ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-01-312021-01-312021-01-31false2020-02-01wholesale of fashion accessories5665falsefalse 00161147 2020-02-01 2021-01-31 00161147 2019-02-01 2020-01-31 00161147 2021-01-31 00161147 2020-01-31 00161147 2019-02-01 00161147 5 2020-02-01 2021-01-31 00161147 5 2019-02-01 2020-01-31 00161147 d:CompanySecretary1 2020-02-01 2021-01-31 00161147 d:Director1 2020-02-01 2021-01-31 00161147 d:Director2 2020-02-01 2021-01-31 00161147 d:Director3 2020-02-01 2021-01-31 00161147 d:Director4 2020-02-01 2021-01-31 00161147 d:Director5 2020-02-01 2021-01-31 00161147 d:Director6 2020-02-01 2021-01-31 00161147 d:Director7 2020-02-01 2021-01-31 00161147 d:RegisteredOffice 2020-02-01 2021-01-31 00161147 d:Agent1 2020-02-01 2021-01-31 00161147 e:Buildings 2020-02-01 2021-01-31 00161147 e:Buildings 2021-01-31 00161147 e:Buildings 2020-01-31 00161147 e:Buildings e:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 00161147 e:PlantMachinery 2020-02-01 2021-01-31 00161147 e:PlantMachinery 2021-01-31 00161147 e:PlantMachinery 2020-01-31 00161147 e:PlantMachinery e:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 00161147 e:MotorVehicles 2020-02-01 2021-01-31 00161147 e:MotorVehicles 2021-01-31 00161147 e:MotorVehicles 2020-01-31 00161147 e:MotorVehicles e:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 00161147 e:FurnitureFittings 2020-02-01 2021-01-31 00161147 e:OwnedOrFreeholdAssets 2020-02-01 2021-01-31 00161147 e:CurrentFinancialInstruments 2021-01-31 00161147 e:CurrentFinancialInstruments 2020-01-31 00161147 e:Non-currentFinancialInstruments 2021-01-31 00161147 e:Non-currentFinancialInstruments 2020-01-31 00161147 e:CurrentFinancialInstruments e:WithinOneYear 2021-01-31 00161147 e:CurrentFinancialInstruments e:WithinOneYear 2020-01-31 00161147 e:Non-currentFinancialInstruments e:AfterOneYear 2021-01-31 00161147 e:Non-currentFinancialInstruments e:AfterOneYear 2020-01-31 00161147 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2021-01-31 00161147 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2020-01-31 00161147 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2021-01-31 00161147 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2020-01-31 00161147 e:ShareCapital 2021-01-31 00161147 e:ShareCapital 2020-01-31 00161147 e:ShareCapital 2019-02-01 00161147 e:RevaluationReserve 2020-02-01 2021-01-31 00161147 e:RevaluationReserve 2021-01-31 00161147 e:RevaluationReserve 5 2020-02-01 2021-01-31 00161147 e:RevaluationReserve 2019-02-01 2020-01-31 00161147 e:RevaluationReserve 2020-01-31 00161147 e:RevaluationReserve 2019-02-01 00161147 e:RevaluationReserve 5 2019-02-01 2020-01-31 00161147 e:RetainedEarningsAccumulatedLosses 2020-02-01 2021-01-31 00161147 e:RetainedEarningsAccumulatedLosses 2021-01-31 00161147 e:RetainedEarningsAccumulatedLosses 2019-02-01 2020-01-31 00161147 e:RetainedEarningsAccumulatedLosses 2020-01-31 00161147 e:RetainedEarningsAccumulatedLosses 2019-02-01 00161147 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-02-01 2021-01-31 00161147 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-01-31 00161147 e:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-01-31 00161147 d:OrdinaryShareClass1 2020-02-01 2021-01-31 00161147 d:OrdinaryShareClass1 2021-01-31 00161147 d:OrdinaryShareClass1 2020-01-31 00161147 d:OrdinaryShareClass2 2020-02-01 2021-01-31 00161147 d:OrdinaryShareClass2 2021-01-31 00161147 d:OrdinaryShareClass2 2020-01-31 00161147 d:FRS102 2020-02-01 2021-01-31 00161147 d:Audited 2020-02-01 2021-01-31 00161147 d:FullAccounts 2020-02-01 2021-01-31 00161147 d:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 00161147 e:Subsidiary1 2020-02-01 2021-01-31 00161147 e:Subsidiary1 1 2020-02-01 2021-01-31 00161147 e:Subsidiary2 2020-02-01 2021-01-31 00161147 e:Subsidiary2 1 2020-02-01 2021-01-31 00161147 e:Subsidiary3 2020-02-01 2021-01-31 00161147 e:Subsidiary3 1 2020-02-01 2021-01-31 00161147 e:Subsidiary4 2020-02-01 2021-01-31 00161147 e:Subsidiary4 1 2020-02-01 2021-01-31 00161147 e:Subsidiary5 2020-02-01 2021-01-31 00161147 e:Subsidiary5 1 2020-02-01 2021-01-31 00161147 e:Subsidiary6 2020-02-01 2021-01-31 00161147 e:Subsidiary6 1 2020-02-01 2021-01-31 00161147 e:Subsidiary7 2020-02-01 2021-01-31 00161147 e:Subsidiary7 1 2020-02-01 2021-01-31 00161147 e:WithinOneYear 2021-01-31 00161147 e:WithinOneYear 2020-01-31 00161147 e:BetweenOneFiveYears 2021-01-31 00161147 e:BetweenOneFiveYears 2020-01-31 00161147 d:Consolidated 2021-01-31 00161147 d:ConsolidatedGroupCompanyAccounts 2020-02-01 2021-01-31 00161147 2 2020-02-01 2021-01-31 00161147 6 2020-02-01 2021-01-31 00161147 7 2020-02-01 2021-01-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 00161147
















DEWHURST DENT PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

 
DEWHURST DENT PLC
 

 
COMPANY INFORMATION


Directors
Robert Yentob FCA 
Alan Khazam LLB 
Arran Yentob BSc 
Faye Helena Herzberg BA 
Linda Khalastchi MBA BSc MA 
Anne Khazam MA 
Deborah Moore 




Company secretary
Stanley Lee FCIS



Registered number
00161147



Registered office
Dents
Furnax Lane

Warminster

Wiltshire

BA12 8PE




Independent auditors
Sopher + Co LLP
Chartered Accountants & Statutory Auditors

5 Elstree Gate

Elstree Way

Borehamwood

Hertfordshire

WD6 1JD




Bankers
HSBC Bank PLC
1-3 Victoria Square

Bolton

BL1 1RJ





 
DEWHURST DENT PLC
 


CONTENTS



Page
Group Strategic Report
 
1 - 2
Directors' Report
 
3 - 4
Independent Auditors' Report
 
5 - 8
Consolidated Statement of Comprehensive Income
 
9
Consolidated Statement of Financial Position
 
10 - 11
Company Statement of Financial Position
 
12 - 13
Consolidated Statement of Changes in Equity
 
14
Company Statement of Changes in Equity
 
15
Consolidated Statement of Cash Flows
 
16 - 17
Analysis of Net Debt
 
18
Notes to the Financial Statements
 
19 - 39


 
DEWHURST DENT PLC
 

 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2021

Introduction
 
The directors present their Group strategic report for the year ended 31 January 2021.

Business review
 
During the year the Group made an operating profit of £176,421 (2020 - £248,628).
Given the adverse trading condition caused by the pandemic this was an excellent result. The Group was helped by a very strong performance by its online business and the support of the government’s furlough scheme.
Tighter stock control and decreased purchases have enabled the Group to improve its cash position.
The effects of the pandemic are certain to continue to impact the business this financial year. Both because of a continued reluctance of people to shop in physical stores and a large overhang of stock from the previous year when stores were closed and unable to clear inventory.
The Group continues to focus on its online business and improving its cash position and remains in a strong position to take advantage when trade finally returns to pre-pandemic levels.
The Company agreed to sell its premises in Bolton for the sum of £1,255,000 with a completion date in June 2021. The sale has now been completed. The Company has committed to use £600,000 of this money to reduce the pension deficit and this will result in an exceptional loss in the next financial statements.
The coming year is also expected to be challenging, and the Group may not be profitable, but we are optimistic that we will see a marked improvement in the following year.

Principal risks and uncertainties
 
Market risk
Market risk encompasses three types of risk, being currency risk, fair value interest rate risk and price risk. The Group's policies for managing fair value interest rate risk are considered along with those for managing cash flow interest rate risk and are set out in the subsection entitled "interest rate risk" below.
Currency risk
The Group is exposed to currency exchange rate risk due to a proportion of its receivables being denominated in non-sterling currencies. These sales are priced in the local currency of the company making the sale. About 43% (2020 - 41%) of the Group's sales are to customers outside the UK. The net exposure of each currency is monitored and managed by the use of forward foreign exchange contracts or currency bank accounts. The forward foreign exchange contracts all mature within 12 months. The Group's subsidiary, Dents Gloves PTY, is exposed to currency exchange risk arising from non-sterling currencies but, as this is not significant, no active management of this risk is undertaken.
I
nterest rate risk
The Group finances its operations through retained profits and existing bank facilities. The Company minimises its exposure to interest rate fluctuation by managing its working capital available within the Group and use of a floating rate.
Credit risk
The Group's principal financial assets are cash and trade debtors. The principal credit risk arises therefore from its trade debtors. In order to manage credit risk the directors set limits for customers based on a combination of payment history and third party credit references. Credit limits are reviewed by the credit controller on a regular basis in conjunction with debt ageing and collection history.

Page 1

 
DEWHURST DENT PLC
 


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021

Financial key performance indicators
 
The directors consider the key performance indicators of the business to be turnover and operating profit as set out in the Consolidated Statement of Comprehensive Income on page 9 and net assets as set out in the Consolidated Statement of Financial Position on page 9. 
Group turnover reduced by 31% from £9.3m to £6.4m this year, the drop in sales was mainly due to lockdowns in the UK which impacted overall sales and margins suffered as a result. The net assets are similar to the previous year and remain healthy.

Directors' statement of compliance with duty to promote the success of the Group
 
The directors consider the successful running of the Group and the Company centres around their long-term strategy of maintaining a sustainable, profitable business with brand reputation at its centre. The directors consider that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Group for the benefit of its members as a whole (having regard to the stakeholders and matters set out in S172(1)(a-f) of the Act) in the decisions taken during the financial year ended 31 January 2021.
In coming to this conclusion, the directors have considered the following:
• Consideration of long-term consequences are an inherent part of the Group's decision-making processes.            As a privately-owned Group, the board considers that the interests of the Group and its shareholders are aligned in seeking sustainable value creation over the longer term through the Group's operations, promoting long term strategic decision-making.
• The directors continue to ensure that a reputation for high standards of business conduct with customers and other stakeholders is maintained.
• The Group has continued throughout the year to provide employees with relevant information and to seek their views on matters of common concern. Priority is given to ensuring that employees are aware of all significant matters affecting the Group.
• When taking decisions, the board considers the potential impact the decisions they take may have on the environment and socially. Given the size of the business and nature of its business, the impact of the Group’s operations on the community and environment is not considerable.
• The integrity of the Group is underpinned with policies in relation to bribery and corruption, data protection, equality, diversity, fraud and whistleblowing, each of which is reinforced through appropriate training.
• The directors confirm that throughout the year they have acted in the way they consider, in good faith, to be most likely to promote the success of the Company and the Group for the benefit of its members as a whole.


This report was approved by the board on 21 July 2021 and signed on its behalf.



Robert Yentob FCA
Director

Page 2

 
DEWHURST DENT PLC
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2021

The directors present their report and the financial statements for the year ended 31 January 2021.

Directors

The directors who served during the year were:

Robert Yentob FCA 
Alan Khazam LLB 
Arran Yentob BSc 
Faye Helena Herzberg BA 
Linda Khalastchi MBA BSc MA 
Anne Khazam MA 
Deborah Moore 

Results and dividends

The loss for the year, after taxation and minority interests, amounted to £18,372 (2020 - loss £4,394).

The directors do not recommend any dividends to preference shareholders at the year end.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Page 3

 
DEWHURST DENT PLC
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021

Future developments

The Group remains confident that it is well positioned to take advantage of opportunities in the market place for the production and sale of fashion accessories. Key drivers for the business continue to be new and emerging markets and online sales.
The Company has completed the sale of a freehold property in June 2021. The proceeds from the sale will be applied to settle the CBILS loan, which was taken during the year and pay a lump sum of £600,000 to the defined benefit pension scheme as set out in note 25.

Qualifying third party indemnity provisions

The Company maintains directors’ and officers’ liability insurance which gives appropriate cover for any legal action brought against its directors. In accordance with section 236 of the Companies Act 2006, qualifying third-party indemnity provisions are in place for the directors in respect of liabilities incurred as a result of their office, to the extent permitted by law. Both the insurance and indemnities applied throughout the financial year ended 31 January 2021 and through to the date of this report.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Events after the reporting date

There have been no significant events affecting the Group since the year end.

Auditors

Under section 487(2) of the Companies Act 2006Sopher + Co LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board on 21 July 2021 and signed on its behalf.
 





Robert Yentob FCA
Director

Page 4

 
DEWHURST DENT PLC
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DEWHURST DENT PLC
 

Opinion


We have audited the financial statements of Dewhurst Dent Plc (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 January 2021, which comprise the Group Statement of Comprehensive Income, the Group and Company Statements of Financial Position, the Group Statement of Cash Flows, the Group and Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


As set out in Note 25 to the financial statements, the Company has not fully integrated its liability in respect of the deficit in the defined pension scheme as required by FRS102.
Except for the failure to fully integrate the pension scheme deficit on to the Statement of Financial Position as required by FRS 102, in our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 January 2021 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
DEWHURST DENT PLC
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DEWHURST DENT PLC (CONTINUED)

Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.

Page 6

 
DEWHURST DENT PLC
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DEWHURST DENT PLC (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including
fraud and non-compliance with laws and regulations, was as follows:
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 
we identified the laws and regulations applicable to the Company through discussions with directors and other management, and from our commercial knowledge and experience of the clothing and fashion industry; 
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and 
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 
 
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; 
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and 
understanding the design of the Company’s remuneration policies. 

To address the risk of fraud through management bias and override of controls, we: 
 
performed analytical procedures to identify any unusual or unexpected relationships; 
tested journal entries to identify unusual transactions; 
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and 
investigated the rationale behind significant or unusual transactions. 

 
Page 7

 
DEWHURST DENT PLC
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DEWHURST DENT PLC (CONTINUED)


In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 
 
agreeing financial statement disclosures to underlying supporting documentation; 
reading the minutes of meetings of those charged with governance; 
enquiring of management as to actual and potential litigation and claims; and 
reviewing correspondence with HMRC, relevant regulators and the Company’s legal advisors. 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. 
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Stephen Iseman FCA (Senior Statutory Auditor)
  
for and on behalf of
Sopher + Co LLP
 
Chartered Accountants
Statutory Auditors
  
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD

21 July 2021
Page 8

 
DEWHURST DENT PLC
 

 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2021

2021
2020
Note
£
£

  

Turnover
 4 
6,414,477
9,329,499

Cost of sales
  
(3,583,844)
(5,087,674)

Gross profit
  
2,830,633
4,241,825

Distribution costs
  
(404,051)
(554,315)

Administrative expenses
  
(3,088,691)
(3,644,097)

Other operating income
 5 
838,530
205,215

Operating profit
  
176,421
248,628

Movement in provision for impairment of freehold property
  
7,079
(175,000)

Interest receivable and similar income
  
219
2,211

Interest payable and expenses
 9 
(49,554)
(84,434)

Net change of fixed asset investments
  
(128,904)
31,103

Profit before taxation
  
5,261
22,508

Taxation
 10 
758
3,828

Profit for the financial year
  
6,019
26,336

Other comprehensive income for the year
  

Currency translation differences
  
70,662
(99,776)

  

Total other comprehensive income for the year
  
76,681
(73,440)

Profit for the year attributable to:
  

Non-controlling interests
  
24,391
30,730

Owners of the parent Company
  
(18,372)
(4,394)

  
6,019
26,336

Total comprehensive income for the year attributable to:
  

Non-controlling interests
  
24,391
30,730

Owners of the parent Company
  
52,290
(104,170)

  
76,681
(73,440)

There were no recognised gains and losses for 2021 or 2020 other than those included in the consolidated statement of comprehensive income.

The notes on pages 19 to 39 form part of these financial statements.

Page 9

 
DEWHURST DENT PLC
REGISTERED NUMBER:00161147


CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 13 
-
-

Tangible assets
 14 
4,550,625
4,601,617

Investments
 15 
934,015
1,102,319

  
5,484,640
5,703,936

Current assets
  

Stocks
 16 
2,615,854
2,704,622

Debtors: amounts falling due within one year
 17 
877,686
1,133,493

Cash at bank and in hand
 18 
2,240,074
1,364,508

  
5,733,614
5,202,623

Current liabilities
  

Creditors: amounts falling due within one year
 19 
(1,181,480)
(1,481,923)

Net current assets
  
 
 
4,552,134
 
 
3,720,700

Total assets less current liabilities
  
10,036,774
9,424,636

Creditors: amounts falling due after more than one year
 20 
(1,201,485)
(576,303)

Provisions for liabilities
  

Other provisions
 23 
(171,702)
(171,780)

Accruals and deferred income
 22 
(60,038)
(65,832)

Net assets
  
8,603,549
8,610,721


Capital and reserves
  

Called up share capital 
 24 
3,382,669
3,382,669

Non-distributable fair value reserve
  
1,033,542
1,029,830

Profit and loss account
  
4,037,061
4,055,565

Equity attributable to owners of the parent Company
  
8,453,272
8,468,064

Non-controlling interests
  
150,277
142,657

  
8,603,549
8,610,721


Page 10

 
DEWHURST DENT PLC
REGISTERED NUMBER:00161147

    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2021

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 July 2021.




Robert Yentob FCA
Director

The notes on pages 19 to 39 form part of these financial statements.

Page 11

 
DEWHURST DENT PLC
REGISTERED NUMBER:00161147


COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 13 
-
-

Tangible assets
 14 
4,098,121
4,146,127

Investments
 15 
2,042,803
3,234,449

  
6,140,924
7,380,576

Current assets
  

Stocks
 16 
1,742,837
1,806,859

Debtors: amounts falling due after more than one year
 17 
174,711
525,580

Debtors: amounts falling due within one year
 17 
553,707
2,154,321

Cash at bank and in hand
 18 
2,047,823
1,284,791

  
4,519,078
5,771,551

Current liabilities
  

Creditors: amounts falling due within one year
 19 
(2,639,674)
(5,415,710)

Net current assets
  
 
 
1,879,404
 
 
355,841

Total assets less current liabilities
  
8,020,328
7,736,417

  

Creditors: amounts falling due after more than one year
 20 
(822,201)
(408,202)

Provisions for liabilities
  

Other provisions
 23 
(171,702)
(171,780)

Net assets
  
7,026,425
7,156,435


Capital and reserves
  

Called up share capital 
 24 
3,382,669
3,382,669

Non-distributable fair value reserve
  
1,073,889
1,070,104

Profit and loss account
  
2,569,867
2,703,662

  
7,026,425
7,156,435


Page 12

 
DEWHURST DENT PLC
REGISTERED NUMBER:00161147

    
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2021

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 July 2021.




Robert Yentob FCA
Director

The notes on pages 19 to 39 form part of these financial statements.

Page 13

 
DEWHURST DENT PLC
 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2021


Called up share capital
Non-distributable fair value reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity

£
£
£
£
£
£


At 1 February 2019
3,382,669
1,208,197
4,172,235
8,763,101
128,144
8,891,245



Profit for the year
-
-
(4,394)
(4,394)
30,730
26,336

Currency translation differences
-
-
(99,776)
(99,776)
-
(99,776)

Transfer from non-distributable fair value reserve
-
-
178,367
178,367
-
178,367

Dividends: Equity capital
-
-
(126,000)
(126,000)
-
(126,000)

Transfer to profit and loss account
-
(178,367)
-
(178,367)
-
(178,367)

Other transfer to minority interest
-
-
(64,867)
(64,867)
64,867
-

Dividends paid to non-controlling interests
-
-
-
-
(81,084)
(81,084)



At 1 February 2020
3,382,669
1,029,830
4,055,565
8,468,064
142,657
8,610,721



Profit for the year
-
-
(18,372)
(18,372)
24,391
6,019

Currency translation differences
-
-
70,662
70,662
-
70,662

Transfer to non-distributable fair value reserve
-
-
(3,712)
(3,712)
-
(3,712)

Transfer from profit and loss account
-
3,712
-
3,712
-
3,712

Other transfer to minority interest
-
-
(67,082)
(67,082)
67,082
-

Dividends paid to non-controlling interests
-
-
-
-
(83,853)
(83,853)


At 31 January 2021
3,382,669
1,033,542
4,037,061
8,453,272
150,277
8,603,549


The notes on pages 19 to 39 form part of these financial statements.

Page 14

 
DEWHURST DENT PLC
 


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2021


Called up share capital
Non-distributable fair value reserve
Profit and loss account
Total equity

£
£
£
£


At 1 February 2019
3,382,669
1,248,398
2,813,775
7,444,842



Loss for the year
-
-
(162,407)
(162,407)

Transfer from non-distributable fair value reserve
-
-
178,294
178,294

Dividends: Equity capital
-
-
(126,000)
(126,000)

Transfer to profit and loss account
-
(178,294)
-
(178,294)



At 1 February 2020
3,382,669
1,070,104
2,703,662
7,156,435



Loss for the year
-
-
(130,010)
(130,010)

Transfer to non-distributable fair value reserve
-
-
(3,785)
(3,785)

Transfer from profit and loss account
-
3,785
-
3,785


At 31 January 2021
3,382,669
1,073,889
2,569,867
7,026,425


The notes on pages 19 to 39 form part of these financial statements.

Page 15

 
DEWHURST DENT PLC
 


CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2021

2021
2020
£
£

Cash flows (used in)/from operating activities

Profit for the financial year
6,019
26,336

Adjustments for:

Depreciation of tangible assets
101,339
103,781

Movement in provision for impairment of freehold property
(7,079)
175,000

Government grants
(680,672)
(5,794)

Interest paid
49,554
84,434

Interest received
(219)
(2,211)

Taxation charge
(758)
(3,828)

Decrease/(increase) in stocks
88,768
(184,050)

Decrease in debtors
255,430
312,604

Increase/(decrease) in creditors
30,615
(293,571)

Decrease in provisions
(77)
(77)

Corporation tax (paid)/received
(12,600)
30,127

Net change of fixed asset investments
128,904
(31,103)

Net cash generated (used in)/from operating activities

(40,776)
211,648


Cash flows from/(used in) investing activities

Purchase of tangible fixed assets
(43,268)
(111,544)

Distribution received from fixed asset investments
39,400
-

Government grants received
674,878
13,358

Interest received
219
2,211

Net cash from/(used in) investing activities

671,229
(95,975)

Cash flows from/(used in) financing activities

New secured loans
750,000
202,000

Repayment of loans
(80,148)
(94,828)

Dividends paid
-
(126,000)

Interest paid
(49,554)
(84,434)

Dividends paid to non controlling interests
(83,853)
(81,084)

Net cash from/(used in) financing activities
536,445
(184,346)

Net increase/(decrease) in cash and cash equivalents
1,166,898
(68,673)

Cash and cash equivalents at beginning of year
1,002,514
1,170,963

Currency translation differences
70,662
(99,776)

Cash and cash equivalents at the end of year
2,240,074
1,002,514

Page 16

 
DEWHURST DENT PLC
 


CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2021


2021
2020

£
£


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
2,240,074
1,364,508

Bank overdrafts
-
(361,994)

2,240,074
1,002,514


The notes on pages 19 to 39 form part of these financial statements.

Page 17

 
DEWHURST DENT PLC
 


CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 JANUARY 2021





At 1 February 2020
Cash flows
Other non-cash changes
At 31 January 2021
£

£

£

£

Cash at bank and in hand

1,364,508

875,566

-

2,240,074

Bank overdrafts

(361,994)

361,994

-

-

Debt due after 1 year

(576,303)

(141,849)

-

(718,152)

Debt due within 1 year

(244,344)

(528,004)

(7,200)

(779,548)


181,867
567,707
(7,200)
742,374

The notes on pages 19 to 39 form part of these financial statements.

Page 18

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

1.


General information

Dewhurst Dent Plc is a public limited company incorporated in England and Wales, with its business and registered office address at Dents, Furnax Lane, Warminster, Wiltshire, BA12 8PE.
The principal activities of the Group during the year continued to be the production and sale of fashion accessories.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of Group and its own subsidiaries ("the Group") as if they formed a single entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The directors have considered the impact of the ongoing worldwide event in relation to the COVID-19 pandemic and the ongoing impact on the Group 's operations and are taking all necessary action to ensure that the Group continues to be able meet its running costs and liabilities as they fall due for at least 12 months from the date of their approval of these financial statements. Based on their current assessment of the situation and available financial resources including Government support, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Page 19

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.4

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Wholesale sales are recognised when the significant risks and rewards of ownership have transferred to the customer, with provisions made for expected returns. Concession sales, returns and allowances are reflected at the dates of transactions with customers.

 
2.5

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the acquisition of a business and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses.

 
2.6

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation less accumulated depreciation and any accumulated impairment losses. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the Statement of Comprehensive Income during the period in which they are incurred..

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
1-2% per annum
Plant and machinery
-
33.33% per annum
Motor vehicles
-
25% per annum
Fixtures and fittings
-
33.33% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Consolidated Statement of Comprehensive Income.

Page 20

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.7

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to the Consolidated Statement of Comprehensive Income on a straight line basis over the lease term.

 
2.8

Valuation of investments

Subsidiary undertakings
Investments in subsidiaries are measured at cost less accumulated impairment.
Other investments
Investments held as fixed assets are measured at their fair value at the Statement of Financial Position date and changes in their fair value from the previous year end are recognised in the Consolidated Statement of Comprehensive Income.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Consolidated Statement of Comprehensive Income.

 
2.10

Debtors

Short term debtors are measured at the transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty.
In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Statement of Financial Position date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Statement of Financial Position date.

Page 21

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.14

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Consolidated Statement of Comprehensive Income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Consolidated Statement of Comprehensive Income in the same period as the related expenditure.

 
2.15

Financial instruments

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost  using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Consolidated Statement of Comprehensive Income.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Group would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Derivatives, including forward foreign exchange contracts, are not basic financial instruments.  Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. The Group currently applies cashflow hedge accounting for foreign exchange derivatives.

Page 22

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.16

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is £ Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.17

Finance costs

Finance costs are charged to the Consolidated Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.18

Dividends

Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 23

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.19

Pensions

Defined contribution pension plan
The Company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payments obligations.
The contributions are recognised as an expense in the Income Statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered fund.
There are separate pension arrangements for the employees of Corgi Hosiery Limited, one of the subsidiaries.
Defined benefit pension plan
The Company also contributes to a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.
The pension costs charged against profits are based on actuarial methods and assumptions designed to spread the anticipated pension costs over the service lives of the employees in the scheme, so as to ensure that the regular pension cost represents a substantially level percentage of the current and expected future pensionable payroll. Variations from regular cost are spread over the remaining service lives of current employees in the scheme.
Details of Group pension obligations are set out in note 25.

 
2.20

Interest income

Interest income is recognised in the Consolidated Statement of Comprehensive Income using the effective interest method.

 
2.21

Borrowing costs

All borrowing costs are recognised in the Consolidated Statement of Comprehensive Income in the year in which they are incurred.

 
2.22

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 24

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

2.Accounting policies (continued)

 
2.23

Taxation

Tax is recognised in the Consolidated Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.



3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have made the following judgements:
 - To determine whether there are indicators of impairment of the Group’s tangible assets and            investments, factors taken into consideration in reaching such a decision include the economic            viability and expected future financial performance of the asset, and where it is a component of a            larger asset, the viability and expected future performance of that asset.
 - To determine provision of impairment for stock and work in progress, the directors perform an assessment of each product line taking into consideration the product age, style and demand.
Other key sources of estimation uncertainty
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Page 25

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

4.


Turnover

The whole of the turnover is attributable to the sale of fashion accessories.

Analysis of turnover by country of destination:

2021
2020
£
£

United Kingdom
3,645,263
5,500,255

Rest of Europe
1,018,929
1,843,344

Rest of the world
1,750,285
1,985,900

6,414,477
9,329,499



5.


Other operating income

2021
2020
£
£

Net rents receivable
143,562
173,738

Commissions receivable
11,829
18,377

Government grants receivable
680,672
5,794

Foreign exchange difference
2,467
7,306

838,530
205,215



6.


Auditors' remuneration

2021
2020
£
£

Fees payable to the Group's auditor in respect of:


Audit services
33,600
33,600

Other services
9,948
11,717

43,548
45,317


Page 26

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2021
2020
£
£


Wages and salaries
2,226,893
2,340,711

Social security costs
164,517
179,343

Cost of defined contribution scheme
206,151
204,076

2,597,561
2,724,130


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2021
        2020
        2021
        2020
            No.
            No.
            No.
            No.









United Kingdom
121
130
56
65



Australia
1
1
-
-

122
131
56
65


8.


Directors' remuneration

2021
2020
£
£

Directors' emoluments
278,337
270,121

Company contributions to defined contribution pension schemes
20,808
25,475

299,145
295,596


During the year retirement benefits were accruing to 2 directors (2020 - 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £114,657 (2020 - £106,441).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £19,884 (2020 - £16,235).

Page 27

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

9.


Interest payable and similar expenses

2021
2020
£
£


Bank interest payable
41,092
71,167

Other loan interest payable
8,462
13,267

49,554
84,434


10.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profit for the year
19,218
32,864

Adjustments in respect of previous periods
(19,976)
(36,692)


Total current tax
(758)
(3,828)

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2020 - lower than) the standard rate of corporation tax in the UK of19% (2020 - 19%). The differences are explained below:

2021
2020
£
£


Profit on ordinary activities before tax
5,261
22,508


Profit on ordinary activities multiplied by the standard rate of corporation tax in the UK of 19% (2020 - 19%)
1,000
4,276

Effects of:


Expenses not deductible for tax purposes
30,928
26,271

Depreciation greater/(less) than capital allowances
5,876
(4,623)

Utilisation of tax losses
(2,884)
(26,295)

Research and development tax credits in respect of prior periods
(23,797)
(21,814)

Other adjustments to tax charge in respect of prior periods
(10,521)
(14,878)

Short-term timing differences leading to a decrease in taxation
(15)
(15)

Impairment (provision)/reversal not deductible for tax purposes
(1,345)
33,250

Total tax charge for the year
(758)
(3,828)

Page 28

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
 
10.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Dividends

2021
2020
£
£


Dividends paid on preference shares
-
126,000


12.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The loss after tax of the parent Company for the year was £130,010 (2020 - loss £162,407).


13.


Intangible assets

Group and Company





Goodwill

£



Cost


At 1 February 2020
119,015



At 31 January 2021

119,015



Amortisation


At 1 February 2020
119,015



At 31 January 2021

119,015



Net book value



At 31 January 2021
-



At 31 January 2020
-



Page 29

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

14.


Tangible fixed assets

Group






Freehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 February 2020
4,995,176
951,648
125,764
6,072,588


Additions
-
43,268
-
43,268


Exchange adjustments
-
(1,465)
(2,098)
(3,563)



At 31 January 2021

4,995,176
993,451
123,666
6,112,293



Depreciation


At 1 February 2020
491,044
868,976
110,951
1,470,971


Charge for the year on owned assets
34,017
59,915
7,407
101,339


Movement in provision for impairment
(7,079)
-
-
(7,079)


Exchange adjustments
-
(1,465)
(2,098)
(3,563)



At 31 January 2021

517,982
927,426
116,260
1,561,668



Net book value



At 31 January 2021
4,477,194
66,025
7,406
4,550,625



At 31 January 2020
4,504,132
82,672
14,813
4,601,617

If the freehold properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2021
2020
        £
        £
Historic cost

3,616,267

3,616,267
 
Accumulated depreciation

(393,511)

(362,861)
 

3,222,756

3,253,406
 

Page 30

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

           14.Tangible fixed assets (continued)


Company






Freehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£

Cost or valuation


At 1 February 2020
4,500,913
513,640
107,074
5,121,627


Additions
-
1,028
-
1,028



At 31 January 2021

4,500,913
514,668
107,074
5,122,655



Depreciation


At 1 February 2020
401,429
481,810
92,261
975,500


Charge for the year on owned assets
28,718
19,988
7,407
56,113


Movement in provision for impairment
(7,079)
-
-
(7,079)



At 31 January 2021

423,068
501,798
99,668
1,024,534



Net book value



At 31 January 2021
4,077,845
12,870
7,406
4,098,121



At 31 January 2020
4,099,484
31,830
14,813
4,146,127






If the freehold properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2021
2020
£
£
Historic cost

3,342,996

3,342,996
 
Accumulated depreciation

(339,040)

(313,616)
 
3,003,956

3,029,380
 

Page 31

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

15.


Fixed asset investments

Group





Unlisted investments
Other fixed asset investments
Total

£
£
£



Cost or valuation


At 1 February 2020
39,381
1,629,028
1,668,409


Share of loss
-
(3,218)
(3,218)


Distribution received
-
(39,400)
(39,400)



At 31 January 2021

39,381
1,586,410
1,625,791



Impairment


At 1 February 2020
39,381
526,709
566,090


Charge for the year
-
125,686
125,686



At 31 January 2021

39,381
652,395
691,776



Net book value



At 31 January 2021
-
934,015
934,015



At 31 January 2020
-
1,102,319
1,102,319

Page 32

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021
Company





Investments in subsidiary companies
Unlisted investments
Other fixed asset investments
Total

£
£
£
£



Cost or valuation


At 1 February 2020
2,952,646
39,381
1,629,028
4,621,055


Share of loss
-
-
(3,218)
(3,218)


Distribution received
-
-
(39,400)
(39,400)



At 31 January 2021

2,952,646
39,381
1,586,410
4,578,437



Impairment


At 1 February 2020
820,516
39,381
526,709
1,386,606


Charge for the period
1,023,342
-
-
1,023,342


Charge for the year
-
-
125,686
125,686



At 31 January 2021

1,843,858
39,381
652,395
2,535,634



Net book value



At 31 January 2021
1,108,788
-
934,015
2,042,803



At 31 January 2020
2,132,130
-
1,102,319
3,234,449


Direct subsidiary undertakings


The following were direct subsidiary undertakings of the Company:

Name

Principal activity

Class of shares

Holding

Corgi Hosiery Limited
Design & manufacture of knitwear and socks
Ordinary
80%
Gaby's Fashion Limited
Dormant
Ordinary
100%
Fownes Gloves Limited
Dormant
Ordinary
100%
Dents Limited
Dormant
Ordinary
100%
Hopewell Property Company Limited
Dormant
Ordinary
100%
Corgi Socks and Knitwear Limited
Dormant
Ordinary
100%
Gaby's Limited
Dormant
Ordinary
100%

Page 33

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

Indirect subsidiary undertaking


The following was an indirect subsidiary undertaking of the Company:

Name

Principal activity

Class of shares

Holding

Dents Gloves Pty
Manufacture & distribution of gloves
Ordinary
100%

All of the above companies have their registered office at Dents, Furnax Lane, Warminster, Wiltshire, BA12 8PE, apart from Corgi Hosiery Limited  whose registered office address is at New Road, Ammanford, Carmarthenshire, SA18 3DS and Dents Gloves Pty whose registered office address is Level 1, 123 Camberwell Road, Hawthorn East VIC 3123, Australia.


16.


Stocks

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Raw materials and consumables
583,180
662,656
182,334
220,668

Work in progress
99,969
67,564
4,490
15,452

Finished goods and goods for resale
1,932,705
1,974,402
1,556,013
1,570,739

2,615,854
2,704,622
1,742,837
1,806,859


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 34

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

17.


Debtors

Group
Group
Company
As restated
Company
2021
2020
2021
2020
£
£
£
£

Due after more than one year

Amounts owed by group undertakings
-
-
174,711
525,580


Group
Group
Company
As restated
Company
2021
2020
2021
2020
£
£
£
£

Due within one year

Trade debtors
699,526
929,473
435,756
505,463

Amounts owed by group undertakings
-
-
-
1,500,000

Other debtors
55,195
87,026
29,193
61,549

Prepayments and accrued income
122,965
116,994
88,758
87,309

877,686
1,133,493
553,707
2,154,321


The comparatives for the Company have been restated to show amounts owed by group undertakings as receivable after more than one year to reflect the position as at 31 January 2020.


