P G Ratcliff Farms Limited - Period Ending 2021-03-31

P G Ratcliff Farms Limited - Period Ending 2021-03-31


P G Ratcliff Farms Limited 06506983 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is arable and cattle farming Digita Accounts Production Advanced 6.29.9459.0 true 06506983 2020-04-01 2021-03-31 06506983 2021-03-31 06506983 bus:OrdinaryShareClass1 2021-03-31 06506983 core:RetainedEarningsAccumulatedLosses 2021-03-31 06506983 core:ShareCapital 2021-03-31 06506983 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-03-31 06506983 core:CurrentFinancialInstruments 2021-03-31 06506983 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 06506983 core:Non-currentFinancialInstruments 2021-03-31 06506983 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 06506983 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 06506983 core:FurnitureFittingsToolsEquipment 2021-03-31 06506983 core:LandBuildings 2021-03-31 06506983 core:MotorVehicles 2021-03-31 06506983 core:OtherPropertyPlantEquipment 2021-03-31 06506983 bus:SmallEntities 2020-04-01 2021-03-31 06506983 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 06506983 bus:FullAccounts 2020-04-01 2021-03-31 06506983 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 06506983 bus:RegisteredOffice 2020-04-01 2021-03-31 06506983 bus:CompanySecretaryDirector2 2020-04-01 2021-03-31 06506983 bus:Director1 2020-04-01 2021-03-31 06506983 bus:Director2 2020-04-01 2021-03-31 06506983 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 06506983 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 06506983 bus:Agent1 2020-04-01 2021-03-31 06506983 core:IntangibleAssetsOtherThanGoodwill 2020-04-01 2021-03-31 06506983 core:Buildings 2020-04-01 2021-03-31 06506983 core:CommercialMotorVehicles 2020-04-01 2021-03-31 06506983 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 06506983 core:LandBuildings 2020-04-01 2021-03-31 06506983 core:LeaseholdImprovements 2020-04-01 2021-03-31 06506983 core:MotorVehicles 2020-04-01 2021-03-31 06506983 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 06506983 core:ToolsEquipment 2020-04-01 2021-03-31 06506983 core:Vehicles 2020-04-01 2021-03-31 06506983 countries:AllCountries 2020-04-01 2021-03-31 06506983 2020-03-31 06506983 core:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 06506983 core:FurnitureFittingsToolsEquipment 2020-03-31 06506983 core:LandBuildings 2020-03-31 06506983 core:MotorVehicles 2020-03-31 06506983 core:OtherPropertyPlantEquipment 2020-03-31 06506983 2019-04-01 2020-03-31 06506983 2020-03-31 06506983 bus:OrdinaryShareClass1 2020-03-31 06506983 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-03-31 06506983 core:CurrentFinancialInstruments 2020-03-31 06506983 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 06506983 core:Non-currentFinancialInstruments 2020-03-31 06506983 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 06506983 core:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 06506983 core:FurnitureFittingsToolsEquipment 2020-03-31 06506983 core:LandBuildings 2020-03-31 06506983 core:MotorVehicles 2020-03-31 06506983 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 06506983

P G Ratcliff Farms Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

P G Ratcliff Farms Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

P G Ratcliff Farms Limited

Company Information

Directors

P G Ratcliff

C L Ratcliff

L A Ratcliff

Company secretary

L A Ratcliff

Registered office

3 Warners Mill
Braintree
Essex
CM7 3GB

Solicitors

Birkett Long LLP
1 Amphora Place
Sheepen Road
Colchester
Essex
CO3 3WG

Bankers

Barclays Bank PLC
1 Bank Street
Braintree
Essex
CM7 7UQ

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

P G Ratcliff Farms Limited

(Registration number: 06506983)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

1

1

Tangible assets

5

285,807

211,050

Investments

54,680

50,002

 

340,488

261,053

Current assets

 

Stocks

6

172,673

170,215

Debtors

7

36,957

31,627

Cash at bank and in hand

 

453,633

499,313

 

663,263

701,155

Creditors: Amounts falling due within one year

8

(59,418)

(90,177)

Net current assets

 

