AXE_VALLEY_&_WEST_DORSET_ - Accounts


Charity Registration No. 1098002
Company Registration No. 04569221 (England and Wales)
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr K Jones
Mrs S Ward
Mr S Williams
Mrs S Williams
Secretary
Mr K Jones
Charity number
1098002
Company number
04569221
Principal address
1 Rosemount Lane
Honiton
Devon
EX14 1RG
Registered office
17 - 18 Leach Road
Chard Business Park
Chard
Somerset
TA20 1FA
Independent examiner
Lentells Limited
17 - 18 Leach Road
Chard Business Park
Chard
Somerset
TA20 1FA
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
TRUSTEES ANNUAL REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

The Trustees present their report and financial statements for the year ended 31 March 2021.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association dated 22 October 2002, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)

Objectives and activities

The charity's objects are to provide community transport facilities for persons who have a special need for such facilities, in the Axe Valley and surrounding parishes and parishes of West Dorset. This includes the elderly, disabled, poor, others with young children or people living in isolated areas where there is no adequate public transport.

 

The policies adopted in furtherance of these objects are to secure grants from local councils and fares from members to enable a transport services to continue to operate to support the local community and there has been no change in these during the year.

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

This year has been challenging. Not least because the world wide pandemic has impacted on our ability to run the buses which are the mainstay of the Company. However, despite the interruption to services when we furloughed drivers as offered but government guidelines, and the social distancing that has meant our income has been badly affected, we have survived as a company. The pandemic has meant that previous business plans have had to be extensively revisited. But our earnest desire to keep the Charity operating has not changed. Monies have been raised and hopes are high that, as we emerge from these restrictions, we as a Company will continue to grow. We hope to ensure that the Company will still be offering the service that is so badly needed by the communities we serve, for many years to come.

Financial review
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month's expenditure. The Trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The Trustees has assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management

The charity is a company limited by guarantee . It was incorporated on 22 October 2002, company number 04569221 and charity number 1098002. The memorandum and articles of association establish the objects and powers of the company and the governance arrangements.

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr K Jones
Mrs S Ward
Mr S Williams
Mrs S Williams
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
TRUSTEES ANNUAL REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -

The trustees are appointed in accordance with the the memorandum and articles of association. The trustees may by ordinary resolution at a meeting appoint a person who is willing to act as a Trustee, following proper notice.

 

The number of trustees shall not be less than 3.

 

At every annual general meeting, one-third (or the number nearest to one-third) of the trustees shall retire from office by rotation. The trustees due to retire by rotation shall be those who have been longest in office since their last appointment or reappointment, Trustees retiring by rotation are eligible for re-election.

 

None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute such sum (not exceeding £10) in the event of a winding up.

A working committee made up of the chairman, secretary and at least two other trustees meet when required to discuss the day to day operations of the charity. The trustees meet quarterly.

The Trustees annual report was approved by the Board of Trustees.

Mr K Jones
Mrs S Ward
Dated: 27 July 2021
Dated:27 July 2021
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
STATEMENT OF TRUSTEES ANNUAL RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -

The Trustees, who are also the directors of Axe Valley & West Dorset Ring & Ride Service Ltd for the purpose of company law, are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the Trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
Unrestricted
Restricted
Total
Unrestricted
funds
funds
funds
2021
2021
2021
2020
Notes
£
£
£
£
Income from:
Donations and legacies
3
66,538
14,750
81,288
32,873
Charitable activities
4
6,919
-
6,919
28,648
Investments
5
7
-
7
11
Total income
73,464
14,750
88,214
61,532
Expenditure on:
Charitable activities
6
46,546
-
46,546
79,075
Net income/(expenditure) for the year/
Net movement in funds
26,918
14,750
41,668
(17,543)
Fund balances at 1 April 2020
45,456
-
45,456
62,999
Fund balances at 31 March 2021
72,374
14,750
87,124
45,456

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 5 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
10
22,719
28,461
Current assets
Debtors
11
2,438
2,198
Cash at bank and in hand
65,076
18,798
67,514
20,996
Creditors: amounts falling due within one year
12
(3,109)
(4,001)
Net current assets
64,405
16,995
Total assets less current liabilities
87,124
45,456
Income funds
Restricted funds
13
14,750
-
Unrestricted funds
72,374
45,456
87,124
45,456

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2021.

The directors acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 27 July 2021
Mr K Jones
Mrs S Ward
Trustee
Trustee
Company Registration No. 04569221
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
1
Accounting policies
Charity information

Axe Valley & West Dorset Ring & Ride Service Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is 17 - 18 Leach Road, Chard Business Park, Chard, Somerset, TA20 1FA.

 

The principal trading address is Parish Office, St Paul's Church, High Street, Honiton, Devon, EX14 1PE.

 

The charity is limited by guarantee and there is no share capital. The liability of each member in the event of winding up is limited to £1.

1.1
Accounting convention

The accounts have been prepared in accordance with the charity's memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 7 -
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5
Expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

There is no netting off of income and expenditure.

 

Expenses include VAT where applicable as the company cannot reclaim it.

