ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true22020-01-01falseNo description of principal activity2true SC065945 2020-01-01 2020-12-31 SC065945 2019-01-01 2019-12-31 SC065945 2020-12-31 SC065945 2019-12-31 SC065945 2019-01-01 SC065945 c:CompanySecretary1 2020-01-01 2020-12-31 SC065945 c:Director1 2020-01-01 2020-12-31 SC065945 c:Director2 2020-01-01 2020-12-31 SC065945 c:RegisteredOffice 2020-01-01 2020-12-31 SC065945 d:MotorVehicles 2020-01-01 2020-12-31 SC065945 d:MotorVehicles 2020-12-31 SC065945 d:MotorVehicles 2019-12-31 SC065945 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 SC065945 d:CurrentFinancialInstruments 2020-12-31 SC065945 d:CurrentFinancialInstruments 2019-12-31 SC065945 d:Non-currentFinancialInstruments 2020-12-31 SC065945 d:Non-currentFinancialInstruments 2019-12-31 SC065945 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 SC065945 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 SC065945 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 SC065945 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 SC065945 d:ShareCapital 2020-01-01 2020-12-31 SC065945 d:ShareCapital 2020-12-31 SC065945 d:ShareCapital 2019-01-01 2019-12-31 SC065945 d:ShareCapital 2019-12-31 SC065945 d:ShareCapital 2019-01-01 SC065945 d:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 SC065945 d:RetainedEarningsAccumulatedLosses 2020-12-31 SC065945 d:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 SC065945 d:RetainedEarningsAccumulatedLosses 2019-12-31 SC065945 d:RetainedEarningsAccumulatedLosses 2019-01-01 SC065945 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-12-31 SC065945 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-12-31 SC065945 c:OrdinaryShareClass1 2020-01-01 2020-12-31 SC065945 c:OrdinaryShareClass1 2020-12-31 SC065945 c:OrdinaryShareClass1 2019-12-31 SC065945 c:FRS102 2020-01-01 2020-12-31 SC065945 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 SC065945 c:AbridgedAccounts 2020-01-01 2020-12-31 SC065945 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 SC065945 2 2020-01-01 2020-12-31 SC065945 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-12-31 SC065945 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-12-31 SC065945 d:LeasedAssetsHeldAsLessee 2020-12-31 SC065945 d:LeasedAssetsHeldAsLessee 2019-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: SC065945









VITON SERVICES LIMITED







UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2020

 
VITON SERVICES LIMITED
 
 
COMPANY INFORMATION


Directors
T A A Dance 
Mrs V Dance 




Company secretary
Mrs V Dance



Registered number
SC065945



Registered office
Barremman
24 Straid a Cnoc

Clynder

G84 0QX





 
VITON SERVICES LIMITED
 

CONTENTS



Page
Directors' report
1
Balance sheet
2 - 3
Statement of changes in equity
4 - 5
Notes to the financial statements
6 - 12


 
VITON SERVICES LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020

The directors present their report and the financial statements for the year ended 31 December 2020.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report was approved by the board on 11 August 2021 and signed on its behalf.
 





Mrs V Dance
Secretary

Page 1

 
VITON SERVICES LIMITED
REGISTERED NUMBER: SC065945

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
£
£


Fixed assets
541,885
544,180

Current assets
975
3,104

Creditors: amounts falling due within one year
(20,307)
(19,625)

Net current liabilities
 
 
(19,332)
 
 
(16,521)

Total assets less current liabilities
522,553
527,659

Creditors: amounts falling due after more than one year
(161,500)
(177,925)

Provisions for liabilities

Deferred taxation
(30,489)
(31,532)

 
 
(30,489)
 
 
(31,532)

Net assets
£330,564
£318,202



Capital and reserves
£330,564
£318,202


Page 2

 
VITON SERVICES LIMITED
REGISTERED NUMBER: SC065945
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 August 2021.




T A A Dance
Director

The notes on pages 6 to 12 form part of these financial statements.

Page 3

 
VITON SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2020
10,000
308,202
318,202


Comprehensive income for the year

Profit for the year
-
12,362
12,362
Total comprehensive income for the year
-
12,362
12,362


At 31 December 2020
£10,000
£320,564
£330,564


The notes on pages 6 to 12 form part of these financial statements.

Page 4

 
VITON SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2019
10,000
294,958
304,958


Comprehensive income for the year

Profit for the year
-
13,244
13,244
Total comprehensive income for the year
-
13,244
13,244


At 31 December 2019
£10,000
£308,202
£318,202


The notes on pages 6 to 12 form part of these financial statements.

Page 5

 
VITON SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rent receivable
Rental income is recognised as the company's right to receive payment is established.

 
1.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 6

 
VITON SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.Accounting policies (continued)

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
On net book cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.8

Investment property

Investment property is carried at fair value determined bi-annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

Page 7

 
VITON SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.Accounting policies (continued)

 
1.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.


2.


General information

Viton Services Limited is a company limited by shares and incorporated in Scotland within the United Kingdom.  The address of the registered office is given in the company information on page 1 of these financial statements.

Page 8

 
VITON SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).


4.


Tangible fixed assets





Motor vehicles

£



Cost or valuation


At 1 January 2020
28,995



At 31 December 2020

28,995



Depreciation


At 1 January 2020
19,815


Charge for the year on financed assets
2,295



At 31 December 2020

22,110



Net book value



At 31 December 2020
£6,885



At 31 December 2019
£9,180

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Motor vehicles
6,885
9,180

£6,885
£9,180

Page 9

 
VITON SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 January 2020
535,000



At 31 December 2020
£535,000




The properties were revalued on an open market basis by G Strang MA (Hons) MRICS, a RICS Registered Valuer, on behalf of Allied Surveyors Scotland PLC on 20 September, 2018.  In the opinion of the directors there has been no significant change in the valuations at 31 December, 2020.


6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
975
3,104

£975
£3,104



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
12,000
11,011

Corporation tax
3,193
1,234

Obligations under finance lease and hire purchase contracts
3,432
5,698

Other creditors
1,182
1,182

Accruals and deferred income
500
500

£20,307
£19,625


Page 10

 
VITON SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
161,500
174,493

Net obligations under finance leases and hire purchase contracts
-
3,432

£161,500
£177,925



9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
12,000
11,011


12,000
11,011


Amounts falling due 2-5 years

Bank loans
161,500
174,493


161,500
174,493


£173,500
£185,504



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
3,432
5,698

Between 1-5 years
-
3,432

£3,432
£9,130

Page 11

 
VITON SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

11.


Financial instruments

2020
2019
£
£

Financial assets


Financial assets measured at fair value through profit or loss
£975
£3,104




Financial assets measured at fair value through profit or loss comprise cash at bank.


12.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



10,000 (2019 - 10,000) Ordinary shares of £1.00 each
£10,000
£10,000



13.


Reserves

Profit & loss account

Included within the profit and loss account balance of £320,564 is a non distributable reserve amounting to £291,261 being the surplus arising from the revaluation of properties held for investment purposes less the related deferred tax provision.

 
Page 12