Challenge Fencing Limited - Period Ending 2020-11-30

Challenge Fencing Limited - Period Ending 2020-11-30


Challenge Fencing Limited 02147081 false 2019-12-01 2020-11-30 2020-11-30 The principal activity of the company is sale of fencing products. Digita Accounts Production Advanced 6.29.9459.0 false true true 02147081 2019-12-01 2020-11-30 02147081 2020-11-30 02147081 bus:Director2 1 2020-11-30 02147081 core:CurrentFinancialInstruments 2020-11-30 02147081 core:CurrentFinancialInstruments core:WithinOneYear 2020-11-30 02147081 core:Non-currentFinancialInstruments 2020-11-30 02147081 core:Non-currentFinancialInstruments core:AfterOneYear 2020-11-30 02147081 core:MoreThanFiveYears 1 2020-11-30 02147081 core:FurnitureFittingsToolsEquipment 2020-11-30 02147081 core:LandBuildings 2020-11-30 02147081 core:MotorVehicles 2020-11-30 02147081 core:OtherPropertyPlantEquipment 2020-11-30 02147081 core:AllSubsidiaries 2020-11-30 02147081 bus:SmallEntities 2019-12-01 2020-11-30 02147081 bus:Audited 2019-12-01 2020-11-30 02147081 bus:FullAccounts 2019-12-01 2020-11-30 02147081 bus:SmallCompaniesRegimeForAccounts 2019-12-01 2020-11-30 02147081 bus:RegisteredOffice 2019-12-01 2020-11-30 02147081 bus:CompanySecretaryDirector1 2019-12-01 2020-11-30 02147081 bus:Director2 2019-12-01 2020-11-30 02147081 bus:Director2 1 2019-12-01 2020-11-30 02147081 bus:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 02147081 core:Buildings 2019-12-01 2020-11-30 02147081 core:FurnitureFittingsToolsEquipment 2019-12-01 2020-11-30 02147081 core:LandBuildings 2019-12-01 2020-11-30 02147081 core:MotorVehicles 2019-12-01 2020-11-30 02147081 core:OtherPropertyPlantEquipment 2019-12-01 2020-11-30 02147081 core:PlantMachinery 2019-12-01 2020-11-30 02147081 core:AllSubsidiaries 2019-12-01 2020-11-30 02147081 core:Subsidiary1 2019-12-01 2020-11-30 02147081 core:Subsidiary1 1 2019-12-01 2020-11-30 02147081 core:Subsidiary1 countries:England 2019-12-01 2020-11-30 02147081 core:Subsidiary2 2019-12-01 2020-11-30 02147081 core:Subsidiary2 1 2019-12-01 2020-11-30 02147081 core:Subsidiary2 countries:Scotland 2019-12-01 2020-11-30 02147081 countries:AllCountries 2019-12-01 2020-11-30 02147081 2019-11-30 02147081 bus:Director2 1 2019-11-30 02147081 core:CostValuation 2019-11-30 02147081 core:FurnitureFittingsToolsEquipment 2019-11-30 02147081 core:LandBuildings 2019-11-30 02147081 core:MotorVehicles 2019-11-30 02147081 core:OtherPropertyPlantEquipment 2019-11-30 02147081 core:AllSubsidiaries 2019-11-30 02147081 2018-12-01 2019-11-30 02147081 2019-11-30 02147081 bus:Director2 1 2019-11-30 02147081 core:CurrentFinancialInstruments 2019-11-30 02147081 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 02147081 core:Non-currentFinancialInstruments 2019-11-30 02147081 core:Non-currentFinancialInstruments core:AfterOneYear 2019-11-30 02147081 core:MoreThanFiveYears 1 2019-11-30 02147081 core:FurnitureFittingsToolsEquipment 2019-11-30 02147081 core:LandBuildings 2019-11-30 02147081 core:MotorVehicles 2019-11-30 02147081 core:OtherPropertyPlantEquipment 2019-11-30 02147081 core:AllSubsidiaries 2019-11-30 02147081 bus:Director2 1 2018-12-01 2019-11-30 02147081 core:Subsidiary1 1 2018-12-01 2019-11-30 02147081 core:Subsidiary2 1 2018-12-01 2019-11-30 02147081 2018-11-30 02147081 bus:Director2 1 2018-11-30 02147081 core:AllSubsidiaries 2018-11-30 iso4217:GBP xbrli:pure

Registration number: 02147081

Challenge Fencing Limited

Annual Report and Financial Statements

for the year ended 30 November 2020

 

Challenge Fencing Limited

Contents

Statement of Financial Position

1

Notes to the Financial Statements

2 to 11

 

Challenge Fencing Limited

(Registration number: 02147081)
Statement of Financial Position
30 November 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

1,035,287

1,099,815

Investment property

5

1,360,292

-

Investments

6

101

101

 

2,395,680

1,099,916

Current assets

 

Stocks

7

552,696

475,079

Debtors

8

2,149,977

3,437,856

Cash at bank and in hand

 

651,268

11,193

 

3,353,941

3,924,128

Creditors: Amounts falling due within one year

9

(1,195,106)

(736,147)

Net current assets

 

2,158,835

3,187,981

Total assets less current liabilities

 

4,554,515

4,287,897

Creditors: Amounts falling due after more than one year

9

(1,062,766)

(1,113,051)

Provisions for liabilities

(35,706)

(35,706)

Net assets

 

3,456,043

3,139,140

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

3,455,943

3,139,040

Shareholders' funds

 

3,456,043

3,139,140

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 11 August 2021 and signed on its behalf by:
 

.........................................

