Rampworx Sales Limited - Filleted accounts

Rampworx Sales Limited - Filleted accounts


Registered number
09085966
Rampworx Sales Limited
Unaudited Filleted Accounts
31 August 2020
Rampworx Sales Limited
Registered number: 09085966
Balance Sheet
as at 31 August 2020
Notes 2020 2019
£ £
Fixed assets
Intangible assets 3 918 2,480
Tangible assets 4 12,823 16,026
13,741 18,506
Current assets
Stocks 17,031 42,226
Debtors 5 14,125 16,692
Cash at bank and in hand 6,368 36,135
37,524 95,053
Creditors: amounts falling due within one year 6 (60,337) (269,687)
Net current liabilities (22,813) (174,634)
Net liabilities (9,072) (156,128)
Capital and reserves
Called up share capital 100 100
Profit and loss account (9,172) (156,228)
Shareholders' funds (9,072) (156,128)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Robinson
Director
Approved by the board on 31 August 2021
Rampworx Sales Limited
Notes to the Accounts
for the year ended 31 August 2020
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold property over 5 years
Plant and machinery over 5 years
Fixtures and fittings over 5 years
Motor vehicles over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2020 2019
Number Number
Average number of persons employed by the company 7 7
3 Intangible fixed assets £
Website:
Cost
At 1 September 2019 7,812
At 31 August 2020 7,812
Amortisation
At 1 September 2019 5,332
Provided during the year 1,562
At 31 August 2020 6,894
Net book value
At 31 August 2020 918
At 31 August 2019 2,480
Website costs are being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 September 2019 7,620 22,092 1,750 31,462
Additions 1,310 1,988 - 3,298
At 31 August 2020 8,930 24,080 1,750 34,760
Depreciation
At 1 September 2019 2,447 11,589 1,400 15,436
Charge for the year 1,721 4,430 350 6,501
At 31 August 2020 4,168 16,019 1,750 21,937
Net book value
At 31 August 2020 4,762 8,061 - 12,823
At 31 August 2019 5,173 10,503 350 16,026
5 Debtors 2020 2019
£ £
Trade debtors 14,125 6,193
Other debtors - 10,499
14,125 16,692
6 Creditors: amounts falling due within one year 2020 2019
£ £
Bank loans and overdrafts 8,819 -
Trade creditors 37,207 54,593
Amounts owed to group undertakings and undertakings in which the company has a participating interest - 186,739
Taxation and social security costs 4,185 6,786
Other creditors 10,126 21,569
60,337 269,687
7 Related party transactions
There is an intercompany balance with Rampworx Youth Village 200, the parent company, within other creditors of £187,534 (2019 - £186,739).
8 Controlling party
The company's ultimate controlling party is Rampworx Youth Village 2000, company number 4409268 and registered charity number 1097748, by virtue of its 100% shareholding of the issued share capital in the company.
9 Other information
Rampworx Sales Limited is a private company limited by shares and incorporated in England. Its registered office is:
1-3 Leckwith Road
Netherton
Liverpool
Merseyside
L30 6UE
Rampworx Sales Limited 09085966 false 2019-09-01 2020-08-31 2020-08-31 VT Final Accounts March 2021 (final release) R Robinson No description of principal activity 09085966 2018-09-01 2019-08-31 09085966 core:WithinOneYear 2019-08-31 09085966 core:ShareCapital 2019-08-31 09085966 core:RetainedEarningsAccumulatedLosses 2019-08-31 09085966 2019-09-01 2020-08-31 09085966 bus:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 09085966 bus:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 09085966 bus:Director40 2019-09-01 2020-08-31 09085966 1 2019-09-01 2020-08-31 09085966 2 2019-09-01 2020-08-31 09085966 core:Goodwill 2019-09-01 2020-08-31 09085966 core:LandBuildings 2019-09-01 2020-08-31 09085966 core:PlantMachinery 2019-09-01 2020-08-31 09085966 core:Vehicles 2019-09-01 2020-08-31 09085966 countries:England 2019-09-01 2020-08-31 09085966 bus:FRS102 2019-09-01 2020-08-31 09085966 bus:FullAccounts 2019-09-01 2020-08-31 09085966 2020-08-31 09085966 core:WithinOneYear 2020-08-31 09085966 core:ShareCapital 2020-08-31 09085966 core:RetainedEarningsAccumulatedLosses 2020-08-31 09085966 core:Goodwill 2020-08-31 09085966 core:LandBuildings 2020-08-31 09085966 core:PlantMachinery 2020-08-31 09085966 core:Vehicles 2020-08-31 09085966 2019-08-31 09085966 core:Goodwill 2019-08-31 09085966 core:LandBuildings 2019-08-31 09085966 core:PlantMachinery 2019-08-31 09085966 core:Vehicles 2019-08-31 iso4217:GBP xbrli:pure