 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services. It includes both costs that can be allocated directly to such activities and those of an indirect nature necessary to support them.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% straight line method
Motor vehicles
20% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 8 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12

Taxation

The charitable company is exempt from tax on its income and gains to the extent that these are derived from its charitable objectives. No tax charges have arisen in this financial year.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
3
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
funds
funds
funds
2021
2021
2021
2020
£
£
£
£
Donations and gifts
26,538
-
26,538
32,873

Grant income

40,000
14,750
54,750
-
66,538
14,750
81,288
32,873

Donations and gifts

 

 

 

 

 

 

 

 

 

2021

 

2020

 

 

 

 

£

 

£

 

 

 

 

 

 

 

County councils

Devon

 

15,918

 

15,606

 

 

Dorset

 

-

 

2,600

District councils

East Devon

 

4,000

 

4,000

Town councils

Axminster

 

1,000

 

1,000

 

 

Beaminster

 

600

 

500

 

 

Bridport

 

500

 

1,000

 

 

Lyme Regis

 

1,500

 

2,500

 

 

Seaton

 

1,000

 

1,000

Parish councils

All Saints

 

100

 

100

 

 

Allington

 

-

 

300

 

 

Beer

 

75

 

75

 

 

Burton Bradstock

 

-

 

-

 

 

Bothenhampton

 

-

 

100

 

 

Bradpole

 

-

 

75

 

 

Chardstock

 

-

 

100

 

 

Charmouth

 

-

 

140

 

 

Chideock

 

25

 

-

 

 

Colyton

 

300

 

250

 

 

Dalwood

 

100

 

 

 

 

Kilmington

 

250

 

250

 

 

Loders

 

-

 

50

 

 

Musbury

 

70

 

70

 

 

Netherbury

 

-

 

100

 

 

Shipton George

 

50

 

 

 

 

Shute

 

-

 

50

 

 

Symoundsbury

 

-

 

100

 

 

Uplyme

 

200

 

200

Other donations

 

 

850

 

2,707

Legacies

 

 

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

26,538

 

32,873

AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
4
Charitable activities

 

 

2021
2020
£
£

Bus fares

5,235
25,651

Fuel duty rebate

1,684
2,997
6,919
28,648
5
Investments
Unrestricted
Unrestricted
funds
funds
2021
2020
£
£
Interest receivable
7
11
6
Charitable activities

 

 

2021
2020
£
£
Staff costs
25,233
43,820
Depreciation and impairment
5,742
7,147

Vehicle hire and running costs

10,456
21,882

Prizes for Ring & Ride travellers

673
440

Office rental

-
1,320

Administration costs

1,437
1,757

Insurance

312
296

Accountancy - payroll

893
493
44,746
77,155
Share of governance costs (see note 7)
1,800
1,920
46,546
79,075
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 11 -
7
Support costs
Support costs
Governance costs
2021
Support costs
Governance costs
2020
£
£
£
£
£
£
Accountancy
-
1,800
1,800
-
1,920
1,920
-
1,800
1,800
-
1,920
1,920
Analysed between
Charitable activities
-
1,800
1,800
-
1,920
1,920

Governance costs includes payments to the independent examiners of £1,800 (2020- £1,920) for accountancy and examination fees.

8
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9
Employees

The average monthly number of employees during the year was:

2021
2020
Number
Number
4
4
Employment costs
2021
2020
£
£
Wages and salaries
46,029
43,221
Other pension costs
673
599
Job retention scheme grants
(21,469)
-
25,233
43,820
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 12 -
10
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 April 2020
4,809
78,650
83,459
At 31 March 2021
4,809
78,650
83,459
Depreciation and impairment
At 1 April 2020
4,434
50,564
54,998
Depreciation charged in the year
125
5,617
5,742
At 31 March 2021
4,559
56,181
60,740
Carrying amount
At 31 March 2021
250
22,469
22,719
At 31 March 2020
375
28,086
28,461
11
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
1,637
1,360
Prepayments and accrued income
801
838
2,438
2,198
12
Creditors: amounts falling due within one year
2021
2020
£
£
Other taxation and social security
1,181
557
Trade creditors
-
791
Other creditors
-
615
Accruals and deferred income
1,928
2,038
3,109
4,001
AXE VALLEY & WEST DORSET RING & RIDE SERVICE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 13 -
13
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Movement in funds
Incoming resources
Balance at
1 April 2020
Incoming resources
Balance at
31 March 2021
£
£
£
£
Provision of a new bus
-
-
14,750
14,750

A restricted fund was established during the year as funds were donated specifically towards the future provision of a new bus for the charitable company.

14
Analysis of net assets between funds
Unrestricted funds
Restricted funds
Total
Unrestricted funds
2021
2021
2021
2020
£
£
£
£
Fund balances at 31 March 2021 are represented by:
Tangible assets
22,719
-
22,719
28,461
Current assets/(liabilities)
49,655
14,750
64,405
16,995
72,374
14,750
87,124
45,456
15
Related party transactions

There were no disclosable related party transactions during the year (2020 - none).

2021-03-312020-04-01falseCCH SoftwareiXBRL Review & Tag 2020.3045692212020-04-012021-03-3104569221bus:CompanySecretary12020-04-012021-03-3104569221bus:Director22020-04-012021-03-3104569221bus:Director32020-04-012021-03-3104569221bus:Director42020-04-012021-03-31045692212021-03-31045692212020-03-31045692212019-04-012020-03-3104569221bus:FRS1022020-04-012021-03-3104569221bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3104569221bus:IndependentExaminationCharity2020-04-012021-03-3104569221bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP