ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-01-0144falseis that of a dental practice.truetrue 06620405 2020-01-01 2020-12-31 06620405 2020-12-31 06620405 2019-01-01 2019-12-31 06620405 2019-12-31 06620405 c:Director1 2020-01-01 2020-12-31 06620405 d:Buildings d:LongLeaseholdAssets 2020-01-01 2020-12-31 06620405 d:Buildings d:LongLeaseholdAssets 2020-12-31 06620405 d:Buildings d:LongLeaseholdAssets 2019-12-31 06620405 d:LandBuildings 2020-12-31 06620405 d:LandBuildings 2019-12-31 06620405 d:OfficeEquipment 2020-01-01 2020-12-31 06620405 d:OfficeEquipment 2020-12-31 06620405 d:OfficeEquipment 2019-12-31 06620405 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06620405 d:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 06620405 d:Goodwill 2020-01-01 2020-12-31 06620405 d:Goodwill 2020-12-31 06620405 d:Goodwill 2019-12-31 06620405 d:CurrentFinancialInstruments 2020-12-31 06620405 d:CurrentFinancialInstruments 2019-12-31 06620405 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 06620405 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 06620405 d:ShareCapital 2020-12-31 06620405 d:ShareCapital 2019-12-31 06620405 d:RetainedEarningsAccumulatedLosses 2020-12-31 06620405 d:RetainedEarningsAccumulatedLosses 2019-12-31 06620405 c:OrdinaryShareClass1 2020-01-01 2020-12-31 06620405 c:OrdinaryShareClass1 2020-12-31 06620405 c:OrdinaryShareClass1 2019-12-31 06620405 c:FRS102 2020-01-01 2020-12-31 06620405 c:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 06620405 c:FullAccounts 2020-01-01 2020-12-31 06620405 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 06620405 d:Goodwill d:OwnedIntangibleAssets 2020-01-01 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure

Company Registration Number 06620405























BAILDON DENTAL CENTRE LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 31 DECEMBER 2020























img53e2.png

 
BAILDON DENTAL CENTRE LIMITED
REGISTERED NUMBER: 06620405

BALANCE SHEET
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
56,964
68,357

Tangible assets
 5 
7,733
7,793

  
64,697
76,150

Current assets
  

Stocks
  
1,683
1,432

Debtors: amounts falling due within one year
 6 
2,730
1,915

Cash at bank and in hand
  
101,886
95,998

  
106,299
99,345

Creditors: amounts falling due within one year
 7 
(88,725)
(80,195)

Net current assets
  
 
 
17,574
 
 
19,150

Total assets less current liabilities
  
82,271
95,300

  

Net assets
  
82,271
95,300


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
82,171
95,200

  
82,271
95,300


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


S M Batty
Director

Date: 30 July 2021

The notes on pages 3 to 8 form part of these financial statements.
Page 1

 
BAILDON DENTAL CENTRE LIMITED
REGISTERED NUMBER: 06620405

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020


Page 2

 
BAILDON DENTAL CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

The company is a limited liability company incorporated and domiciled in the United Kingdom. It's registered office is 8 Northgate, Baildon, Shipley, BD17 6JX.
The principal activity of the company is that of a dental practice.
These financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
BAILDON DENTAL CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
BAILDON DENTAL CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
0 %
Office equipment
-
15% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
BAILDON DENTAL CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2019 - 4).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2020
165,000



At 31 December 2020

165,000



Amortisation


At 1 January 2020
96,643


Charge for the year on owned assets
11,393



At 31 December 2020

108,036



Net book value



At 31 December 2020
56,964



At 31 December 2019
68,357

Page 6

 
BAILDON DENTAL CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
 
           4.Intangible assets (continued)




5.


Tangible fixed assets





L/Term Leasehold Property
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2020
1
12,368
12,369


Additions
-
1,248
1,248



At 31 December 2020

1
13,616
13,617



Depreciation


At 1 January 2020
-
4,576
4,576


Charge for the year on owned assets
-
1,308
1,308



At 31 December 2020

-
5,884
5,884



Net book value



At 31 December 2020
1
7,732
7,733



At 31 December 2019
1
7,792
7,793




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Long leasehold
1
1

1
1



6.


Debtors

2020
2019
£
£


Trade debtors
994
-

Prepayments and accrued income
1,736
1,915

2,730
1,915


Page 7

 
BAILDON DENTAL CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
808
-

Trade creditors
755
10

Corporation tax
8,485
11,775

Other creditors
74,145
65,444

Accruals and deferred income
4,532
2,966

88,725
80,195



8.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary shares shares of £1.00 each
100
100



9.


Pension commitments

The Company operates a defined contribution plan for the director. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a seperate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are regonised as an expense in the Statement of Income and Retained earnings 2020: £10,200 (2019: £10,200) when they fall due. Amounts not paid are shown in accruals 2020: £Nil (2019: £ Nil) as a liability in the Statement of Financial Position. The assets of the plan are held seperately from the Company in independently administered funds.


10.


Related party transactions

Included within other creditors is an amount due to the director of £74,145 (2019: £65,355) the loan
is interest free and repayable on demand.

Page 8