P W Keane
Company secretary and director

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Sawyard
Downside Road
Cobham
Surrey
KT11 3LY

These financial statements were authorised for issue by the Board on 11 August 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 11 August 2021 was Matthew Hodson BSc FCA, who signed for and on behalf of Hodson & Co.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

over 50 years

Short leasehold property

over 14 years

Plant and machinery

20% reducing balance

Fixtures, fittings and equipment

33% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 47 (2019 - 49).

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2019

1,222,019

277,433

344,092

318,706

2,162,250

Additions

6,857

18,864

-

1,750

27,471

Disposals

-

(30,709)

(20,186)

(56,207)

(107,102)

At 30 November 2020

1,228,876

265,588

323,906

264,249

2,082,619

Depreciation

At 1 December 2019

327,175

214,109

269,852

251,299

1,062,435

Charge for the year

23,069

20,807

17,461

13,553

74,890

Eliminated on disposal

-

(28,675)

(18,714)

(42,604)

(89,993)

At 30 November 2020

350,244

206,241

268,599

222,248

1,047,332

Carrying amount

At 30 November 2020

878,632

59,347

55,307

42,001

1,035,287

At 30 November 2019

894,844

63,324

74,240

67,407

1,099,815

Included within the net book value of land and buildings above is £878,632 (2019 - £875,528) in respect of freehold land and buildings and £Nil (2019 - £19,316) in respect of short leasehold land and buildings.
 

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

5

Investment properties

2020
£

Additions

1,360,292

At 30 November

1,360,292

On 28 August 2020 A Stewart-Clark (Director) transferred commmercial property valued at £1,360,292 to the company.

6

Investments

2020
£

2019
£

Investments in subsidiaries

101

101

Subsidiaries

£

Cost or valuation

At 1 December 2019

101

Provision

Carrying amount

At 30 November 2020

101

At 30 November 2019

101

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

Titan Garden Buildings Ltd

The Sawyard
Downside Road
Cobham
Surrey
KT11 3LY.

England

Ordinary £1

100%

100%

Humbie Farm Limited

Humbie Farm
Kirkliston
West Lothian
EH29 9GC

Scotland

Ordinary A £1

100%

100%

Subsidiary undertakings

Titan Garden Buildings Limited

The principal activity of Titan Garden Buildings Limited is Dormant company.

Humbie Farm Limited

The principal activity of Humbie Farm Limited is Farming and Investment property. The loss for the financial period was £11,201 and the aggregate amount of capital and reserves at the end of the period was £(8,504).

7

Stocks

2020
£

2019
£

Other inventories

552,696

475,079

8

Debtors

Note

2020
£

2019
£

Trade debtors

 

110,178

89,256

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

1,579,970

1,050,000

Prepayments

 

98,507

92,687

Other debtors

 

361,322

2,205,913

 

2,149,977

3,437,856

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

Included in debtors is a deposit of £5,000. This deposit is subject to a charge in favour of the landlord.

9

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

41,750

63,715

Trade creditors

 

502,373

363,247

Taxation and social security

 

212,798

172,605

Accruals and deferred income

 

120,708

82,508

Other creditors

 

317,477

54,072

 

1,195,106

736,147

Creditors include bank loans and overdrafts which are secured of £41,750 (2019 - £63,715)

The National Westminster Bank has a charge over the property 217-223 Sutton Road, Maidstone. The charge is dated 13 November 2007.

The National Westminster Bank has a legal charge over the property, The Shed Factory, Portsmouth Road, Ripley, Surrey. The charge is dated 9 August 2010.

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

1,062,766

1,113,051

2020
£

2019
£

Due after more than five years

After more than five years by instalments

910,049

951,799

-

-

Creditors include bank loans and overdrafts which are secured of £1,062,766 (2019 - £1,113,051).

Creditors include bank loans repayable by instalments of £910,049 (2019 - £951,799) due after more than five years.

 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

1,062,766

1,113,051

2020
£

2019
£

Current loans and borrowings

Bank borrowings

41,750

40,313

Bank overdrafts

-

23,402

41,750

63,715

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

NatWest bank loan of £1,160,000. The bank loan is repayable over 120 months from October 2019. Interest is charged at 2.61% over base. At 30 November 2020 £41,750 (2019: £40,313) is due in less than 1 year and £1,062,766 (2019: £1,113,051) is due after more than 1 year.

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of guarantees not included in the balance sheet is £Nil (2019 - £100,000). Mr A Stewart-Clark (Director) has provided a personal guarantee of £nil (2019:£100,000) to NatWest Bank in connection with the company's borrowings.

12

Related party transactions

Transactions with directors

2020

At 1 December 2019
£

Repayments by director
£

At 30 November 2020
£

A Stewart-Clark

1,728,183

(1,749,768)

(21,585)

       
     

 
 

Challenge Fencing Limited

Notes to the Financial Statements
for the year ended 30 November 2020

2019

At 1 December 2018
£

Advances to directors
£

At 30 November 2019
£

A Stewart-Clark

1,371,965

356,218

1,728,183

       
     

 

Summary of transactions with all subsidiaries

Humbie Farm Ltd
 

Loans to related parties

2020

Subsidiary
£

Total
£

At start of period

1,050,000

1,050,000

At end of period

1,050,000

1,050,000

2019

Subsidiary
£

Total
£

At start of period

1,050,000

1,050,000

At end of period

1,050,000

1,050,000