HIGHLAND_LAND_MANAGEMENT_ - Accounts


Company Registration No. SC229677 (Scotland)
HIGHLAND LAND MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
PAGES FOR FILING WITH REGISTRAR
HIGHLAND LAND MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HIGHLAND LAND MANAGEMENT LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2020
31 October 2020
- 1 -
2020
2019
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
170,888
227,292
Current assets
Debtors
5
15,300
7,450
Cash at bank and in hand
13,106
10,570
28,406
18,020
Creditors: amounts falling due within one year
6
(176,430)
(146,025)
Net current liabilities
(148,024)
(128,005)
Total assets less current liabilities
22,864
99,287
Creditors: amounts falling due after more than one year
7
-
0
(27,000)
Provisions for liabilities
Deferred tax liability
16,213
30,253
(16,213)
(30,253)
Net assets
6,651
42,034
Capital and reserves
Called up share capital
8
25,000
25,000
Capital redemption reserve
25,000
25,000
Profit and loss reserves
(43,349)
(7,966)
Total equity
6,651
42,034

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

HIGHLAND LAND MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2020
31 October 2020
- 2 -

For the financial year ended 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 July 2021 and are signed on its behalf by:
A Martin
Director
Company Registration No. SC229677
HIGHLAND LAND MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
- 3 -
1
Accounting policies
Company information

Highland Land Management Limited is a private company limited by shares incorporated in Scotland. The registered office is Clava House, Cradlehall Business Park, INVERNESS, IV2 5GH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net current liabilities of £148,024 at the period end. It is recognised that the ability of the company to continue as a going concern is dependent on the on-going financial support of the company's shareholder WW Martin & Sons Garguston. WW Martin & Sons Garguston have confirmed that funds will be made available to allow the company to meet its liabilities as they fall due and that amounts due to them from Highland Land Management Limited of £145,000 at 31 October 2020, will not be recalled within 12 months from the date of approval of these financial statements or until such time as the company's own cashflow will allow and all third party creditors have been met. For these reasons, the directors continue to adopt the going concern basis in preparing the financial statements and have considered a period of twelve months from the date of approval of these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% - 15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit and loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

HIGHLAND LAND MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash at bank.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price and are subsequently carried at amortised cost using the effective interest method. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

HIGHLAND LAND MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
3
HIGHLAND LAND MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2019 - as restated
713,501
Disposals
(47,590)
At 31 October 2020
665,911
Depreciation and impairment
At 1 November 2019 - as restated
486,209
Depreciation charged in the year
56,404
Eliminated in respect of disposals
(47,590)
At 31 October 2020
495,023
Carrying amount
At 31 October 2020
170,888
At 31 October 2019 - as restated
227,292
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
6,770
Other debtors
15,300
680
15,300
7,450
6
Creditors: amounts falling due within one year
2020
2019
as restated
£
£
Trade creditors
2,175
-
0
Taxation and social security
5
-
0
Other creditors
174,250
146,025
176,430
146,025

The obligations under hire purchase contracts are secured over the assets which the agreements relate to.

 

Obligations under hire purchase contracts due within one year, for which security has been given, total £27,000 (2019 - £43,875) and are included in other creditors.

HIGHLAND LAND MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 7 -
7
Creditors: amounts falling due after more than one year
2020
2019
as restated
£
£
Other creditors
-
0
27,000

The obligations under hire purchase contracts are secured over the assets which the agreements relate to.

 

Obligations under hire purchase contracts due after one year, for which security has been given, total £nil (2019 - £27,000) and are included in other creditors.

8
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
25,000
25,000
25,000
25,000

During the prior year 25,000 ordinary shares of £1 each were repurchased by the company for a consideration of £198,380 before stamp duty and associated costs.

9
Related party transactions

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
145,000
100,000
10
Prior period adjustment

The prior period adjustment has arisen due to a fixed asset being incorrectly recorded as sold in the prior year - the proceeds recorded actually related to the hire purchase element of a new asset purchased in that year. The gain on disposal and write off of the original hire purchase balance relating to the asset incorrectly disposed of have therefore been reversed in the prior year adjustment, depreciation being increased since the asset was not sold during the year and the hire purchase balance being corrected.

Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Oct 2019
£
£
£
Fixed assets
Tangible assets
179,167
48,125
227,292
Creditors due within one year
Finance leases
-
(43,875)
(43,875)
Creditors due after one year
Finance leases
-
(27,000)
(27,000)
Net assets
64,784
(22,750)
42,034
HIGHLAND LAND MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
10
Prior period adjustment
As previously reported
Adjustment
As restated at 31 Oct 2019
£
£
£
(Continued)
- 8 -
Capital and reserves
Profit and loss reserves
14,784
(22,750)
(7,966)
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 October 2019
£
£
£
Cost of sales
(41,349)
(22,750)
(64,099)
Loss for the financial period
(27,160)
(22,750)
(49,910)
2020-10-312019-11-01falseCCH SoftwareCCH Accounts Production 2021.200No description of principal activityM W MartinA MartinJ MartinH E MartinSC2296772019-11-012020-10-31SC2296772020-10-31SC2296772019-10-31SC229677core:OtherPropertyPlantEquipment2020-10-31SC229677core:OtherPropertyPlantEquipment2019-10-31SC229677core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-31SC229677core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-31SC229677core:CurrentFinancialInstruments2020-10-31SC229677core:CurrentFinancialInstruments2019-10-31SC229677core:Non-currentFinancialInstruments2020-10-31SC229677core:Non-currentFinancialInstruments2019-10-31SC229677core:ShareCapital2020-10-31SC229677core:ShareCapital2019-10-31SC229677core:CapitalRedemptionReserve2020-10-31SC229677core:CapitalRedemptionReserve2019-10-31SC229677core:RetainedEarningsAccumulatedLosses2020-10-31SC229677core:RetainedEarningsAccumulatedLosses2019-10-31SC229677bus:Director32019-11-012020-10-31SC229677core:PlantMachinery2019-11-012020-10-31SC2296772018-11-012019-10-31SC229677core:OtherPropertyPlantEquipment2019-10-31SC229677core:OtherPropertyPlantEquipment2019-11-012020-10-31SC229677core:WithinOneYear2020-10-31SC229677core:WithinOneYear2019-10-31SC229677core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2020-10-31SC229677bus:PrivateLimitedCompanyLtd2019-11-012020-10-31SC229677bus:SmallCompaniesRegimeForAccounts2019-11-012020-10-31SC229677bus:FRS1022019-11-012020-10-31SC229677bus:AuditExemptWithAccountantsReport2019-11-012020-10-31SC229677bus:Director12019-11-012020-10-31SC229677bus:Director22019-11-012020-10-31SC229677bus:CompanySecretary12019-11-012020-10-31SC229677bus:FullAccounts2019-11-012020-10-31xbrli:purexbrli:sharesiso4217:GBP