ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-11-302020-11-302019-12-01trueNo description of principal activityfalse44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01911720 2019-12-01 2020-11-30 01911720 2018-12-01 2019-11-30 01911720 2020-11-30 01911720 2019-11-30 01911720 c:Director1 2019-12-01 2020-11-30 01911720 d:MotorVehicles 2019-12-01 2020-11-30 01911720 d:MotorVehicles 2020-11-30 01911720 d:MotorVehicles 2019-11-30 01911720 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 01911720 d:OfficeEquipment 2019-12-01 2020-11-30 01911720 d:OfficeEquipment 2020-11-30 01911720 d:OfficeEquipment 2019-11-30 01911720 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 01911720 d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 01911720 d:CurrentFinancialInstruments 2020-11-30 01911720 d:CurrentFinancialInstruments 2019-11-30 01911720 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 01911720 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 01911720 d:ShareCapital 2020-11-30 01911720 d:ShareCapital 2019-11-30 01911720 d:RetainedEarningsAccumulatedLosses 2020-11-30 01911720 d:RetainedEarningsAccumulatedLosses 2019-11-30 01911720 c:FRS102 2019-12-01 2020-11-30 01911720 c:AuditExempt-NoAccountantsReport 2019-12-01 2020-11-30 01911720 c:FullAccounts 2019-12-01 2020-11-30 01911720 c:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 01911720 2 2019-12-01 2020-11-30 01911720 d:AcceleratedTaxDepreciationDeferredTax 2020-11-30 01911720 d:AcceleratedTaxDepreciationDeferredTax 2019-11-30 iso4217:GBP xbrli:pure

Registered number: 01911720









COMBI BOILER SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2020

 
COMBI BOILER SERVICES LIMITED
REGISTERED NUMBER:01911720

BALANCE SHEET
AS AT 30 NOVEMBER 2020

2020
2019
                                                                      Note
£
£

Fixed assets
  

Tangible assets
 4 
99,887
68,645

Current assets
  

Stocks
  
750
750

Debtors: amounts falling due within one year
 5 
87,124
197,236

Cash at bank and in hand
  
1,531,319
1,272,535

  
1,619,193
1,470,521

Creditors: amounts falling due within one year
 6 
(193,496)
(180,067)

Net current assets
  
 
 
1,425,697
 
 
1,290,454

Provisions for liabilities
  

Deferred tax
  
(18,480)
-

  
 
 
(18,480)
 
 
-

Net assets
  
1,507,104
1,359,099


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,507,004
1,358,999

  
1,507,104
1,359,099


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
COMBI BOILER SERVICES LIMITED
REGISTERED NUMBER:01911720
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2020

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 August 2021.




................................................
R Goldsborough
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

1.


General information

Combi Boiler Services Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. The registered office is 319 High Road, Leytonstone, London, E11 4JT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 3

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following annual basis:

Motor vehicles
-
25%
reducing balance
Office equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of income and retained earnings.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.11

Creditors

Short term creditors are measured at the transaction price. 

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

Page 5

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)


2.13
Financial instruments (continued)

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 4).


4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost 


At 1 December 2019
242,167
8,683
250,850


Additions
60,084
-
60,084


Disposals
(16,000)
-
(16,000)



At 30 November 2020

286,251
8,683
294,934



Depreciation


At 1 December 2019
174,986
7,219
182,205


Charge for the year on owned assets
20,707
220
20,927


Disposals
(8,085)
-
(8,085)



At 30 November 2020

187,608
7,439
195,047



Net book value



At 30 November 2020
98,643
1,244
99,887



At 30 November 2019
67,181
1,464
68,645

Page 6

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
83,299
193,361

Other debtors
50
100

Prepayments and accrued income
3,775
3,775

87,124
197,236



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
53,194
51,401

Corporation tax
80,062
57,050

Other taxation and social security
57,690
67,429

Other creditors
2,550
4,187

193,496
180,067



7.


Deferred taxation




2020


£






Charged to profit or loss
18,480



At end of year
18,480

The deferred taxation balance is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(18,480)
-

(18,480)
-

Page 7

 
COMBI BOILER SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

8.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £7,062 (2019 - £10,018). At the year end the outstanding liability was £589 (2019 - £802).


9.


Related party transactions

The director has an interest in dividends paid during the year of £48,000 (2019 - £76,000).
At the year end, the company owed the director £1,907 (2019 - £3,385).

 
Page 8