Bronte Caravan Park Limited - Accounts to registrar (filleted) - small 18.2

Bronte Caravan Park Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 05934299 Board of Directors 1.12.19 30.11.20 30.11.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059342992019-11-30059342992020-11-30059342992019-12-012020-11-30059342992018-11-30059342992018-12-012019-11-30059342992019-11-3005934299ns16:EnglandWales2019-12-012020-11-3005934299ns15:PoundSterling2019-12-012020-11-3005934299ns11:Director12019-12-012020-11-3005934299ns11:PrivateLimitedCompanyLtd2019-12-012020-11-3005934299ns11:SmallEntities2019-12-012020-11-3005934299ns11:AuditExempt-NoAccountantsReport2019-12-012020-11-3005934299ns11:SmallCompaniesRegimeForDirectorsReport2019-12-012020-11-3005934299ns11:SmallCompaniesRegimeForAccounts2019-12-012020-11-3005934299ns11:FullAccounts2019-12-012020-11-300593429912019-12-012020-11-3005934299ns11:Director22019-12-012020-11-3005934299ns11:Director32019-12-012020-11-3005934299ns11:CompanySecretary12019-12-012020-11-3005934299ns11:RegisteredOffice2019-12-012020-11-3005934299ns6:CurrentFinancialInstruments2020-11-3005934299ns6:CurrentFinancialInstruments2019-11-3005934299ns6:Non-currentFinancialInstruments2020-11-3005934299ns6:Non-currentFinancialInstruments2019-11-3005934299ns6:ShareCapital2020-11-3005934299ns6:ShareCapital2019-11-3005934299ns6:RetainedEarningsAccumulatedLosses2020-11-3005934299ns6:RetainedEarningsAccumulatedLosses2019-11-3005934299ns6:NetGoodwill2019-12-012020-11-3005934299ns6:IntangibleAssetsOtherThanGoodwill2019-12-012020-11-3005934299ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-12-012020-11-3005934299ns6:PlantMachinery2019-12-012020-11-3005934299ns6:MotorVehicles2019-12-012020-11-3005934299ns6:NetGoodwill2019-11-3005934299ns6:NetGoodwill2020-11-3005934299ns6:NetGoodwill2019-11-3005934299ns6:LandBuildings2019-11-3005934299ns6:PlantMachinery2019-11-3005934299ns6:MotorVehicles2019-11-3005934299ns6:LandBuildings2019-12-012020-11-3005934299ns6:LandBuildings2020-11-3005934299ns6:PlantMachinery2020-11-3005934299ns6:MotorVehicles2020-11-3005934299ns6:LandBuildings2019-11-3005934299ns6:PlantMachinery2019-11-3005934299ns6:MotorVehicles2019-11-3005934299ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-11-3005934299ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-11-3005934299ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-11-3005934299ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-11-3005934299ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-11-3005934299ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-11-3005934299ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-11-3005934299ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-11-3005934299ns6:Secured2020-11-3005934299ns6:Secured2019-11-30
REGISTERED NUMBER: 05934299 (England and Wales)















Financial Statements for the Year Ended 30 November 2020

for

Bronte Caravan Park Limited

Bronte Caravan Park Limited (Registered number: 05934299)






Contents of the Financial Statements
for the Year Ended 30 November 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Bronte Caravan Park Limited


Company Information
for the Year Ended 30 November 2020







DIRECTORS: R H Darling
Mrs J A Darling
J C Darling





SECRETARY: R H Darling





REGISTERED OFFICE: Ash House
Catterick Bridge
Richmond
North Yorkshire
DL10 7PH





REGISTERED NUMBER: 05934299 (England and Wales)





ACCOUNTANTS: Yorkshire Accountants Ripon
Eva Lett House
1 South Crescent
Ripon
North Yorkshire
HG4 1SN

Bronte Caravan Park Limited (Registered number: 05934299)


Balance Sheet
30 November 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 225,000 262,500
Tangible assets 5 2,500,311 2,495,347
2,725,311 2,757,847

