BLACKWOOD_ENGINEERING_LIM - Accounts


Company Registration No. 00423178 (England and Wales)
BLACKWOOD ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020
BLACKWOOD ENGINEERING LIMITED
COMPANY INFORMATION
Directors
S Kerr
P Connor
D M Connor
R Watkins
Company number
00423178
Registered office
Unit B
Glandwr Industrial Estate
ABERBEEG
UK
NP13 2LN
Auditor
Azets Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
CF23 8AB
Solicitors
Barnes Richard Rutter
BLACKWOOD ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 29
BLACKWOOD ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 1 -

The directors present the strategic report and financial statements for the period ended 31 October 2020.

Fair review of the business

The principal activity of the company is the global supply of quality castings and counterweights, manufactured in China and India.

The company has two locations Aberbeeg, South Wales and Dilsen, Belgium.

We have extended the year end to 18 months as we are in the process of moving our financial year end to calendar year end, this will take full effect from 1st January 2022.

 

Turnover in this period was impacted by the Covid pandemic particularly months March, April and May. From June 2020 we started to see a recovery and from September 2020 an uplift in orders, turnover in the last quarter was 73% of the same period previous year.

 

Directors are pleased with how the business has recovered from the pandemic, based on the most up to date information the current forecast tonnage for period January to December 2021 is in line with tonnage figures for 2019. Given the current climate the Directors are pleased with this result.

 

Although demand for 2021 has recovered strongly, this has triggered major challenges in terms of raw materials and well publicised global shipping issues. We are continuing to work hard to keep our customers satisfied with on time delivery.

Principal risks and uncertainties

The company’s operations expose it to a variety of risks that include credit risk, liquidity risk and exchange rate risk. The company operates a risk programme that seeks to limit the adverse effects on the financial performance of the company.

The company trades predominantly in USD and utilises forward exchange contracts in order to mitigate against currency risk.

The company continues to strengthen its supply network and team in the Far East to improve our management of the inherent risks of quality and supply.

A key business risk is the cyclical nature of the industry and the increasingly competitive market and the company is making progress in developing new business opportunities.

Development and performance

The net book value of the company’s tangible fixed assets at the period end was £817,800 (2019: £839,729). At the year end, the company balance sheet held net assets of £3,692,336 (2019: £3,435,244).

To meet the expectation of all its stakeholders, the company has continued its programme of investment at both the UK and Belgium sites.

In order to support new growth opportunities and increase capacity generally, we are continuing with our factory investment program both in the UK and Belgium. Along with creating additional new factor space, we are also improving existing buildings and facilities and are also investing significantly in terms of plant and equipment.

BLACKWOOD ENGINEERING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 2 -
Key performance indicators

Blackwood operates within a challenging business environment, characterised by its mature market with intense cost pressures. Despite this, the company remains committed to its purpose to serve customers and all stakeholders in the best way possible by continuing to improve our business.

Blackwood Engineering Ltd uses financial and non-financial indicators to monitor its performance.

Apr          Apr

                    2020            2019    

Total tonnage                (18%)            9%

The performance management process is reviewed regularly. We believe our workforce are an important part of what makes our business successful and we continually work closely with our employees and are always striving for better communication, we encourage and value feedback.

Safety amongst employees remains a high level priority with particular focus on minimising injuries and improving the working environment for all employees.

On behalf of the board

P Connor
Director
27 July 2021
BLACKWOOD ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 3 -

The directors present their annual report and financial statements for the period ended 31 October 2020.

Principal activities

The principal activity of the company continued to be that of the distribution of engineering products.

Results and dividends

The results for the period are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

D Kelly
(Resigned 31 March 2020)
S Kerr
P Connor
D M Connor
R Watkins
Auditor

On 7 September Group Audit Services Limited trading as Baldwins Audit Services changed its name to Azets Audit Services Limited. The name they practice under is Azets Audit Services and accordingly they have signed their report in their new name.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P Connor
Director
27 July 2021
BLACKWOOD ENGINEERING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 4 -
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BLACKWOOD ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BLACKWOOD ENGINEERING LIMITED
- 5 -
Opinion

We have audited the financial statements of Blackwood Engineering Limited (the 'company') for the period ended 31 October 2020 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 October 2020 and of its profit for the period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BLACKWOOD ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BLACKWOOD ENGINEERING LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BLACKWOOD ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BLACKWOOD ENGINEERING LIMITED
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Ian Thomas BSc FCA DChA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
29 July 2021
Chartered Accountants
Statutory Auditor
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
CF23 8AB
BLACKWOOD ENGINEERING LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 8 -
Period
Year
ended
ended
31 October
30 April
2020
2019
Notes
£
£
Turnover
3
53,655,704
46,068,218
Cost of sales
(45,823,026)
(41,073,390)
Gross profit
7,832,678
4,994,828
Administrative expenses
(4,661,704)
(2,625,453)
Other operating income
610,811
271,802
Exceptional expenses
4
(3,000,000)
(939,274)
Operating profit
5
781,785
1,701,903
Interest receivable and similar income
9
478,740
14,094
Interest payable and similar expenses
10
(975,595)
(525,835)
Profit before taxation
284,930
1,190,162
Tax on profit
11
(27,838)
(272,246)
Profit for the financial period
257,092
917,916

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BLACKWOOD ENGINEERING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 9 -
Period
Year
ended
ended
31 October
30 April
2020
2019
£
£
Profit for the period
257,092
917,916
Other comprehensive income
-
-
Total comprehensive income for the period
257,092
917,916
BLACKWOOD ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2020
31 October 2020
- 10 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
13
817,800
839,729
Investments
14
358,744
358,744
1,176,544
1,198,473
Current assets
Stocks
16
5,286,384
6,263,743
Debtors
17
7,952,253
9,937,387
Cash at bank and in hand
677,651
332,120
13,916,288
16,533,250
Creditors: amounts falling due within one year
18
(3,609,896)
(14,142,774)
Net current assets
10,306,392
2,390,476
Total assets less current liabilities
11,482,936
3,588,949
Creditors: amounts falling due after more than one year
19
(7,700,362)
(55,232)
Provisions for liabilities
Deferred tax liability
21
90,238
98,473
(90,238)
(98,473)
Net assets
3,692,336
3,435,244
Capital and reserves
Called up share capital
23
18,300
18,300
Profit and loss reserves
3,674,036
3,416,944
Total equity
3,692,336
3,435,244
The financial statements were approved by the board of directors and authorised for issue on 27 July 2021 and are signed on its behalf by:
P Connor
Director
Company Registration No. 00423178
BLACKWOOD ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 May 2018
18,300
2,499,028
2,517,328
Year ended 30 April 2019:
Profit and total comprehensive income for the year
-
917,916
917,916
Balance at 30 April 2019
18,300
3,416,944
3,435,244
Period ended 31 October 2020:
Profit and total comprehensive income for the period
-
257,092
257,092
Balance at 31 October 2020
18,300
3,674,036
3,692,336
BLACKWOOD ENGINEERING LIMITED
STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 12 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
27
(5,144,297)
3,605,558
Interest paid
(975,595)
(525,835)
Income taxes paid
(492,887)
(276,951)
Net cash (outflow)/inflow from operating activities
(6,612,779)
2,802,772
Investing activities
Purchase of tangible fixed assets
(377,382)
(478,445)
Proceeds on disposal of tangible fixed assets
3,501
8,833
Interest received
478,740
178,587
Net cash generated from/(used in) investing activities
104,859
(291,025)
Financing activities
Proceeds from borrowings
10,003,000
-
0
Repayment of borrowings
(2,357,870)
(3,154,365)
Repayment of derivatives
(791,679)
151,908
Net cash generated from/(used in) financing activities
6,853,451
(3,002,457)
Net increase/(decrease) in cash and cash equivalents
345,531
(490,710)
Cash and cash equivalents at beginning of period
332,120
822,830
Cash and cash equivalents at end of period
677,651
332,120
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 13 -
1
Accounting policies
Company information

