Paintline Limited - Accounts to registrar (filleted) - small 18.2

Paintline Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 SC262391 Board of Directors 1.3.20 28.2.21 28.2.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2623912020-02-29SC2623912021-02-28SC2623912020-03-012021-02-28SC2623912019-02-28SC2623912019-03-012020-02-29SC2623912020-02-29SC262391ns16:Scotland2020-03-012021-02-28SC262391ns15:PoundSterling2020-03-012021-02-28SC262391ns11:Director12020-03-012021-02-28SC262391ns11:PrivateLimitedCompanyLtd2020-03-012021-02-28SC262391ns11:SmallEntities2020-03-012021-02-28SC262391ns11:AuditExempt-NoAccountantsReport2020-03-012021-02-28SC262391ns11:SmallCompaniesRegimeForDirectorsReport2020-03-012021-02-28SC262391ns11:SmallCompaniesRegimeForAccounts2020-03-012021-02-28SC262391ns11:FullAccounts2020-03-012021-02-28SC26239112020-03-012021-02-28SC262391ns11:Director22020-03-012021-02-28SC262391ns11:CompanySecretary12020-03-012021-02-28SC262391ns11:RegisteredOffice2020-03-012021-02-28SC262391ns6:CurrentFinancialInstruments2021-02-28SC262391ns6:CurrentFinancialInstruments2020-02-29SC262391ns6:Non-currentFinancialInstruments2021-02-28SC262391ns6:Non-currentFinancialInstruments2020-02-29SC262391ns6:ShareCapital2021-02-28SC262391ns6:ShareCapital2020-02-29SC262391ns6:FurtherSpecificReserve3ComponentTotalEquity2021-02-28SC262391ns6:FurtherSpecificReserve3ComponentTotalEquity2020-02-29SC262391ns6:RetainedEarningsAccumulatedLosses2021-02-28SC262391ns6:RetainedEarningsAccumulatedLosses2020-02-29SC262391ns6:NetGoodwill2020-03-012021-02-28SC262391ns6:IntangibleAssetsOtherThanGoodwill2020-03-012021-02-28SC262391ns6:LandBuildings2020-03-012021-02-28SC262391ns6:PlantMachinery2020-03-012021-02-28SC262391ns6:NetGoodwill2020-02-29SC262391ns6:NetGoodwill2021-02-28SC262391ns6:NetGoodwill2020-02-29SC262391ns6:LandBuildings2020-02-29SC262391ns6:PlantMachinery2020-02-29SC262391ns6:LandBuildings2021-02-28SC262391ns6:PlantMachinery2021-02-28SC262391ns6:LandBuildings2020-02-29SC262391ns6:PlantMachinery2020-02-29SC262391ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-02-29SC262391ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2021-02-28SC262391ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-03-012021-02-28SC262391ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-02-29SC262391ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-02-28SC262391ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-02-29SC262391ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-02-28SC262391ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-02-29SC262391ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-02-28SC262391ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-02-29SC262391ns6:HirePurchaseContracts2021-02-28SC262391ns6:HirePurchaseContracts2020-02-29SC262391ns6:WithinOneYear2021-02-28SC262391ns6:WithinOneYear2020-02-29SC262391ns6:BetweenOneFiveYears2021-02-28SC262391ns6:BetweenOneFiveYears2020-02-29SC262391ns6:AllPeriods2021-02-28SC262391ns6:AllPeriods2020-02-29SC262391ns6:Secured2021-02-28SC262391ns6:Secured2020-02-29SC262391ns6:FurtherSpecificReserve3ComponentTotalEquity2020-02-29SC262391ns6:FurtherSpecificReserve3ComponentTotalEquity2020-03-012021-02-28
REGISTERED NUMBER: SC262391 (Scotland)









Financial Statements

For The Year Ended 28 February 2021

for

Paintline Limited

Paintline Limited (Registered number: SC262391)






Contents of the Financial Statements
For The Year Ended 28 February 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Paintline Limited

Company Information
For The Year Ended 28 February 2021







DIRECTORS: J S McKinlay
Miss K McKinlay





SECRETARY: Mrs C McKinlay





REGISTERED OFFICE: 88-92 Cambuslang Road
Rutherglen
Glasgow
G73 1BQ





REGISTERED NUMBER: SC262391 (Scotland)





ACCOUNTANTS: Cahill Jack Associates Limited
91 Alexander Street
Airdrie
North Lanarkshire
ML6 0BD

Paintline Limited (Registered number: SC262391)

Balance Sheet
28 February 2021

28.2.21 29.2.20
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 332,851 355,390
332,851 355,390