603,845

610,978

Total assets less current liabilities

 

944,333

872,031

Creditors: Amounts falling due after more than one year

8

(225,000)

(239,000)

Provisions for liabilities

(43,448)

(26,895)

Net assets

 

675,885

606,136

Capital and reserves

 

Called up share capital

9

150,100

150,100

Profit and loss account

525,785

456,036

Total equity

 

675,885

606,136

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

P G Ratcliff Farms Limited

(Registration number: 06506983)
Balance Sheet as at 31 March 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 July 2021 and signed on its behalf by:
 

P G Ratcliff
Director

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: 3 Warners Mill, Braintree, Essex, CM7 3GB, .

The principal place of business is: Black Notley Hall, Black Notley, Braintree, Essex, CM77 8LF.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover represents invoiced sales of crops and livestock, excluding VAT.

Recognition of the Basic Payment Scheme

The Basic Payment is a government grant which is recognised on the performance basis. The Basic Payment income for 2020 is fully recognised in these accounts.

There is no recognition of the 2021 Basic Payment in these accounts.

Tax

The tax expense for the period comprises corporation tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Grain barn

20% reducing balance method

Improvements to property

10% reducing balance method

Tractors

20% reducing balance method

Combine harvesters

20% reducing balance method

Motor vehicles

20% reducing balance method

Equipment

20% reducing balance method

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Entitlement to Basic Payment

Over 4 years

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are valued by an independent professional valuer. The stocks have been valued using the cost model in accordance with FRS 102.

In applying the cost model, growing and harvested crops have been valued at estimated cost of production. Consumables have been valued at actual cost or replacement cost if lower, or at net realisable value if stores have deteriorated. Home-bred livestock has been valued at estimated cost of production, or deemed cost in accordance with HS232. Purchased breeding stock has been valued at cost plus additional costs or rearing to point of production and then depreciated on a straight line basis over breeding life of expectancy.

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at cost less impairment.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2020 - 5).

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Entitlement to Basic Payment
£

Total
£

Cost or valuation

At 1 April 2020

52,577

52,577

At 31 March 2021

52,577

52,577

Amortisation

At 1 April 2020

52,576

52,576

At 31 March 2021

52,576

52,576

Carrying amount

At 31 March 2021

1

1

At 31 March 2020

1

1

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

5

Tangible assets

Land and buildings
£

Tractors and combine harvesters
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2020

246,206

365,459

4,750

37,290

653,705

Additions

-

123,750

-

-

123,750

Disposals

-

(99,385)

-

-

(99,385)

At 31 March 2021

246,206

389,824

4,750

37,290

678,070

Depreciation

At 1 April 2020

196,501

226,363

2,318

17,473

442,655

Charge for the year

9,940

29,639

486

1,982

42,047

Eliminated on disposal

-

(92,439)

-

-

(92,439)

At 31 March 2021

206,441

163,563

2,804

19,455

392,263

Carrying amount

At 31 March 2021

39,765

226,261

1,946

17,835

285,807

At 31 March 2020

49,705

139,096

2,432

19,817

211,050

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

6

Stocks

2021
£

2020
£

Produce in store

20,845

20,629

Livestock

61,928

62,362

Tillages

50,052

42,274

Consumable stocks

39,848

44,950

172,673

170,215

7

Debtors

2021
£

2020
£

Trade debtors

4,661

6,740

Other debtors

32,296

24,887

Total current trade and other debtors

36,957

31,627

8

Creditors

Creditors: amounts falling due within one year

Note

2021
 £

2020
 £

Due within one year

 

Loans and borrowing

10

14,000

14,000

Trade creditors

 

17,029

34,124

Related parties

1,556

1,556

Social security and other taxes

 

360

855

Directors loan

 

12,144

17,350

Other creditors

 

6,904

16,742

Accruals and deferred income

 

7,425

5,550

 

59,418

90,177

Due after one year

 

Loans and borrowings

10

225,000

239,000

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

225,000

239,000

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

150,100

150,100

150,100

150,100

         

10

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Hire purchase contracts

-

14,000

Other borrowings

225,000

225,000

225,000

239,000