ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-10-312020-10-31Coach Operator and EngineersThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalse2019-11-011214true 01838963 2019-11-01 2020-10-31 01838963 2018-11-01 2019-10-31 01838963 2020-10-31 01838963 2019-10-31 01838963 c:Director1 2019-11-01 2020-10-31 01838963 c:Director2 2019-11-01 2020-10-31 01838963 d:Buildings 2019-11-01 2020-10-31 01838963 d:Buildings 2020-10-31 01838963 d:Buildings 2019-10-31 01838963 d:Buildings d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 01838963 d:Buildings d:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 01838963 d:PlantMachinery 2019-11-01 2020-10-31 01838963 d:PlantMachinery 2020-10-31 01838963 d:PlantMachinery 2019-10-31 01838963 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 01838963 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 01838963 d:MotorVehicles 2019-11-01 2020-10-31 01838963 d:MotorVehicles 2020-10-31 01838963 d:MotorVehicles 2019-10-31 01838963 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 01838963 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 01838963 d:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 01838963 d:LeasedAssetsHeldAsLessee 2019-11-01 2020-10-31 01838963 d:FreeholdInvestmentProperty 2020-10-31 01838963 d:FreeholdInvestmentProperty 2019-10-31 01838963 d:CurrentFinancialInstruments 2020-10-31 01838963 d:CurrentFinancialInstruments 2019-10-31 01838963 d:Non-currentFinancialInstruments 2020-10-31 01838963 d:Non-currentFinancialInstruments 2019-10-31 01838963 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 01838963 d:CurrentFinancialInstruments d:WithinOneYear 2019-10-31 01838963 d:Non-currentFinancialInstruments d:AfterOneYear 2020-10-31 01838963 d:Non-currentFinancialInstruments d:AfterOneYear 2019-10-31 01838963 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-10-31 01838963 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-10-31 01838963 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-10-31 01838963 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-10-31 01838963 d:ShareCapital 2020-10-31 01838963 d:ShareCapital 2019-10-31 01838963 d:InvestmentPropertiesRevaluationReserve 2020-10-31 01838963 d:InvestmentPropertiesRevaluationReserve 2019-10-31 01838963 d:RetainedEarningsAccumulatedLosses 2020-10-31 01838963 d:RetainedEarningsAccumulatedLosses 2019-10-31 01838963 c:FRS102 2019-11-01 2020-10-31 01838963 c:AuditExempt-NoAccountantsReport 2019-11-01 2020-10-31 01838963 c:FullAccounts 2019-11-01 2020-10-31 01838963 c:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 01838963 d:HirePurchaseContracts d:WithinOneYear 2020-10-31 01838963 d:HirePurchaseContracts d:WithinOneYear 2019-10-31 01838963 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-10-31 01838963 d:HirePurchaseContracts d:BetweenOneFiveYears 2019-10-31 01838963 d:HirePurchaseContracts d:MoreThanFiveYears 2020-10-31 01838963 d:HirePurchaseContracts d:MoreThanFiveYears 2019-10-31 01838963 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-10-31 01838963 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-10-31 iso4217:GBP xbrli:pure

Registered number: 01838963










A. J. AND N. M. CARR LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2020

 
A. J. AND N. M. CARR LIMITED
REGISTERED NUMBER: 01838963

BALANCE SHEET
AS AT 31 OCTOBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,080,201
1,085,943

Investment property
 6 
712,026
712,026

  
1,792,227
1,797,969

Current assets
  

Stocks
  
22,110
23,510

Debtors: amounts falling due after more than one year
 7 
-
3,555

Debtors: amounts falling due within one year
 7 
94,009
129,014

Cash at bank and in hand
  
89,665
66,826

  
205,784
222,905

Creditors: amounts falling due within one year
 8 
(234,780)
(233,747)

Net current liabilities
  
 
 
(28,996)
 
 
(10,842)

Total assets less current liabilities
  
1,763,231
1,787,127

Creditors: amounts falling due after more than one year
 9 
(640,583)
(552,285)

Provisions for liabilities
  

Deferred tax
  
(158,019)
(201,361)

Net assets
  
964,629
1,033,481


Capital and reserves
  

Called up share capital 
  
3
3

Fair value reserve
 12 
191,000
191,000

Profit and loss account
 12 
773,626
842,478

  
964,629
1,033,481


Page 1

 
A. J. AND N. M. CARR LIMITED
REGISTERED NUMBER: 01838963
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2020

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr A J Carr
................................................
Mrs N M Carr
Director
Director


Date: 29 July 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
A. J. AND N. M. CARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

1.


General information

A. J. and N. M. Carr Limited is a private company limited by shares incorporated in England and Wales in the United Kingdom. The address of the registered office is Pivington Works, Pluckley, Ashford, Kent, TN27 0PG.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have reviewed the company's financial position, and in particular, have considered the potential implications of the coronavirus (COVID-19) pandemic. 
Whilst the eventual financial impact of the pandemic on the company, and on the overall economy, remains uncertain, with the benefit of the government support packages available to help business though the pandemic, the directors have a reasonable expectation that the company will be able to continue to trade after the pandemic is over for the foreseeable future.
The company's directors consider that it is appropriate to prepare the financial statements on a going concern basis.

Page 3

 
A. J. AND N. M. CARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
A. J. AND N. M. CARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land and building alterations
-
10 years / 50 years straight line basis
Plant, machinery, fixtures and fittings
-
5 years straight line basis
Motor vehicles and coaches
-
5 to 10 years straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by its directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income. 

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
A. J. AND N. M. CARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

No significant judgments have been made by management in preparing these financial statements.


4.


Employees

The average monthly number of employees, including directors, during the year was 12 (2019 - 14).

Page 6

 
A. J. AND N. M. CARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

5.


Tangible fixed assets





Freehold land and buildings
Plant, machinery, fixtures and fittings
Motor vehicles and coaches
Total

£
£
£
£



Cost or valuation


At 1 November 2019
313,281
32,788
1,810,652
2,156,721


Additions
-
-
165,000
165,000


Disposals
-
-
(49,750)
(49,750)



At 31 October 2020

313,281
32,788
1,925,902
2,271,971



Depreciation


At 1 November 2019
71,493
31,623
967,662
1,070,778


Charge for the year on owned assets
2,000
582
61,010
63,592


Charge for the year on financed assets
-
-
103,075
103,075


Disposals
-
-
(45,675)
(45,675)



At 31 October 2020

73,493
32,205
1,086,072
1,191,770



Net book value



At 31 October 2020
239,788
583
839,830
1,080,201



At 31 October 2019
241,788
1,165
842,990
1,085,943




The net book value of land and buildings may be further analysed as follows:


2020
2019
£
£

Freehold
239,788
241,788


Page 7

 
A. J. AND N. M. CARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

           5.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019
£
£



Motor vehicles and coaches
708,400
698,675


6.


Investment property


Freehold investment property

£



Valuation


At 1 November 2019
712,026



At 31 October 2020
712,026

The 2020 valuations were made by the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2020
2019
£
£


Historic cost
515,630
515,630

Page 8

 
A. J. AND N. M. CARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

7.


Debtors

2020
2019
£
£

Due after more than one year

Other debtors
-
3,555


2020
2019
£
£

Due within one year

Trade debtors
44,770
83,813

Other debtors
9,577
20,590

Prepayments and accrued income
39,662
24,611

94,009
129,014



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
10,068
15,010

Trade creditors
9,133
12,799

Other taxation and social security
12,291
5,852

Obligations under finance lease and hire purchase contracts
143,404
138,693

Other creditors
35,844
30,531

Accruals and deferred income
24,040
30,862

234,780
233,747



9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
221,004
172,875

Net obligations under finance leases and hire purchase contracts
419,579
379,410

640,583
552,285


Secured loans
The bank loans are secured by way of legal charges over the freehold property as well as a debenture creating fixed and floating charges over the company's assets.

Page 9

 
A. J. AND N. M. CARR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Bank loans
10,068
15,010


Amounts falling due 2-5 years

Bank loans
104,276
72,664

Amounts falling due after more than 5 years

Bank loans
116,728
100,211

231,072
187,885



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2020
2019
£
£


Within one year
143,404
138,693

Between 1-5 years
419,579
362,857

Over 5 years
-
16,553

562,983
518,103


12.


Fair value reserve

The fair value reserve represents undistributable reserves on the revaluation of investment properties less deferred tax thereon. 

 
Page 10