CURRENT ASSETS
Stocks 292,532 301,443
Debtors 6 496,987 573,836
Investments 7 27,977 25,191
Cash at bank and in hand 313,974 286,424
1,131,470 1,186,894
CREDITORS
Amounts falling due within one year 8 674,744 813,258
NET CURRENT ASSETS 456,726 373,636
TOTAL ASSETS LESS CURRENT
LIABILITIES

789,577

729,026

CREDITORS
Amounts falling due after more than one
year

9

(107,582

)

(134,829

)

PROVISIONS FOR LIABILITIES (9,253 ) (12,308 )
NET ASSETS 672,742 581,889

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Fair value reserve 12 13,353 10,566
Retained earnings 658,389 570,323
672,742 581,889

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Paintline Limited (Registered number: SC262391)

Balance Sheet - continued
28 February 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 June 2021 and were signed on its behalf by:





J S McKinlay - Director


Paintline Limited (Registered number: SC262391)

Notes to the Financial Statements
For The Year Ended 28 February 2021

1. STATUTORY INFORMATION

Paintline Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made are described below:

Estimated useful lives and residual values of fixed assets
As described under the Tangible Fixed Asset heading of this accounting policies note, depreciation of tangible fixed assets has been based on estimated useful lives and residual values deemed appropriate by the directors. Estimated useful lives and residual values are reviewed annually and revised as applicable. The reviews take into account estimated useful lives used by other companies operating within the same sector and actual asset lives and residual values as evidenced by disposals during current and prior accounting periods.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on cost and 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The following assets and liabilities are classified as basic financial instruments - trade debtors, trade creditors, directors' loans and non-puttable listed investments.

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received. Non-puttable listed investments are measured at fair value.


Paintline Limited (Registered number: SC262391)

Notes to the Financial Statements - continued
For The Year Ended 28 February 2021

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 27 (2020 - 28 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 March 2020
and 28 February 2021 87,500
AMORTISATION
At 1 March 2020
and 28 February 2021 87,500
NET BOOK VALUE
At 28 February 2021 -
At 29 February 2020 -

Paintline Limited (Registered number: SC262391)

Notes to the Financial Statements - continued
For The Year Ended 28 February 2021

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 March 2020 322,900 297,822 620,722
Additions - 3,117 3,117
At 28 February 2021 322,900 300,939 623,839
DEPRECIATION
At 1 March 2020 32,290 233,042 265,332
Charge for year 6,458 19,198 25,656
At 28 February 2021 38,748 252,240 290,988
NET BOOK VALUE
At 28 February 2021 284,152 48,699 332,851
At 29 February 2020 290,610 64,780 355,390

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 March 2020 77,133
Transfer to ownership (24,428 )
At 28 February 2021 52,705
DEPRECIATION
At 1 March 2020 47,169
Charge for year 5,559
Transfer to ownership (16,699 )
At 28 February 2021 36,029
NET BOOK VALUE
At 28 February 2021 16,676
At 29 February 2020 29,964

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.21 29.2.20
£    £   
Trade debtors 490,055 565,759
Other debtors 6,932 8,077
496,987 573,836

Paintline Limited (Registered number: SC262391)

Notes to the Financial Statements - continued
For The Year Ended 28 February 2021

7. CURRENT ASSET INVESTMENTS

The current asset listed investment is shown at fair value based on the prevailing market value at the balance sheet date in accordance with FRS102.

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.21 29.2.20
£    £   
Bank loans and overdrafts 65,820 20,820
Hire purchase contracts (see note 10) 5,632 12,325
Trade creditors 470,214 611,722
Taxation and social security 89,047 68,261
Other creditors 44,031 100,130
674,744 813,258

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
28.2.21 29.2.20
£    £   
Bank loans 107,582 129,197
Hire purchase contracts (see note 10) - 5,632
107,582 134,829

Amounts falling due in more than five years:

Repayable by instalments
Bank loans > 5 yr by instal 3,482 25,097

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
28.2.21 29.2.20
£    £   
Net obligations repayable:
Within one year 5,632 12,325
Between one and five years - 5,632
5,632 17,957

Non-cancellable operating leases
28.2.21 29.2.20
£    £   
Within one year 4,006 14,456
Between one and five years 22,437 26,389
26,443 40,845

Paintline Limited (Registered number: SC262391)

Notes to the Financial Statements - continued
For The Year Ended 28 February 2021

11. SECURED DEBTS

The following secured debts are included within creditors:

28.2.21 29.2.20
£    £   
Bank loans 173,402 150,017

The Bank of Scotland Plc holds a standard security over the company's business premises and floating charge in respect of an outstanding loan balance.

12. RESERVES
Fair
value
reserve
£   
At 1 March 2020 10,566
Fair value adjustment 2,787

At 28 February 2021 13,353