WYLAM_GARAGE_LIMITED - Accounts


Company Registration No. 01309815 (England and Wales)
WYLAM GARAGE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
WYLAM GARAGE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
WYLAM GARAGE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
773,203
713,372
Investment properties
4
-
0
285,498
773,203
998,870
Current assets
Stocks
1,535,130
1,481,837
Debtors
5
115,858
155,091
Cash at bank and in hand
19,271
896
1,670,259
1,637,824
Creditors: amounts falling due within one year
6
(1,674,159)
(2,145,248)
Net current liabilities
(3,900)
(507,424)
Total assets less current liabilities
769,303
491,446
Creditors: amounts falling due after more than one year
7
(160,904)
-
0
Provisions for liabilities
(36,028)
(21,103)
Net assets
572,371
470,343
Capital and reserves
Called up share capital
21,248
21,248
Other reserves
-
0
22,586
Profit and loss reserves
551,123
426,509
Total equity
572,371
470,343

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 August 2021 and are signed on its behalf by:
Mr Sean Conley
Director
Company Registration No. 01309815
WYLAM GARAGE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 2 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2019
21,248
7,088
399,398
427,734
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
-
82,609
82,609
Dividends
-
-
(40,000)
(40,000)
Transfers
-
-
(15,498)
(15,498)
Other movements
-
15,498
-
15,498
Balance at 31 December 2019
21,248
22,586
426,509
470,343
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
142,028
142,028
Dividends
-
-
(40,000)
(40,000)
Transfers
-
-
22,586
22,586
Other movements
-
(22,586)
-
(22,586)
Balance at 31 December 2020
21,248
-
0
551,123
572,371
WYLAM GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

Wylam Garage Limited is a private company limited by shares incorporated in England and Wales. The registered office is Burn Lane, Hexham, Northumberland, NE46 3HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors, having regard to the nature, size and complexity of the business, have assessed the financial risks affecting the company and it's operations for the 12 months from the approval of the financial statements and consider it appropriate to prepare the financial statements on a going concern basis.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Straight line over fifty years
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
35% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WYLAM GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account and then transferred to a non-distributable reserve.

 

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WYLAM GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WYLAM GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits
The pension costs charged in the financial statements represent the contributions payable by the company during the year.
1.14
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

During the Covid restrictions, appropriate grants received have been reflected in the profit and loss account, within other operating income.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
23
22
WYLAM GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
3
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2020
967,368
179,453
68,927
17,603
1,233,351
Additions
-
0
2,384
1,632
101,583
105,599
Disposals
-
0
-
0
-
0
(14,327)
(14,327)
At 31 December 2020
967,368
181,837
70,559
104,859
1,324,623
Depreciation and impairment
At 1 January 2020
308,136
154,194
56,096
1,553
519,979
Depreciation charged in the year
19,064
7,356
3,221
2,169
31,810
Eliminated in respect of disposals
-
0
-
0
-
0
(369)
(369)
At 31 December 2020
327,200
161,550
59,317
3,353
551,420
Carrying amount
At 31 December 2020
640,168
20,287
11,242
101,506
773,203
At 31 December 2019
659,232
25,259
12,831
16,050
713,372
4
Investment property
2020
£
Fair value
At 1 January 2020
285,498
Disposals
(285,498)
At 31 December 2020
-
0

Investment property was the Cooperative store site at Wylam. This was transferred to two of the directors during the year (See note 10).

5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
53,799
56,350
Other debtors
35,328
62,036
Prepayments and accrued income
26,731
36,705
115,858
155,091
WYLAM GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
62,420
179,994
Obligations under finance leases
8,182
-
0
Other borrowings
852,354
949,535
Trade creditors
625,873
555,270
Corporation tax
23,008
19,791
Other taxation and social security
7,197
11,240
Other creditors
49,709
372,695
Accruals and deferred income
45,416
56,723
1,674,159
2,145,248

Trade creditors includes £501,905 (2019: £470,895) with respect to consignment stock of vehicles which the directors consider the company have, in substance, an obligation and are therefore recorded as a liability and also included in stock.

7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
86,111
-
0
Other creditors
74,793
-
0
160,904
-
0

The bank loan and overdraft are secured on company property and personal guarantees provided by the directors. Other borrowings are secured on motor vehicle stock.

 

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The auditor was Gerald Henderson FCA FCCA (Senior Statutory Auditor) for and on behalf of Counting North.
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

WYLAM GARAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
9
Related party transactions
(Continued)
- 9 -

Commissions totalling £145,157 (£27,693 - 2019) were paid to Northumbria Prestige Limited, a company in which a director owns 50% of the shares.

 

The investment property was transferred to two of the directors at the open market value, provided by independent valuers Vickers & Barrass Chartered Surveyors.

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Directors
48,004
372,695

Interest is payable at market rate on loans from directors amounting to £Nil (2019 - £293,691).

Other information

Two directors have provided a limited guarantee of £75,000, together with property as personal guarantees against the bank overdraft and loan, together with an unlimited personal guarantee with respect to the vehicle stocking loan.

2020-12-312020-01-01false05 August 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityThis audit opinion is unqualifiedMr Alan ConleyMrs Dorothy ConleyMr Sean ConleyMrs D Conley013098152020-01-012020-12-31013098152020-12-31013098152019-12-3101309815core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3101309815core:PlantMachinery2020-12-3101309815core:FurnitureFittings2020-12-3101309815core:MotorVehicles2020-12-3101309815core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101309815core:PlantMachinery2019-12-3101309815core:FurnitureFittings2019-12-3101309815core:MotorVehicles2019-12-3101309815core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101309815core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101309815core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3101309815core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3101309815core:CurrentFinancialInstruments2020-12-3101309815core:CurrentFinancialInstruments2019-12-3101309815core:Non-currentFinancialInstruments2020-12-3101309815core:Non-currentFinancialInstruments2019-12-3101309815core:ShareCapital2020-12-3101309815core:ShareCapital2019-12-3101309815core:OtherMiscellaneousReserve2020-12-3101309815core:OtherMiscellaneousReserve2019-12-3101309815core:RetainedEarningsAccumulatedLosses2020-12-3101309815core:RetainedEarningsAccumulatedLosses2019-12-3101309815core:ShareCapital2018-12-3101309815core:OtherMiscellaneousReserve2018-12-3101309815core:RetainedEarningsAccumulatedLosses2018-12-31013098152018-12-3101309815bus:Director22020-01-012020-12-3101309815core:RetainedEarningsAccumulatedLosses2019-01-012019-12-31013098152019-01-012019-12-3101309815core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3101309815core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-3101309815core:PlantMachinery2020-01-012020-12-3101309815core:FurnitureFittings2020-01-012020-12-3101309815core:MotorVehicles2020-01-012020-12-3101309815core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-3101309815core:PlantMachinery2019-12-3101309815core:FurnitureFittings2019-12-3101309815core:MotorVehicles2019-12-31013098152019-12-3101309815bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101309815bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3101309815bus:FRS1022020-01-012020-12-3101309815bus:Audited2020-01-012020-12-3101309815bus:Director12020-01-012020-12-3101309815bus:Director32020-01-012020-12-3101309815bus:CompanySecretary12020-01-012020-12-3101309815bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP