Pickled Image Theatre Ltd - Filleted accounts

Pickled Image Theatre Ltd - Filleted accounts

PICKLED IMAGE THEATRE LIMITED - Company Information

Print Friendly Version

Registered number
05716282
Pickled Image Theatre Ltd
Filleted Accounts
31 January 2021
Pickled Image Theatre Ltd
Registered number: 05716282
Balance Sheet
as at 31 January 2021
Notes 2021 2020
£ £
Fixed assets
Intangible assets 4 33,701 33,701
Tangible assets 5 1,587 2,116
Investments 6 - -
35,288 35,817
Current assets
Stocks - -
Debtors 7 28,156 -
Investments held as current assets 8 - -
Cash at bank and in hand 54,982 60,982
83,138 60,982
Creditors: amounts falling due within one year 9 (42,319) (15,651)
Net current assets 40,819 45,331
Total assets less current liabilities 76,107 81,148
Creditors: amounts falling due after more than one year 10 (225) (225)
Provisions for liabilities - -
Net assets 75,882 80,923
Capital and reserves
Called up share capital - -
Share premium - -
Revaluation reserve 12 - -
Profit and loss account 75,882 80,923
Shareholders' funds 75,882 80,923
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Vicky Andrews
Director
Approved by the board on 11 August 2021
Pickled Image Theatre Ltd
Notes to the Accounts
for the year ended 31 January 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Exceptional items 2021 2020
£ £
- -
3 Employees 2021 2020
Number Number
Average number of persons employed by the company - -
4 Intangible fixed assets £
Goodwill:
Cost
At 1 February 2020 33,701
Additions -
Disposals -
At 31 January 2021 33,701
Amortisation
At 1 February 2020 -
Provided during the year -
On disposals -
At 31 January 2021 -
Net book value
At 31 January 2021 33,701
At 31 January 2020 33,701
5 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2020 - - 11,890 11,890
Additions - - - -
Surplus on revaluation - - - -
Disposals - - - -
At 31 January 2021 - - 11,890 11,890
Depreciation
At 1 February 2020 - - 9,774 9,774
Charge for the year - - 529 529
Surplus on revaluation - - - -
On disposals - - - -
At 31 January 2021 - - 10,303 10,303
Net book value
At 31 January 2021 - - 1,587 1,587
At 31 January 2020 - - 2,116 2,116
Freehold land and buildings: 2021 2020
£ £
Historical cost - -
Cumulative depreciation based on historical cost - -
- -
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
6 Investments
Investments in
subsidiary Other
undertakings investments Total
£ £ £
Cost
At 1 February 2020 - - -
Additions - - -
Revaluation - - -
Disposals - - -
At 31 January 2021 - - -
Historical cost
At 1 February 2020 - -
At 31 January 2021 - -
[For revalued investments, see FRS 102 paragraphs 1AC.15, 1AC.22 and 1AC.23 for disclosures]
7 Debtors 2021 2020
£ £
Trade debtors - -
Amounts owed by group undertakings and undertakings in which the company has a participating interest 28,156 -
Deferred tax asset - -
Other debtors - -
28,156 -
Amounts due after more than one year included above - -
8 Investments held as current assets 2021 2020
£ £
Fair value
Listed investments - -
Unlisted investments - -
- -
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Listed investments - -
Unlisted investments - -
- -
[For revalued investments, see FRS 102 paragraphs 1AC.22 and 1AC.23 for disclosures]
9 Creditors: amounts falling due within one year 2021 2020
£ £
Non-equity preference shares - -
Bank loans and overdrafts - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors 1,000 1,300
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Corporation tax 5,368 -
Funding Advances 35,951 14,351
Other creditors - -
42,319 15,651
10 Creditors: amounts falling due after one year 2021 2020
£ £
Non-equity preference shares - -
Bank loans - -
Obligations under finance lease and hire purchase contracts 225 225
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Other creditors - -
225 225
11 Loans 2021 2020
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years - -
Instalments falling due for payment after more than five years - -
- -
Secured bank loans - -
[Give an indication of the nature and form of the security for the bank loans]
12 Revaluation reserve 2021 2020
£ £
At 1 February 2020 - -
Gain on revaluation of land and buildings - -
Deferred taxation arising on the revaluation of land and buildings - -
At 31 January 2021 - -
13 Events after the reporting date
14 Capital commitments 2021 2020
£ £
Amounts contracted for but not provided in the accounts - -
15 Pension commitments
16 Other financial commitments 2021 2020
£ £
Total future minimum payments under non-cancellable operating leases - -
17 Contingent liabilities
18 Off-balance sheet arrangements
19 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Vicky Andrews
[Loan 1] - - - -
[Loan 2] - - - -
Richard Downey
[Loan 1] - - - -
[Loan 2] - - - -
[Director 3]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 4]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 5]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 6]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 7]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 8]
[Loan 1] - - - -
[Loan 2] - - - -
[Director 9]
[Loan 1] - - - -
[Loan 2] - - - -
- - - -
20 Guarantees made by the company on behalf of directors
Main terms Maximum Amount paid
liability and incurred
£ £
Vicky Andrews
[Guarantee 1] - -
[Guarantee 2] - -
Richard Downey
[Guarantee 1] - -
[Guarantee 2] - -
[Director 3]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 4]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 5]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 6]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 7]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 8]
[Guarantee 1] - -
[Guarantee 2] - -
[Director 9]
[Guarantee 1] - -
[Guarantee 2] - -
- -
21 Related party transactions
22 Controlling party
23 Other information
Pickled Image Theatre Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Unit 18, Hanover Place
Bristol
BS1 6UT
Pickled Image Theatre Ltd 05716282 false 2020-02-01 2021-01-31 2021-01-31 VT Final Accounts March 2021 (final release) Vicky Andrews No description of principal activity 05716282 2019-02-01 2020-01-31 05716282 core:RevaluationReserve core:LandBuildings 2019-02-01 2020-01-31 05716282 core:RevaluationReserve 2019-02-01 2020-01-31 05716282 core:WithinOneYear 2020-01-31 05716282 core:AfterOneYear 2020-01-31 05716282 core:ShareCapital 2020-01-31 05716282 core:SharePremium 2020-01-31 05716282 core:OtherReservesSubtotal 2020-01-31 05716282 core:RetainedEarningsAccumulatedLosses 2020-01-31 05716282 core:MoreThanFiveYears 2020-01-31 05716282 core:AllPeriods 2020-01-31 05716282 core:RevaluationReserve 2019-01-31 05716282 2020-02-01 2021-01-31 05716282 bus:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 05716282 bus:AuditExempt-NoAccountantsReport 2020-02-01 2021-01-31 05716282 bus:Director40 2020-02-01 2021-01-31 05716282 1 2020-02-01 2021-01-31 05716282 2 2020-02-01 2021-01-31 05716282 core:Goodwill 2020-02-01 2021-01-31 05716282 core:LandBuildings 2020-02-01 2021-01-31 05716282 core:PlantMachinery 2020-02-01 2021-01-31 05716282 core:Vehicles 2020-02-01 2021-01-31 05716282 core:RevaluationReserve core:LandBuildings 2020-02-01 2021-01-31 05716282 core:RevaluationReserve 2020-02-01 2021-01-31 05716282 bus:Director1 2020-02-01 2021-01-31 05716282 bus:Director1 1 2020-02-01 2021-01-31 05716282 bus:Director1 2 2020-02-01 2021-01-31 05716282 bus:Director2 2020-02-01 2021-01-31 05716282 bus:Director2 1 2020-02-01 2021-01-31 05716282 bus:Director2 2 2020-02-01 2021-01-31 05716282 bus:Director3 2020-02-01 2021-01-31 05716282 bus:Director3 1 2020-02-01 2021-01-31 05716282 bus:Director3 2 2020-02-01 2021-01-31 05716282 bus:Director4 2020-02-01 2021-01-31 05716282 bus:Director4 1 2020-02-01 2021-01-31 05716282 bus:Director4 2 2020-02-01 2021-01-31 05716282 bus:Director5 2020-02-01 2021-01-31 05716282 bus:Director5 1 2020-02-01 2021-01-31 05716282 bus:Director5 2 2020-02-01 2021-01-31 05716282 bus:Director6 2020-02-01 2021-01-31 05716282 bus:Director6 1 2020-02-01 2021-01-31 05716282 bus:Director6 2 2020-02-01 2021-01-31 05716282 bus:Director7 2020-02-01 2021-01-31 05716282 bus:Director7 1 2020-02-01 2021-01-31 05716282 bus:Director7 2 2020-02-01 2021-01-31 05716282 bus:Director8 2020-02-01 