Frostdrive_Limited - Accounts


Frostdrive Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 October 2020
Company Registration No. 06181167 (England and Wales)
Frostdrive Limited
Company Information
Directors
L. F. Aldis
(Appointed 8 April 2020)
L. I. Aldis
(Appointed 8 April 2020)
D. A. Benton
(Appointed 4 August 2020)
Company number
06181167
Registered office
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Accountants
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Frostdrive Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
Frostdrive Limited
Balance Sheet
As at 31 October 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Investment properties
4
2,440,000
2,728,017
Current assets
Debtors
5
291
277
Cash at bank and in hand
10,114
10,114
10,405
10,391
Creditors: amounts falling due within one year
6
(2,224,650)
(2,288,231)
Net current liabilities
(2,214,245)
(2,277,840)
Total assets less current liabilities
225,755
450,177
Provisions for liabilities
8
(97,572)
(81,946)
Net assets
128,183
368,231
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
128,182
368,230
Total equity
128,183
368,231

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Frostdrive Limited
Balance Sheet (Continued)
As at 31 October 2020
Page 2
The financial statements were approved by the board of directors and authorised for issue on 27 July 2021 and are signed on its behalf by:
L. F. Aldis
Director
Company Registration No. 06181167
Frostdrive Limited
Notes to the Financial Statements
For the year ended 31 October 2020
Page 3
1
Accounting policies
Company information

Frostdrive Limited is a private company limited by shares incorporated in England and Wales. The registered office is Orbital House, 20 Eastern Road, Romford, Essex, RM1 3PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

While the spread of the coronavirus has a negative impact on business activities, it is currently nottrue possible to make a reliable estimate on the depth of the impact on business activities. The parent company, Aldis of Barking Limited has confirmed that they will continue to support the company for a period of at least twelve months from the date of approval of these financial statements and that there is no intention to require repayment of any of the secured loan amounting to £2,200,904 within twelve months of the balance sheet date.

 

Therefore, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for a period of at least 12 months following the approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents rental income on properties held as investment properties.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only has basic financial instruments at amortised cost, with no financial instruments classified as other or basic instrument measured at fair value.

1.7
Rental income

Rental income is accrued on a straight line basis over the rental period up to the next rental review.

Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2020
1
Accounting policies
(Continued)
Page 4
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2019: 0).

3
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
12,556
23,865
Deferred tax
Origination and reversal of timing differences
15,626
6,535
Total tax charge
28,182
30,400
Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2020
Page 5
4
Investment property
2020
£
Fair value
At 1 November 2019
2,728,017
Additions
21,435
Revaluations
(309,452)
At 31 October 2020
2,440,000

Investment properties include a hotel, leased to Travelodge Hotels Limited, and adjacent land on which planning permission has been obtained.

 

The directors are of the opinion the value of the properties are reflective of open market value at the balance sheet date.

 

The historic cost of the investment properties at the year end is £3,213,308 (2019: £3,191,874). If the land and buildings were sold at their open market value then the directors estimate that there would be no tax liability.

 

5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
291
277
6
Creditors: amounts falling due within one year
2020
2019
£
£
Amounts due to group undertakings
2,203,030
2,220,068
Corporation tax
12,556
23,865
Other taxation and social security
1,504
9,420
Other creditors
7,560
34,878
2,224,650
2,288,231

The amounts owed to the holding company include an amount of £2,200,904 (2019: £2,200,904) which is secured by a fixed charge over the company's freehold property.

Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2020
Page 6
7
Provisions for liabilities
2020
2019
Note
£
£
Deferred tax liabilities
8
97,572
81,946
8
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Deferred tax
97,572
81,946
2020
Movements in the year:
£
Liability at 1 November 2019
81,946
Charge to profit or loss
15,626
Liability at 31 October 2020
97,572
9
Called up share capital
2020
2019
£
£
Issued and fully paid
1 Ordinary shares of £1 each
1
1
10
Related party transactions

The company has taken advantage of the exemption from the requirement to disclose transactions with group companies on the grounds that the company is a 100% owned subsidiary.

11
Parent company

The company is wholly owned by Aldis of Barking Limited, a company incorporated in England & Wales.

2020-10-312019-11-01false27 July 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityJ.S. AlltimesN. AlltimesL. F. AldisL. I. AldisD. A. Benton061811672019-11-012020-10-3106181167bus:Director32019-11-012020-10-3106181167bus:Director42019-11-012020-10-3106181167bus:Director52019-11-012020-10-3106181167bus:Director12019-11-012020-10-3106181167bus:Director22019-11-012020-10-3106181167bus:RegisteredOffice2019-11-012020-10-31061811672020-10-31061811672019-10-3106181167core:CurrentFinancialInstruments2020-10-3106181167core:CurrentFinancialInstruments2019-10-3106181167core:Non-currentFinancialInstruments2020-10-3106181167core:ShareCapital2020-10-3106181167core:ShareCapital2019-10-3106181167core:RetainedEarningsAccumulatedLosses2020-10-3106181167core:RetainedEarningsAccumulatedLosses2019-10-3106181167core:UKTax2019-11-012020-10-3106181167core:UKTax2018-11-012019-10-31061811672018-11-012019-10-31061811672019-10-3106181167bus:PrivateLimitedCompanyLtd2019-11-012020-10-3106181167bus:SmallCompaniesRegimeForAccounts2019-11-012020-10-3106181167bus:FRS1022019-11-012020-10-3106181167bus:AuditExemptWithAccountantsReport2019-11-012020-10-3106181167bus:FullAccounts2019-11-012020-10-31xbrli:purexbrli:sharesiso4217:GBP