Blackwood Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit B, Glandwr Industrial Estate, ABERBEEG, UK, NP13 2LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which assumes the company will continue in operational existence for the foreseeable future. In making their assessment the directors have reviewed the balance sheet, the likely future cash flows of the business and have considered facilities that are in place at the date of signing the report. true

 

As a consequence of the measures taken by the UK Government to manage the impact of Covid-19, the day to day operations of the business have seen some disruption. It is difficult to evaluate all of the potential implications of these measures on the company’s trade, customers, suppliers and the wider economy. However, based on the information that is currently known, the directors have taken steps to manage the company’s cash flow requirements during this period of uncertainty.

 

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The financial statements represent a period of 18 months to 31 October 2020. The comparative amounts presented in the financial statements (including the related notes) are therefore not entirely comparable.

1.4
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is recognised when the sales are physically delivered to the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 14 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
10 - 25% on cost
Plant and machinery
10 - 25% on cost
Fixtures, fittings & equipment
10 - 25% on cost
Computer equipment
10 - 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 15 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 17 -
1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

The company makes contributions to a defined contribution pension plan on behalf of its employees. The pension plan is available to all employees. The pension costs charged to the profit and loss account represents contributions paid during the period.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 18 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Foreign exchange

The company usually transacts in US dollars and as such any movements in exchange rate can have an impact upon the company. The company aim to minimise these with the use of forward contracts. While the directors aim to mitigate against fluctuations this is a key area that can affect the financial statments.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Sale of goods
53,655,704
46,068,218
2020
2019
£
£
Other significant revenue
Interest income
478,740
14,094
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
3
Turnover and other revenue
(Continued)
- 19 -
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
31,200,905
28,127,677
European Union
20,144,445
16,383,704
Rest of World
2,310,354
1,556,837
53,655,704
46,068,218
4
Exceptional item
2020
2019
£
£
Expenditure
Exceptional expenses
3,000,000
939,274

Exception costs

 

During the period a specific provision of £3m has been recognised in relation to an exceptional bad debt of monies owed from connected parties.

 

During the prior period negotiations commenced with HMRC to establish the company’s exposure to historical PAYE and NIC liabilities and, if appropriate, reach an agreement.  The directors believe that engaging with HMRC to be in the best interests of the company as this will enable the company and its board of directors to remain focused on future business performance. 

 

Based on the most recent dialogue between the company and HMRC, a final provision for £Nil (2019: £939,274) has been included as an exceptional cost.  This figure reflects the PAYE, NIC, and other amounts the company expects will become due, less an amount made good by the controlling shareholder to lessen the financial burden on the company.

5
Operating profit
2020
2019
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(985,785)
(649,012)
Depreciation of owned tangible fixed assets
384,478
160,466
Loss on disposal of tangible fixed assets
11,332
4,972
Operating lease charges
451,338
213,482
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 20 -
6
Auditor's remuneration
2020
2019
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,465
17,950
Audit of the financial statements of the company's subsidiaries
36,665
36,905
55,130
54,855
7
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2020
2019
Number
Number
Administration
32
25
Production
67
80
Total
99
105

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
4,962,313
2,925,635
Social security costs
354,902
225,926
Pension costs
152,004
136,595
5,469,219
3,288,156
8
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
563,990
453,943
Company pension contributions to defined contribution schemes
44,228
38,692
608,218
492,635

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2019 - 5).

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
8
Directors' remuneration
(Continued)
- 21 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2020
2019
£
£
Remuneration for qualifying services
136,598
102,826
9
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
194
14,094
Other interest income
478,546
-
0
Total income
478,740
14,094

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
194
14,094
10
Interest payable and similar expenses
2020
2019
£
£
Other finance costs:
Other interest
975,595
525,835
11
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
68,963
302,887
Adjustments in respect of prior periods
(32,890)
(59,666)
Total current tax
36,073
243,221
Deferred tax
Origination and reversal of timing differences
(8,235)
29,025
Total tax charge
27,838
272,246
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
11
Taxation
(Continued)
- 22 -

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
284,930
1,190,162
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
54,137
226,131
Tax effect of expenses that are not deductible in determining taxable profit
(29,751)
96,106
Tax effect of utilisation of tax losses not previously recognised
-
0
29,025
Adjustments in respect of prior years
(32,890)
-
0
Permanent capital allowances in excess of depreciation
24,757
(19,350)
Research and development tax credit
-
0
(59,666)
Rate changes
11,585
-
0
Taxation charge for the period
27,838
272,246
12
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2019 and 31 October 2020
35,399
Amortisation and impairment
At 1 May 2019 and 31 October 2020
35,399
Carrying amount
At 31 October 2020
-
0
At 30 April 2019
-
0
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 23 -
13
Tangible fixed assets
Land and buildings Freehold
Assets under construction
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
£
£
Cost
At 1 May 2019
61,059
-
0
1,480,418
343,591
6,502
1,891,570
Additions
56,584
42,152
167,905
80,778
29,963
377,382
Disposals
-
0
-
0
(38,640)
(9,823)
(1,412)
(49,875)
At 31 October 2020
117,643
42,152
1,609,683
414,546
35,053
2,219,077
Depreciation and impairment
At 1 May 2019
3,112
-
0
809,896
238,720
113
1,051,841
Depreciation charged in the period
15,938
-
0
233,951
123,190
11,399
384,478
Eliminated in respect of disposals
-
0
-
0
(30,648)
(2,982)
(1,412)
(35,042)
At 31 October 2020
19,050
-
0
1,013,199
358,928
10,100
1,401,277
Carrying amount
At 31 October 2020
98,593
42,152
596,484
55,618
24,953
817,800
At 30 April 2019
57,947
-
0
670,522
104,871
6,389
839,729
14
Fixed asset investments
2020
2019
£
£
Unlisted investments
358,744
358,744

During May 2016 Blackwood Engineering Limited acquired 10% of the shares in Hebei Famed Blackwood Machinery Manufacturing Co, Ltd established in Xianxian, China for 3,200,000 RMB.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 May 2019 & 31 October 2020
358,744
Carrying amount
At 31 October 2020
358,744
At 30 April 2019
358,744
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 24 -
15
Financial instruments
2020
2019
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
747,263
-
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
-
44,416
16
Stocks
2020
2019
£
£
Finished goods and goods for resale
5,286,384
6,263,743
17
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
6,202,001
9,379,429
Corporation tax recoverable
153,927
-
0
Derivative financial instruments
747,263
-
Other debtors
716,756
387,582
Prepayments and accrued income
132,306
170,376
7,952,253
9,937,387
18
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
723,387
2,088,123
Amounts owed to group undertakings
761,157
761,157
Amounts owed to undertakings in which the company has a participating interest
159,929
4,922,337
Corporation tax
-
0
302,887
Other taxation and social security
445,770
300,836
Derivative financial instruments
-
0
44,416
Other creditors
390,666
1,794,788
Accruals and deferred income
1,128,987
3,928,230
3,609,896
14,142,774

Included within Other creditors is £174 (2019: £1,287,794) in relation to amounts which the company has drawn down on from the company's invoice discounting facility at the year end. The facility is secured by a fixed charge over the invoices for which they relate to.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 25 -
19
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Other borrowings
20
7,700,362
55,232
20
Loans and overdrafts
2020
2019
£
£
Other loans
7,700,362
55,232
Payable after one year
7,700,362
55,232

Included within long-term loans is an amount of £3,700,362 (£2019: 55,232) which is unsecured and there are no set repayment terms.