CURRENT ASSETS
Stocks 33,000 80,800
Debtors 6 27,689 25,779
Cash at bank 144,664 145,438
205,353 252,017
CREDITORS
Amounts falling due within one year 7 422,334 396,048
NET CURRENT LIABILITIES (216,981 ) (144,031 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,508,330

2,613,816

CREDITORS
Amounts falling due after more than one year 8 (1,440,103 ) (1,604,586 )

PROVISIONS FOR LIABILITIES (19,593 ) (16,721 )
NET ASSETS 1,048,634 992,509

CAPITAL AND RESERVES
Called up share capital 825,000 825,000
Retained earnings 223,634 167,509
SHAREHOLDERS' FUNDS 1,048,634 992,509

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Bronte Caravan Park Limited (Registered number: 05934299)


Balance Sheet - continued
30 November 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 16 July 2021 and were signed on its behalf by:





R H Darling - Director


Bronte Caravan Park Limited (Registered number: 05934299)


Notes to the Financial Statements
for the Year Ended 30 November 2020

1. STATUTORY INFORMATION

Bronte Caravan Park Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2006, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold Property - 2% on cost
Plant and Machinery - 10% on reducing balance
Motor Vehicles - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Bronte Caravan Park Limited (Registered number: 05934299)


Notes to the Financial Statements - continued
for the Year Ended 30 November 2020

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2019 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 December 2019
and 30 November 2020 750,000
AMORTISATION
At 1 December 2019 487,500
Charge for year 37,500
At 30 November 2020 525,000
NET BOOK VALUE
At 30 November 2020 225,000
At 30 November 2019 262,500

Bronte Caravan Park Limited (Registered number: 05934299)


Notes to the Financial Statements - continued
for the Year Ended 30 November 2020

5. TANGIBLE FIXED ASSETS
Freehold Plant and Motor
Property Machinery Vehicles Totals
£    £    £    £   
COST
At 1 December 2019 2,603,758 233,230 13,333 2,850,321
Additions 5,000 19,906 13,600 38,506
Disposals - - (13,333 ) (13,333 )
At 30 November 2020 2,608,758 253,136 13,600 2,875,494
DEPRECIATION
At 1 December 2019 196,414 149,945 8,615 354,974
Charge for year 15,156 12,492 1,176 28,824
Eliminated on disposal - - (8,615 ) (8,615 )
At 30 November 2020 211,570 162,437 1,176 375,183
NET BOOK VALUE
At 30 November 2020 2,397,188 90,699 12,424 2,500,311
At 30 November 2019 2,407,344 83,285 4,718 2,495,347

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade Debtors 18,339 18,352
Prepayments and Accrued Income 9,350 7,427
27,689 25,779

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 40,303 38,306
Trade Creditors 52,667 46,323
Taxation 13,847 13,081
Other Taxes and PAYE 41,656 35,979
Bronte Caravan Storage Ltd 25,000 25,000
Directors' current accounts 36,000 36,000
Accrued Expenses 11,727 16,700
Deferred Income 201,134 184,659
422,334 396,048

Bronte Caravan Park Limited (Registered number: 05934299)


Notes to the Financial Statements - continued
for the Year Ended 30 November 2020

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank Loans - 1-2 Years 40,583 38,531
Bank Loans - 2-5 Years 122,499 116,343
Bank Loans more 5 yr by Instal 47,760 97,767
Willowbank Holiday Park Ltd 150,000 230,000
Directors' current accounts 1,079,261 1,121,945
1,440,103 1,604,586

Amounts falling due in more than five years:

Repayable by instalments
Bank Loans more 5 yr by Instal 47,760 97,767

9. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 251,145 290,947

The National Westminster Bank holds the following security -

A first legal mortgage over freehold deeds known as land on North West side of Halifax Road & Bronte Caravan Park.

A mortgage debenture over all assets of the company dated 4/6/2007.