18.


Cash and cash equivalents

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Cash at bank and in hand
2,240,074
1,364,508
2,047,823
1,284,791

Less: bank overdrafts
-
(361,994)
-
(345,472)

2,240,074
1,002,514
2,047,823
939,319


The Group has provided a bank guarantee amounting to £100,000 (2020 - £100,000) in favour of HM Revenue and Customs.

Page 35

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

19.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Bank overdrafts
-
361,994
-
345,472

Bank loans
134,545
106,541
80,911
82,569

CBILS loan
16,667
-
16,667
-

Trade creditors
199,281
156,458
130,674
117,271

Amounts owed to group undertakings
-
-
1,667,209
4,172,661

Corporation tax
19,218
32,954
16,792
14,025

Other taxation and social security
216,170
304,184
205,637
283,616

Other creditors
194,547
179,199
172,363
163,240

Accruals and deferred income
401,052
340,593
349,421
236,856

1,181,480
1,481,923
2,639,674
5,415,710


The bank loans bear interest at 3% and are being repaid by regular monthly installments.
The CBILS loan bear interest at 4.09% and will be repaid by regular monthly installments.
Bank facilities are secured by fixed and floating charges on the Group's assets.


20.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Bank loans
718,152
576,303
338,868
408,202

CBILS loan
483,333
-
483,333
-

1,201,485
576,303
822,201
408,202


The bank loans bear interest at 3% and are being repaid by regular monthly installments.
The CBILS loan bear interest at 4.09% and will be repaid by regular monthly installments.
Bank facilities are secured by fixed and floating charges on the Group's assets.

Page 36

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

21.


Loans

The analysis of bank loan repayments is as follows:


Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Amounts falling due within one year

Bank loans
134,545
106,541
80,911
82,569

CBILS loan
16,667
-
16,667
-


Amounts falling due after more than one year

Bank loans 1-5 years
621,514
426,164
323,642
330,276

CBILS loan 1-5 years
400,000
-
400,000
-

Bank loans > 5 years
96,638
150,139
15,225
77,926

CBILS loan > 5 years
83,333
-
83,333
-

1,352,697
682,844
919,778
490,771


Since the year end, the directors have resolved to repay the CBILS loan from the proceeds of the sale of a freehold property.


22.


Accruals and deferred income

Group
Group
2021
2020
£
£

Grants
60,038
65,832



23.


Provisions


Group



Pension obligations
Total

£
£





At 1 February 2020
171,780
171,780


Charged to profit or loss
(77)
(77)



At 31 January 2021
171,703
171,703

Page 37

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

           23.Provisions (continued)

Company


Pension obligations
Total

£
£





At 1 February 2020
171,780
171,780


Charged to profit or loss
(77)
(77)



At 31 January 2021
171,703
171,703


24.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



21,226,686 (2020 - 21,226,686) Ordinary shares of £0.10 each
2,122,669
2,122,669
1,260,000 (2020 - 1,260,000) 10% Convertible redeemable cumulative preference shares of £1.00 each
1,260,000
1,260,000

3,382,669

3,382,669



25.


Pension commitments

The Company contributes to a defined benefit pension scheme in the United Kingdom covering certain permanent employees. 
At 30 April 2019 being the date of the last actuarial report, the pension scheme had an estimated deficit of £1,493,000. The Company has a brought forward provision of £166,000 (2020 - £166,000) included within provisions for liabilities and charges in respect of this deficit. With effect from 1 August 2020, in accordance with actuaries' advice, employer contributions were set at 29.70% (previously 24.25%) of pensionable salaries and the Company continued to make an additional annual contribution of £100,000 (2020 - £100,000) to reduce the deficit. The scheme has been closed for new employees since 1 December 1997 and contributions frozen to a fixed annual salary on 1 May 2010.
The net pension cost for the Group for the year under review was £206,151 (2020 - £204,076).
A lump sum of £600,000 towards the estimated deficit will be paid by Dewhurst Dent Plc during the year ending 31 December 2022 following the sale of a freehold property.
These are separate pension arrangements for the employees of Corgi Hosiery Limited.

Page 38

 
DEWHURST DENT PLC
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2021

26.


Commitments under operating leases

At 31 January 2021 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2021
2020
2021
2020
£
£
£
£

Not later than 1 year
19,512
58,536
19,512
58,536

Later than 1 year and not later than 5 years
-
14,634
-
14,634

19,512
73,170
19,512
73,170

27.


Related party transactions

Company
At the Statement of Financial Position date the Company owed £145,003 (2020 - £137,803) and accrued interest of £7,145 (2020 - £11,181) to two directors of the Company. These loans bear interest at 5% per annum. There are no fixed repayment terms.
During the year, the Company recharged various overhead expenses at cost and charged loan interest of £22,583 (2020 - £33,082) to its subsidiary, Corgi Hosiery Limited. At the Statement of Financial Position date the Company was owed £174,711 (2020 - £525,580) by Corgi Hosiery Limited.
During the year, the Company paid remuneration of £86,000 (2020 - £86,000) to its key management personnel.
The Company has taken advantage of the exemption under FRS102 33.1A Related Party Disclosures not to disclose transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is a party to the transaction is wholly owned by a member of that group.


28.


Controlling party

In the opinion of the directors there is no overall controlling party for the Group as no one individual owns a majority of the shares of Dewhurst Dent Plc.

 
Page 39