21
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2020
2019
Balances:
£
£
ACAs
91,769
98,473
Other short term timing differences
(1,531)
-
90,238
98,473
2020
Movements in the period:
£
Liability at 1 May 2019
98,473
Credit to profit or loss
(8,235)
Liability at 31 October 2020
90,238

The deferred tax liability set out above is expected to reverse in line with the associated assets and relates to accelerated capital allowances that are expected to mature within the same period.

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 26 -
22
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
152,004
136,595

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

23
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
18,300
18,300
18,300
18,300
24
Financial commitments, guarantees and contingent liabilities

A debenture is held including fixed charge over all present freehold and leasehold property; First fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First floating charge over all assets and undertakings both present and future dated 1 May 2015.

 

The company has a guarantee dated 31 January 2017 in favour of HMRC for £20,000.

 

 

 

25
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
420,212
231,686
Between two and five years
756,315
167,753
1,176,527
399,439
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2020
2019
£
£
Aggregate compensation
473,045
438,178
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
26
Related party transactions
(Continued)
- 27 -
Transactions with related parties

During the period the company entered into the following transactions with related parties:

Purchases
2020
2019
£
£
Other related parties
24,542,471
23,262,587
Rent
Management Charges
2020
2019
2020
2019
£
£
£
£
Other related parties
363,372
300,000
161,811
106,666

 

2020
2019
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
761,157
761,157
Key management personnel
-
438,178
Other related parties
159,929
5,022,337

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due from related parties
£
£
Other related parties
645,000
283,504
Other information
BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
26
Related party transactions
(Continued)
- 28 -

Rent was paid to Oldfold Investments Limited of £135,000 (2019: £120,000) during the year in relation to the site that the company occupies. This rent ceased in January 2020. Oldfold Investments Limited is related due to being a trust in which Mr P Connor has an interest. From February 2020 rent was paid to Conprop Limited of £135,000 (2019: £Nil). Conprop Limited is related due to Mr P Connor being a director of the company.

 

During the year, the company traded with Blackwood Hong Kong, a company based in China owned by Contrad Limited. The company purchased goods to the value of £24,542,471 (2019: £23,262,587). Blackwood Engineering Limited invoiced Blackwood Hong Kong management charges of $205,500 (2019: $144,000). At the year end, the company owed Blackwood Hong Kong £94,791 (2019: £4,922,337).

 

Blackwood Engineering Limited paid rent to Contrad BVBA of €210,600 (2019: €140,000). At the year end £10,527 was outstanding (2019: £100,000).

 

There have been no transactions with Birdel Limited during the year (2019: £Nil). The amount owed to Birdel Limited at the year end date was £761,157 (2019: £761,157).

 

During the year, the following directors loan accounts were outstanding:

 

Mr Paul Connor - £3,700,362 (2019: £55,232)

 

Mrs Carol Connor, who is the spouse of Mr Paul Connor - £Nil (2019: £nil)

 

Interest is being charged on the loan at an effective rate of 0% (2019: 4.25%), with a total of £Nil (2019: £nil) being charged during the year, and allocated to the following individuals:

 

Mr Paul Connor - £Nil (2019: £nil)

 

Mrs Carol Connor - £Nil (2019: £nil)

 

 

 

 

 

 

 

BLACKWOOD ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 OCTOBER 2020
- 29 -
27
Cash (absorbed by)/generated from operations
2020
2019
£
£
Profit for the period after tax
257,092
917,916
Adjustments for:
Taxation charged
27,838
272,246
Finance costs
975,595
525,835
Investment income
(478,740)
(14,094)
Loss on disposal of tangible fixed assets
11,332
4,972
Depreciation and impairment of tangible fixed assets
384,478
160,466
Pension scheme non-cash movement
413,975
(413,975)
Movements in working capital:
Decrease/(increase) in stocks
977,359
(580,803)
Decrease/(increase) in debtors
2,886,324
(1,382,738)
(Decrease)/increase in creditors
(10,599,550)
4,115,733
Cash (absorbed by)/generated from operations
(5,144,297)
3,605,558
28
Analysis of changes in net funds/(debt)
1 May 2019
Cash flows
31 October 2020
£
£
£
Cash at bank and in hand
332,120
345,531
677,651
Borrowings excluding overdrafts
(55,232)
(7,645,130)
(7,700,362)
276,888
(7,299,599)
(7,022,711)
2020-10-312019-05-01falseCCH SoftwareCCH Accounts Production 2021.100D KellyS KerrP ConnorD M ConnorR Watkins004231782019-05-012020-10-3100423178bus:Director22019-05-012020-10-3100423178bus:Director32019-05-012020-10-3100423178bus:Director42019-05-012020-10-3100423178bus:Director52019-05-012020-10-3100423178bus:Director12019-05-012020-10-3100423178bus:RegisteredOffice2019-05-012020-10-3100423178bus:Agent12019-05-012020-10-31004231782020-10-31004231782018-05-012019-04-3000423178core:Exceptional12019-05-012020-10-3100423178core:Exceptional12018-05-012019-04-3000423178core:RetainedEarningsAccumulatedLosses2018-05-012019-04-3000423178core:RetainedEarningsAccumulatedLosses2019-05-012020-10-31004231782019-04-3000423178core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-3100423178core:ConstructionInProgressAssetsUnderConstruction2020-10-3100423178core:PlantMachinery2020-10-3100423178core:FurnitureFittings2020-10-3100423178core:ComputerEquipment2020-10-3100423178core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-3000423178core:ConstructionInProgressAssetsUnderConstruction2019-04-3000423178core:PlantMachinery2019-04-3000423178core:FurnitureFittings2019-04-3000423178core:ComputerEquipment2019-04-3000423178core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3100423178core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-3000423178core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3100423178core:Non-currentFinancialInstrumentscore:AfterOneYear2019-04-3000423178core:CurrentFinancialInstruments2020-10-3100423178core:CurrentFinancialInstruments2019-04-3000423178core:ShareCapital2020-10-3100423178core:ShareCapital2019-04-3000423178core:RetainedEarningsAccumulatedLosses2020-10-3100423178core:RetainedEarningsAccumulatedLosses2019-04-3000423178core:ShareCapital2018-04-3000423178core:RetainedEarningsAccumulatedLosses2018-04-30004231782018-04-300042317812019-05-012020-10-310042317812018-05-012019-04-30004231782019-04-3000423178core:LandBuildingscore:OwnedOrFreeholdAssets2019-05-012020-10-3100423178core:PlantMachinery2019-05-012020-10-3100423178core:FurnitureFittings2019-05-012020-10-3100423178core:ComputerEquipment2019-05-012020-10-3100423178core:UKTax2019-05-012020-10-3100423178core:UKTax2018-05-012019-04-3000423178core:Goodwill2019-04-3000423178core:Goodwill2020-10-3100423178core:Goodwill2019-04-3000423178core:LandBuildingscore:OwnedOrFreeholdAssets2019-04-3000423178core:ConstructionInProgressAssetsUnderConstruction2019-04-3000423178core:PlantMachinery2019-04-3000423178core:FurnitureFittings2019-04-3000423178core:ComputerEquipment2019-04-3000423178core:ConstructionInProgressAssetsUnderConstruction2019-05-012020-10-3100423178core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2020-10-3100423178core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2019-04-3000423178core:Non-currentFinancialInstruments2020-10-3100423178core:Non-currentFinancialInstruments2019-04-3000423178core:WithinOneYear2020-10-3100423178core:WithinOneYear2019-04-3000423178core:BetweenTwoFiveYears2020-10-3100423178core:BetweenTwoFiveYears2019-04-3000423178core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2020-10-3100423178bus:PrivateLimitedCompanyLtd2019-05-012020-10-3100423178bus:FRS1022019-05-012020-10-3100423178bus:Audited2019-05-012020-10-3100423178bus:FullAccounts2019-05-012020-10-31xbrli:purexbrli:sharesiso4217:GBP