TMWARE_LIMITED - Accounts


Company Registration No. 01803258 (England and Wales)
TMWARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
TMWARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
TMWARE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
5
857,999
903,675
Tangible assets
6
46,612
48,321
904,611
951,996
Current assets
Debtors
7
219,173
190,279
Cash at bank and in hand
398,109
274,158
617,282
464,437
Creditors: amounts falling due within one year
8
(311,101)
(283,043)
Net current assets
306,181
181,394
Total assets less current liabilities
1,210,792
1,133,390
Creditors: amounts falling due after more than one year
9
(12,806)
(21,507)
Provisions for liabilities
(73,000)
(73,000)
Net assets
1,124,986
1,038,883
Capital and reserves
Called up share capital
7,900
7,900
Share premium account
11
107,261
107,261
Capital redemption reserve
11
656
656
Profit and loss reserves
11
1,009,169
923,066
Total equity
1,124,986
1,038,883

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TMWARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 July 2021 and are signed on its behalf by:
L A Phillips
Director
Company Registration No. 01803258
TMWARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2019
7,900
107,261
656
838,733
954,550
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
-
-
84,333
84,333
Balance at 31 December 2019
7,900
107,261
656
923,066
1,038,883
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
-
86,103
86,103
Balance at 31 December 2020
7,900
107,261
656
1,009,169
1,124,986
TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
1
Accounting policies
Company information

TmWare Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Pebble Close Business Village, Amington, Tamworth, B77 4RD.

 

The nature of the company's operations and principal activities are logistics software or warehousing and transport management,

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

 

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

• the Company has transferred the significant risks and rewards of ownership to the buyer, usually

on delivery;

• the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

• the amount of revenue can be measured reliably;

• it is probable that the Company will receive the consideration due under the transaction; and

• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion, or where partial performance of its obligations has occurred, of the contract when all of the following conditions are satisfied:

• the amount of revenue can be measured reliably;

• it is probable that the Company will receive the consideration due under the contract;

• the stage of completion of the contract at the end of the reporting period can be measured reliably;

and

• the costs incurred and the costs to complete the contract can be measured reliably.

TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.3
Intangible fixed assets

 

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

Research and development

 

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which the directors have assessed to be five years, with no amortisation in the year of addition.

 

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

1.4
Tangible fixed assets

 

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

 

 

Fixtures and fittings
15% & 20% on reducing balance

 

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

1.5
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.6
Financial instruments
Basic financial assets

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares

 

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

Current liabilities are measured at the amount expected to be paid, based on tax rates and laws that are enacted or substantially enacted at the balance sheet date

Deferred tax

Deferred tax is accounted for using the balance sheet liability method and is calculated using rates of taxation enacted or substantially enacted at the balance sheet date which are expected to apply when the asset or liability is settled.

 

Deferred tax liabilities are generally recognised for all taxable temporary difference. Deferred tax assets are only recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.]

1.9
Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds

TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 7 -
1.10
Leases

 

Operating leases: the Company as lessee

 

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Exceptional item
2020
2019
£
£
Income
Payment protection insurance compensation
-
50,346
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
16
16
TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
5
Intangible Assets
Development costs
£
Cost
At 1 January 2020
6,096,329
Additions
251,648
At 31 December 2020
6,347,977
Amortisation and impairment
At 1 January 2020
5,192,654
Amortisation charged for the year
297,324
At 31 December 2020
5,489,978
Carrying amount
At 31 December 2020
857,999
At 31 December 2019
903,675
6
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2020
408,360
Additions
8,003
At 31 December 2020
416,363
Depreciation and impairment
At 1 January 2020
360,039
Depreciation charged in the year
9,712
At 31 December 2020
369,751
Carrying amount
At 31 December 2020
46,612
At 31 December 2019
48,321
TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
7
Debtors
2020
2019
£
£
Trade debtors
169,297
130,613
Corporation tax recoverable
37,486
46,117
Other debtors
12,390
13,549
219,173
190,279
8
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
9,346
25,166
Taxation and social security
115,298
67,959
Other creditors
186,457
189,918
311,101
283,043

 

Secured creditors

Other loans are secured by a fixed and floating charge over the assets of the company.

9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
12,806
21,507

Secured creditors

Other loans are secured by a fixed and floating charge over the assets of the company.

10
Pension commitment

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. There was an amount of £nil (2019 -£nil) of contributions payable to the fund at the balance sheet date.

11
Reserves
Share premium

This reserve records the amount above the nominal value received or shares issued.

Capital redemption reserve

This reserve records the amount which are transferred following the purchase of the company's own shares.

TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
11
Reserves
(Continued)
- 10 -
Profit and loss reserves

This reserve records all current and prior period retained profits and losses.

12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
80,500
101,500
13
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the year, directors made loans to the company. No interest was charged. At the balance sheet date, the balance outstanding to directors was £63 (2019- £63).

 

During the year, Traderman Systems Limited Retirement Benefits Scheme, of which directors are trustees and members, made a rent charge to the company in the amount of £20,268 (2019 - £21,000). In addition the company received a loan from Traderman Systems Limited Retirements Benefit Scheme. An amount of £23,205 ( 2019 - £33,097) was outstanding at the balance sheet date, and interest is charged at 5%.

14
Controlling party

The company is under the direct control of Mr S Coughlin a director and majority shareholder of the company

.

2020-12-312020-01-01false20 July 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityJ CoughlinK J CoughlinL A PhillipsS Coughlin018032582020-01-012020-12-31018032582020-12-3101803258core:IntangibleAssetsOtherThanGoodwill2020-12-3101803258core:IntangibleAssetsOtherThanGoodwill2019-12-31018032582019-01-012019-12-31018032582019-12-3101803258core:OtherPropertyPlantEquipment2020-12-3101803258core:OtherPropertyPlantEquipment2019-12-3101803258core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101803258core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3101803258core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3101803258core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3101803258core:CurrentFinancialInstruments2020-12-3101803258core:CurrentFinancialInstruments2019-12-3101803258core:ShareCapital2020-12-3101803258core:ShareCapital2019-12-3101803258core:SharePremium2020-12-3101803258core:SharePremium2019-12-3101803258core:CapitalRedemptionReserve2020-12-3101803258core:CapitalRedemptionReserve2019-12-3101803258core:RetainedEarningsAccumulatedLosses2020-12-3101803258core:RetainedEarningsAccumulatedLosses2019-12-3101803258core:ShareCapital2018-12-3101803258core:SharePremium2018-12-3101803258core:CapitalRedemptionReservecore:RestatedAmount2018-12-3101803258core:RetainedEarningsAccumulatedLosses2018-12-31018032582018-12-3101803258bus:Director32020-01-012020-12-3101803258core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3101803258core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3101803258core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3101803258core:FurnitureFittings2020-01-012020-12-3101803258core:IntangibleAssetsOtherThanGoodwill2019-12-3101803258core:OtherPropertyPlantEquipment2019-12-3101803258core:OtherPropertyPlantEquipment2020-01-012020-12-3101803258core:WithinOneYear2020-12-3101803258core:WithinOneYear2019-12-3101803258core:Non-currentFinancialInstruments2020-12-3101803258core:Non-currentFinancialInstruments2019-12-3101803258bus:PrivateLimitedCompanyLtd2020-01-012020-12-3101803258bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3101803258bus:FRS1022020-01-012020-12-3101803258bus:AuditExemptWithAccountantsReport2020-01-012020-12-3101803258bus:Director12020-01-012020-12-3101803258bus:Director22020-01-012020-12-3101803258bus:Director42020-01-012020-12-3101803258bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP