-30 SC237730 core:ShareCapital 2019-11-30 SC237730 core:RetainedEarningsAccumulatedLosses 2020-11-30 SC237730 core:RetainedEarningsAccumulatedLosses 2019-11-30 SC237730 1 2019-12-01 2020-11-30 SC237730 1 core:NetGoodwill 2019-12-01 2020-11-30 SC237730 core:PlantMachinery 2019-11-30 SC237730 core:FurnitureFittings 2019-11-30 SC237730 core:MotorVehicles 2019-11-30 SC237730 bus:Director1 2020-11-30 SC237730 bus:SmallEntities 2019-12-01 2020-11-30 SC237730 bus:AuditExemptWithAccountantsReport 2019-12-01 2020-11-30 SC237730 bus:FullAccounts 2019-12-01 2020-11-30 SC237730 bus:SmallCompaniesRegimeForAccounts 2019-12-01 2020-11-30 SC237730 bus:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 SC237730 core:ParentEntities 2019-12-01 2020-11-30
COMPANY REGISTRATION NUMBER: SC237730
M V Radiance Limited
Filleted Unaudited Financial Statements
30 November 2020
M V Radiance Limited
Statement of Financial Position
30 November 2020
2020
2019
Note
£
£
£
Fixed assets
Tangible assets
5
125,882
Current assets
Debtors
6
568,816
209,466
Creditors: amounts falling due within one year
7
111,741
50,295
---------
---------
Net current assets
457,075
159,171
---------
---------
Total assets less current liabilities
457,075
285,053
Provisions
Taxation including deferred tax
23,918
---------
---------
Net assets
457,075
261,135
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
456,975
261,035
---------
---------
Members funds
457,075
261,135
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
M V Radiance Limited
Statement of Financial Position (continued)
30 November 2020
These financial statements were approved by the board of directors and authorised for issue on 27 August 2021 , and are signed on behalf of the board by:
Mr D McCallum
Director
Company registration number: SC237730
M V Radiance Limited
Notes to the Financial Statements
Year ended 30 November 2020
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Shorecroft, Culbokie, Ross-shire, IV7 8JS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Quotas and licences
-
amortisation to write off over the estimated useful life of 10 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment
-
15% reducing balance
Boat and gear
-
5% straight line
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Intangible assets
Quotas and licences
£
Cost
At 1 December 2019
312,814
Additions
Disposals
( 312,814)
---------
At 30 November 2020
---------
Amortisation
At 1 December 2019
312,814
Charge for the year
Disposals of previously acquired businesses
( 312,814)
---------
At 30 November 2020
---------
Carrying amount
At 30 November 2020
---------
At 30 November 2019
---------
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2019
163,498
207,896
25,580
396,974
Disposals
( 163,498)
( 207,896)
( 25,580)
( 396,974)
---------
---------
--------
---------
At 30 November 2020
---------
---------
--------
---------
Depreciation
At 1 December 2019
106,550
156,726
7,816
271,092
Disposals
( 106,550)
( 156,726)
( 7,816)
( 271,092)
---------
---------
--------
---------
At 30 November 2020
---------
---------
--------
---------
Carrying amount
At 30 November 2020
---------
---------
--------
---------
At 30 November 2019
56,948
51,170
17,764
125,882
---------
---------
--------
---------
6. Debtors
2020
2019
£
£
Other debtors
568,816
209,466
---------
---------
7. Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
755
Corporation tax
108,827
42,515
Other creditors
2,914
7,025
---------
--------
111,741
50,295
---------
--------
8. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2020
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr D McCallum
12,000
12,000
----
--------
--------
2019
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
Mr D McCallum
----
----
----
9. Related party transactions
The company has taken advantage of the FRS 102 1AC.35 exemption available to those subsidiaries that are 100% owned. Accordingly, disclosure is not made of any related party transactions with the company's parent company.