2021-01-31 05716282 bus:Director8 1 2020-02-01 2021-01-31 05716282 bus:Director8 2 2020-02-01 2021-01-31 05716282 bus:Director9 2020-02-01 2021-01-31 05716282 bus:Director9 1 2020-02-01 2021-01-31 05716282 bus:Director9 2 2020-02-01 2021-01-31 05716282 bus:Director1 1 2020-02-01 2021-01-31 05716282 bus:Director1 2 2020-02-01 2021-01-31 05716282 bus:Director2 1 2020-02-01 2021-01-31 05716282 bus:Director2 2 2020-02-01 2021-01-31 05716282 bus:Director3 1 2020-02-01 2021-01-31 05716282 bus:Director3 2 2020-02-01 2021-01-31 05716282 bus:Director4 1 2020-02-01 2021-01-31 05716282 bus:Director4 2 2020-02-01 2021-01-31 05716282 bus:Director5 1 2020-02-01 2021-01-31 05716282 bus:Director5 2 2020-02-01 2021-01-31 05716282 bus:Director6 1 2020-02-01 2021-01-31 05716282 bus:Director6 2 2020-02-01 2021-01-31 05716282 bus:Director7 1 2020-02-01 2021-01-31 05716282 bus:Director7 2 2020-02-01 2021-01-31 05716282 bus:Director8 1 2020-02-01 2021-01-31 05716282 bus:Director8 2 2020-02-01 2021-01-31 05716282 bus:Director9 1 2020-02-01 2021-01-31 05716282 bus:Director9 2 2020-02-01 2021-01-31 05716282 countries:England 2020-02-01 2021-01-31 05716282 bus:FRS102 2020-02-01 2021-01-31 05716282 bus:FullAccounts 2020-02-01 2021-01-31 05716282 2021-01-31 05716282 core:WithinOneYear 2021-01-31 05716282 core:AfterOneYear 2021-01-31 05716282 core:ShareCapital 2021-01-31 05716282 core:SharePremium 2021-01-31 05716282 core:OtherReservesSubtotal 2021-01-31 05716282 core:RetainedEarningsAccumulatedLosses 2021-01-31 05716282 core:Goodwill 2021-01-31 05716282 core:LandBuildings 2021-01-31 05716282 core:PlantMachinery 2021-01-31 05716282 core:Vehicles 2021-01-31 05716282 core:AdditionsToInvestments 2021-01-31 05716282 core:RevaluationsIncreaseDecreaseInInvestments 2021-01-31 05716282 core:DisposalsRepaymentsInvestments 2021-01-31 05716282 core:MoreThanFiveYears 2021-01-31 05716282 core:RevaluationReserve 2021-01-31 05716282 core:AllPeriods 2021-01-31 05716282 bus:Director1 1 2021-01-31 05716282 bus:Director1 2 2021-01-31 05716282 bus:Director2 1 2021-01-31 05716282 bus:Director2 2 2021-01-31 05716282 bus:Director3 1 2021-01-31 05716282 bus:Director3 2 2021-01-31 05716282 bus:Director4 1 2021-01-31 05716282 bus:Director4 2 2021-01-31 05716282 bus:Director5 1 2021-01-31 05716282 bus:Director5 2 2021-01-31 05716282 bus:Director6 1 2021-01-31 05716282 bus:Director6 2 2021-01-31 05716282 bus:Director7 1 2021-01-31 05716282 bus:Director7 2 2021-01-31 05716282 bus:Director8 1 2021-01-31 05716282 bus:Director8 2 2021-01-31 05716282 bus:Director9 1 2021-01-31 05716282 bus:Director9 2 2021-01-31 05716282 bus:Director1 1 2021-01-31 05716282 bus:Director1 2 2021-01-31 05716282 bus:Director2 1 2021-01-31 05716282 bus:Director2 2 2021-01-31 05716282 bus:Director3 1 2021-01-31 05716282 bus:Director3 2 2021-01-31 05716282 bus:Director4 1 2021-01-31 05716282 bus:Director4 2 2021-01-31 05716282 bus:Director5 1 2021-01-31 05716282 bus:Director5 2 2021-01-31 05716282 bus:Director6 1 2021-01-31 05716282 bus:Director6 2 2021-01-31 05716282 bus:Director7 1 2021-01-31 05716282 bus:Director7 2 2021-01-31 05716282 bus:Director8 1 2021-01-31 05716282 bus:Director8 2 2021-01-31 05716282 bus:Director9 1 2021-01-31 05716282 bus:Director9 2 2021-01-31 05716282 2020-01-31 05716282 core:Goodwill 2020-01-31 05716282 core:LandBuildings 2020-01-31 05716282 core:PlantMachinery 2020-01-31 05716282 core:Vehicles 2020-01-31 05716282 core:RevaluationReserve 2020-01-31 05716282 bus:Director1 1 2020-01-31 05716282 bus:Director1 2 2020-01-31 05716282 bus:Director2 1 2020-01-31 05716282 bus:Director2 2 2020-01-31 05716282 bus:Director3 1 2020-01-31 05716282 bus:Director3 2 2020-01-31 05716282 bus:Director4 1 2020-01-31 05716282 bus:Director4 2 2020-01-31 05716282 bus:Director5 1 2020-01-31 05716282 bus:Director5 2 2020-01-31 05716282 bus:Director6 1 2020-01-31 05716282 bus:Director6 2 2020-01-31 05716282 bus:Director7 1 2020-01-31 05716282 bus:Director7 2 2020-01-31 05716282 bus:Director8 1 2020-01-31 05716282 bus:Director8 2 2020-01-31 05716282 bus:Director9 1 2020-01-31 05716282 bus:Director9 2 2020-01-31 iso4217:GBP xbrli:pure