ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-10-312020-10-31true2019-11-01false22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02167720 2019-11-01 2020-10-31 02167720 2018-11-01 2019-10-31 02167720 2020-10-31 02167720 2019-10-31 02167720 1 2019-11-01 2020-10-31 02167720 d:Director1 2019-11-01 2020-10-31 02167720 d:Director2 2019-11-01 2020-10-31 02167720 c:PlantMachinery 2019-11-01 2020-10-31 02167720 c:MotorVehicles 2019-11-01 2020-10-31 02167720 c:ComputerEquipment 2019-11-01 2020-10-31 02167720 c:OtherPropertyPlantEquipment 2020-10-31 02167720 c:OtherPropertyPlantEquipment 2019-10-31 02167720 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 02167720 c:OtherPropertyPlantEquipment c:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 02167720 c:CurrentFinancialInstruments 2020-10-31 02167720 c:CurrentFinancialInstruments 2019-10-31 02167720 c:Non-currentFinancialInstruments 2020-10-31 02167720 c:Non-currentFinancialInstruments 2019-10-31 02167720 c:CurrentFinancialInstruments c:WithinOneYear 2020-10-31 02167720 c:CurrentFinancialInstruments c:WithinOneYear 2019-10-31 02167720 c:Non-currentFinancialInstruments c:AfterOneYear 2020-10-31 02167720 c:Non-currentFinancialInstruments c:AfterOneYear 2019-10-31 02167720 c:ShareCapital 2020-10-31 02167720 c:ShareCapital 2019-10-31 02167720 c:RetainedEarningsAccumulatedLosses 2020-10-31 02167720 c:RetainedEarningsAccumulatedLosses 2019-10-31 02167720 d:OrdinaryShareClass1 2019-11-01 2020-10-31 02167720 d:OrdinaryShareClass1 2020-10-31 02167720 d:OrdinaryShareClass1 2019-10-31 02167720 d:FRS102 2019-11-01 2020-10-31 02167720 d:AuditExempt-NoAccountantsReport 2019-11-01 2020-10-31 02167720 d:FullAccounts 2019-11-01 2020-10-31 02167720 d:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 02167720 2 2019-11-01 2020-10-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02167720









PENNY HOMES LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2020

 
PENNY HOMES LTD
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 9


 
PENNY HOMES LTD
REGISTERED NUMBER: 02167720

BALANCE SHEET
AS AT 31 OCTOBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
67,731
86,371

Current assets
  

Stocks
 5 
6,240,988
5,723,672

Debtors: amounts falling due after more than one year
 6 
667
-

Debtors: amounts falling due within one year
 6 
110,682
271,377

Cash at bank and in hand
  
137,244
380,615

  
6,489,581
6,375,664

Creditors: amounts falling due within one year
 7 
(5,099,865)
(5,487,728)

Net current assets
  
 
 
1,389,716
 
 
887,936

Total assets less current liabilities
  
1,457,447
974,307

Creditors: amounts falling due after more than one year
 8 
(57,291)
(23,908)

Provisions for liabilities
  

Deferred tax
  
-
(2,010)

Net assets
  
1,400,156
948,389


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
1,400,056
948,289

  
1,400,156
948,389


Page 1

 
PENNY HOMES LTD
REGISTERED NUMBER: 02167720

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R M Penny
B J Penny
Director
Director


Date: 22 July 2021
Date:22 July 2021

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

1.


General information

Penny Homes Ltd is a private company, limited by shares, and incorporated in England and Wales. The address of its registered office is 3rd Floor, 24 Old Bond Street, London, W1S 4BH.
The financial statements are presented in GBP which is the functional currency of the company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

While the company has remained trading it has been affected by restrictions imposed by the UK Government's response to the COVID-19 pandemic.
However, the directors consider that the resources available to the company, supplemented by government support and government back loans in the year, will be sufficient for it to be able to continue as a going concern meeting its own obligations, during the restrictions and as the restrictions are lifted.
The directors therefore consider it appropriate to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured.  Revenue is measured as the fair value of the consideration received or receivable.
Turnover represents proceeds from sale of properties, rental income and sale of materials net of value added tax.
Purchase and sale of properties are recognised when legally binding contracts which are irrevocable and effectively unconditional are exchanged and, in case of disposals, when completion has taken place prior to the date on which the financial statements are approved.
Rental income is accrued on a time apportioned basis under the term of the lease.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and equipment
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Computer equipment
-
25% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks and work in progress, which comprise properties in the course of development and construction, are valued at the lower of cost and net realisable value.
Cost includes property purchase costs and subsequent development costs including the cost of arrangement fees and interest payable on loans attributable to specific properties. Net realisable value is based on the estimated sales price of each property development, less all further costs expected to be incurred to the date of disposal.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.10

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.14

Borrowing costs

All borrowing costs are recognised in profit or loss using the effective interest rate method.

 
2.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).


4.


Tangible fixed assets





Other fixed assets

£



Cost


At 1 November 2019
171,490



At 31 October 2020

171,490



Depreciation


At 1 November 2019
85,119


Charge for the year on owned assets
6,035


Charge for the year on financed assets
12,605



At 31 October 2020

103,759



Net book value



At 31 October 2020
67,731



At 31 October 2019
86,371

The net book value of motor vehicles held under finance leases or hire purchase contracts, included above are £31,486 (2019 - £50,419).


5.


Stocks

2020
2019
£
£

Development properties
6,240,988
5,723,672


Page 6

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

6.


Debtors

2020
2019
£
£

Due after more than one year

Deferred tax asset
667
-


2020
2019
£
£

Due within one year

Trade debtors
41,333
141,333

Other debtors
49,601
36,014

Prepayments and accrued income
19,748
18,566

Tax recoverable
-
75,464

110,682
271,377



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loan
3,460
-

Trade creditors
183,630
121,993

Corporation tax
111,648
-

Taxation and social insurance
1,452
1,832

Obligations under finance lease and hire purchase contracts
12,500
14,772

Other creditors
3,633,902
3,756,651

Accruals
1,153,273
1,592,480

5,099,865
5,487,728


Page 7

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
45,833
-

Net obligations under finance leases and hire purchase contracts
11,458
23,908

57,291
23,908


The following liabilities were secured:

2020
2019
£
£



Bank loans
49,293
-

Obligations under finance lease and hire purchase contracts
23,958
38,680

Details of security provided:

The above bank loans are secured by fixed and floating charges over all current and future assets of the company and the obligations under finance lease and hire purchase contracts are secured by fixed charges on the assets concerned.

Page 8

 
PENNY HOMES LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary shares of £1.00 each
100
100



10.


Related party transactions

One of the directors has given a personal guarantee in respect of borrowings totalling £1,400,000 (2019 - £1,400,000) at the balance sheet date.
At the balance sheet date, £749,903 (2019 - £932,651) was owed to the directors.


11.


Post balance sheet events

Since the year end dividends of £10,000 have been declared and paid.


Page 9