ERROL_OUTDOOR_ACTIVITIES_ - Accounts


Company Registration No. SC329022 (Scotland)
ERROL OUTDOOR ACTIVITIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
PAGES FOR FILING WITH REGISTRAR
ERROL OUTDOOR ACTIVITIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ERROL OUTDOOR ACTIVITIES LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2020
31 August 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
24,897
7,196
Current assets
Debtors
4
56,410
39,859
Cash at bank and in hand
1
1
56,411
39,860
Creditors: amounts falling due within one year
5
(37,725)
(27,588)
Net current assets
18,686
12,272
Total assets less current liabilities
43,583
19,468
Creditors: amounts falling due after more than one year
6
(17,549)
-
0
Provisions for liabilities
Deferred tax liability
-
0
64
-
(64)
Net assets
26,034
19,404
Capital and reserves
Called up share capital
7
15,100
15,100
Profit and loss reserves
10,934
4,304
Total equity
26,034
19,404

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

ERROL OUTDOOR ACTIVITIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2020
31 August 2020
- 2 -

For the financial year ended 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 27 August 2021
Mr R M Sim
Director
Company Registration No. SC329022
ERROL OUTDOOR ACTIVITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
- 3 -
1
Accounting policies
Company information

Errol Outdoor Activities Limited is a private company limited by shares incorporated in Scotland. The registered office is Silverwood, Inchcoonans, Errol, PH2 7RB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the going concern basis as the director considers it appropriate to do so. In coming to this conclusion the director has considered the expected cashflow for twelve months from the date of approval of the financial statements and confirms that together with his continued support of the company, applying the going concern basis is appropriate. He also confirms that he will not seek repayment of his director’s loan balance until all other creditors have been met.

1.3
Turnover

Turnover isrepresents amounts receivable for providing military themed adventures for all ages net of trade discounts.

 

Revenue is recognised when the company has entitlement to the income in exchange for the provision of services.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

ERROL OUTDOOR ACTIVITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and bank balances, are measured at transaction price.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ERROL OUTDOOR ACTIVITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2019 - 1).

ERROL OUTDOOR ACTIVITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2019
50,204
Additions
26,000
At 31 August 2020
76,204
Depreciation and impairment
At 1 September 2019
43,008
Depreciation charged in the year
8,299
At 31 August 2020
51,307
Carrying amount
At 31 August 2020
24,897
At 31 August 2019
7,196
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
56,410
39,859
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
22,467
8,263
Corporation tax
2,807
514
Other creditors
12,451
18,811
37,725
27,588

Bank borrowings are secured by a personal guarantee from the director, Mr R M Sim.

 

Obligations under hire purchase contracts are secured over the related assets.

 

The aggregate amounts of secured liabilities included within other creditors is £10,000 (2019 - £nil).

ERROL OUTDOOR ACTIVITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 7 -
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
17,549
-
0

Obligations under hire purchase contracts are secured over the related assets.

 

The aggregate amounts of secured liabilities included within other creditors is £17,549 (2019 - £nil).

7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
15,100 Ordinary shares of £1 each
15,100
15,100
8
Related party transactions

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Connected company loans
-
6,379
Key management personnel
52
3,172

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due from related parties
£
£
Connected company loans
54,410
39,859

Connected company loans are unsecured, interest free and repayable on demand.

2020-08-312019-09-01falseCCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr R M SimMr R M SimSC3290222019-09-012020-08-31SC3290222020-08-31SC3290222019-08-31SC329022core:OtherPropertyPlantEquipment2020-08-31SC329022core:OtherPropertyPlantEquipment2019-08-31SC329022core:CurrentFinancialInstruments2020-08-31SC329022core:CurrentFinancialInstruments2019-08-31SC329022core:Non-currentFinancialInstruments2020-08-31SC329022core:Non-currentFinancialInstruments2019-08-31SC329022core:ShareCapital2020-08-31SC329022core:ShareCapital2019-08-31SC329022core:RetainedEarningsAccumulatedLosses2020-08-31SC329022core:RetainedEarningsAccumulatedLosses2019-08-31SC329022bus:CompanySecretaryDirector12019-09-012020-08-31SC329022core:PlantMachinery2019-09-012020-08-31SC329022core:FurnitureFittings2019-09-012020-08-31SC329022core:MotorVehicles2019-09-012020-08-31SC3290222018-09-012019-08-31SC329022core:OtherPropertyPlantEquipment2019-08-31SC329022core:OtherPropertyPlantEquipment2019-09-012020-08-31SC329022core:WithinOneYear2020-08-31SC329022core:WithinOneYear2019-08-31SC329022bus:PrivateLimitedCompanyLtd2019-09-012020-08-31SC329022bus:SmallCompaniesRegimeForAccounts2019-09-012020-08-31SC329022bus:FRS1022019-09-012020-08-31SC329022bus:AuditExemptWithAccountantsReport2019-09-012020-08-31SC329022bus:Director12019-09-012020-08-31SC329022bus:CompanySecretary12019-09-012020-08-31SC329022bus:FullAccounts2019-09-012020-08-31xbrli:purexbrli:sharesiso4217:GBP