ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-11-302020-11-30falsepreparation of reports on the commodity markets2019-12-01truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00710677 2019-12-01 2020-11-30 00710677 2018-12-01 2019-11-30 00710677 2020-11-30 00710677 2019-11-30 00710677 2018-12-01 00710677 c:Director1 2019-12-01 2020-11-30 00710677 d:CurrentFinancialInstruments 2020-11-30 00710677 d:CurrentFinancialInstruments 2019-11-30 00710677 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 00710677 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 00710677 d:ShareCapital 2019-12-01 2020-11-30 00710677 d:ShareCapital 2020-11-30 00710677 d:ShareCapital 2018-12-01 2019-11-30 00710677 d:ShareCapital 2019-11-30 00710677 d:ShareCapital 2018-12-01 00710677 d:CapitalRedemptionReserve 2019-12-01 2020-11-30 00710677 d:CapitalRedemptionReserve 2020-11-30 00710677 d:CapitalRedemptionReserve 2018-12-01 2019-11-30 00710677 d:CapitalRedemptionReserve 2019-11-30 00710677 d:CapitalRedemptionReserve 2018-12-01 00710677 d:RevaluationReserve 2019-12-01 2020-11-30 00710677 d:RevaluationReserve 2020-11-30 00710677 d:RevaluationReserve 2018-12-01 2019-11-30 00710677 d:RevaluationReserve 2019-11-30 00710677 d:RevaluationReserve 2018-12-01 00710677 d:OtherMiscellaneousReserve 2019-12-01 2020-11-30 00710677 d:MergerReserve 2019-12-01 2020-11-30 00710677 d:MergerReserve 2020-11-30 00710677 d:MergerReserve 2018-12-01 2019-11-30 00710677 d:MergerReserve 2019-11-30 00710677 d:MergerReserve 2018-12-01 00710677 d:RetainedEarningsAccumulatedLosses 2019-12-01 2020-11-30 00710677 d:RetainedEarningsAccumulatedLosses 2020-11-30 00710677 d:RetainedEarningsAccumulatedLosses 2018-12-01 2019-11-30 00710677 d:RetainedEarningsAccumulatedLosses 2019-11-30 00710677 d:RetainedEarningsAccumulatedLosses 2018-12-01 00710677 c:FRS102 2019-12-01 2020-11-30 00710677 c:AuditExempt-NoAccountantsReport 2019-12-01 2020-11-30 00710677 c:FullAccounts 2019-12-01 2020-11-30 00710677 c:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 00710677 2 2019-12-01 2020-11-30 00710677 5 2019-12-01 2020-11-30 00710677 6 2019-12-01 2020-11-30 00710677 d:OtherDeferredTax 2020-11-30 00710677 d:OtherDeferredTax 2019-11-30 iso4217:GBP xbrli:pure

Registered number: 00710677










KINGSMAN MEDIA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2020

 
KINGSMAN MEDIA LIMITED
REGISTERED NUMBER:00710677

BALANCE SHEET
AS AT 30 NOVEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Investments
 5 
-
9,143

  
-
9,143

Current assets
  

Debtors: amounts falling due within one year
 6 
68
-

Cash at bank and in hand
  
728,488
733,570

  
728,556
733,570

Creditors: amounts falling due within one year
 7 
(1,860)
(11,294)

Net current assets
  
 
 
726,696
 
 
722,276

Total assets less current liabilities
  
726,696
731,419

Provisions for liabilities
  

Deferred tax
 8 
-
(835)

  
 
 
-
 
 
(835)

Net assets
  
726,696
730,584


Capital and reserves
  

Called up share capital 
  
800
800

Fair value reserve
 9 
-
3,556

Capital redemption reserve
 9 
80,000
80,000

Merger reserve
 9 
196
196

Profit and loss account
 9 
645,700
646,032

  
726,696
730,584


Page 1

 
KINGSMAN MEDIA LIMITED
REGISTERED NUMBER:00710677
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr J C Kingsman
Director

Date: 2 July 2021

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 

KINGSMAN MEDIA LIMITED
 
 
 


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2020



Called up share capital
Capital redemption reserve
Fair value reserve
Merger reserve
Profit and loss account
Total equity


£
£
£
£
£
£



At 1 December 2018
800
80,000
3,420
196
662,176
746,592



Comprehensive income for the year


Loss for the year
-
-
-
-
(16,008)
(16,008)


Fair value adjustments: revaluation of investments less deferred tax thereon to undistributable reserves
-
-
-
-
(136)
(136)

Total comprehensive income for the year
-
-
-
-
(16,144)
(16,144)


Transfer of investment revaluations less deferred tax thereon to undistributable reserves
-
-
136
-
-
136





At 1 December 2019
800
80,000
3,556
196
646,032
730,584



Comprehensive income for the year


Loss for the year
-
-
-
-
(3,888)
(3,888)


Fair value adjustments: revaluation of investments less deferred tax thereon to undistributable reserves
-
-
522
-
(522)
-

Total comprehensive income for the year
-
-
522
-
(4,410)
(3,888)


Transfer of investment revaluations less deferred tax thereon to undistributable reserves
-
-
(4,078)
-
4,078
-



At 30 November 2020
800
80,000
-
196
645,700
726,696



The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
KINGSMAN MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

1.


General information

Kingsman Media Ltd is a private company limited by shares incorporated in England and Wales in the United Kingdom. 
The address of the registered office is 71 New Dover Road, Canterbury, Kent, CT1 3DZ.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have reviewed the company's forecasts and projects, and, in particular have considered the potential implications of the Coronavirus (COVID-19) pandemic. Whilst the eventual financial impact of the pandemic on the company, and on the overall economy remains uncertain, the directors have a reasonable expectation that the company will have adequate resources to continue in operational existence for the foreseeable future.
The company therefore continues to adopt the going concern basis in preparing its financial statements.

Page 4

 
KINGSMAN MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
KINGSMAN MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Current asset investments are stated at the lower of cost and net reaslisable value.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
KINGSMAN MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

No significant judgements have been made by management in preparing these financial statements.


4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).

Page 7

 
KINGSMAN MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

5.


Fixed asset investments





Listed investments

£





At 1 December 2019
9,143


Disposals
(8,830)


Revaluations
(313)



At 30 November 2020
-





6.


Debtors

2020
2019
£
£


Other debtors
68
-

68
-



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other creditors
-
9,656

Accruals and deferred income
1,860
1,638

1,860
11,294



8.


Deferred taxation




2020


£






At beginning of year
(835)


Charged to profit or loss
835



At end of year
-

Page 8

 
KINGSMAN MEDIA LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
 
8.Deferred taxation (continued)

The deferred taxation balance is made up as follows:

2020
2019
£
£


Fair value movements
-
(835)

-
(835)


9.


Reserves

Capital redemption reserve

The capital redemption reserve arises from the cancellation of the A and B shares used as part of the demerger.

Fair value reserve

The fair value reserve represents the restatement of the listed investments at market value (from cost) less the deferred tax implications.

Merger reserve

The merger reserve represents the balance arising from the degrouping of the company from Slatters of Canterbury.

Profit and loss account

The profit and loss account represents accumulated profits and losses, net of dividends and other adjustments.


10.


Related party transactions

As at the year end, there was £68 (2019: £9,656 owed by the company to the director) that was owed to the company by a director. This is shown as other debtors in the debtors note above. This balance was repaid to the company within 9 months of the year end.

 
Page 9