DYNOPTIC_SYSTEMS_LIMITED - Accounts


Company Registration No. 01950437 (England and Wales)
DYNOPTIC SYSTEMS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
DYNOPTIC SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
DYNOPTIC SYSTEMS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
6,300
Tangible assets
5
30,229
28,970
Investments
6
2
2
30,231
35,272
Current assets
Stocks
372,193
378,193
Debtors
7
666,259
163,223
Cash at bank and in hand
464,445
313,353
1,502,897
854,769
Creditors: amounts falling due within one year
8
(689,334)
(413,484)
Net current assets
813,563
441,285
Total assets less current liabilities
843,794
476,557
Provisions for liabilities
(5,415)
(4,961)
Net assets
838,379
471,596
Capital and reserves
Called up share capital
9
109
109
Profit and loss reserves
838,270
471,487
Total equity
838,379
471,596

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 July 2021 and are signed on its behalf by:
Mr J P Jones
Miss A Hunt
Director
Director
Company Registration No. 01950437
DYNOPTIC SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

Dynoptic Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Upton Lodge Buildings, Astrop Road, Middleton Cheney, Banbury, Oxfordshire, OX17 2PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
Straight line over 5 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and machinery
20% on reducing balance
Fixtures and fittings
25% on reducing balance
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DYNOPTIC SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

DYNOPTIC SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.11
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which the relate.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DYNOPTIC SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2020: 12).

4
Intangible fixed assets
Development costs
£
Cost
At 1 April 2020
6,300
Disposals
(6,300)
At 31 March 2021
-
0
Amortisation and impairment
At 1 April 2020 and 31 March 2021
-
0
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
6,300
DYNOPTIC SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
5
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2020
2,073
22,212
15,444
14,425
54,154
Additions
12,125
2,681
-
0
459
15,265
Disposals
-
0
(2,280)
(8,123)
-
0
(10,403)
At 31 March 2021
14,198
22,613
7,321
14,884
59,016
Depreciation and impairment
At 1 April 2020
-
0
11,472
8,349
5,363
25,184
Depreciation charged in the year
1,319
2,180
1,120
4,808
9,427
Eliminated in respect of disposals
-
0
(1,299)
(4,525)
-
0
(5,824)
At 31 March 2021
1,319
12,353
4,944
10,171
28,787
Carrying amount
At 31 March 2021
12,879
10,260
2,377
4,713
30,229
At 31 March 2020
2,073
10,740
7,095
9,062
28,970
6
Fixed asset investments
2021
2020
£
£
Shares in group undertakings
2
2
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2020 & 31 March 2021
2
Carrying amount
At 31 March 2021
2
At 31 March 2020
2
DYNOPTIC SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
124,118
77,355
Amounts owed by group undertakings
444,585
36,524
Other debtors
75,244
39,813
Prepayments and accrued income
22,312
9,531
666,259
163,223
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
184,240
63,744
Amounts owed to group undertakings
190,922
175,000
Corporation tax
86,832
83,737
Other taxation and social security
24,940
13,810
Other creditors
47,813
31,180
Accruals and deferred income
154,587
46,013
689,334
413,484
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
109
109
109
109
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was David Stevens of Ellacotts Audit Services Limited.
11
Operating lease commitments
Lessee

At the reporting date, the company had outstanding lease commitments for future minimum lease payments under non-cancellable operating leases of £369,000 (2020: £410,000).

DYNOPTIC SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
12
Capital commitments

Amounts contracted for but not provided in the financial statements:

2021
2020
£
£
Acquisition of tangible fixed assets
-
9,700
13
Related party transactions

There were no amounts owing to the company from the directors as at 31 March 2021 (2020: £0).

There are no other related party transactions that require disclosure under FRS 102 Section 1A.

14
Parent company

The company's immediate parent is ACOEM Group S.A.S, a company incorporated in France. The ultimate parent company and the largest group for which group accounts are prepared is Bruno Rousset S.A.S, a company incorporated in France. The registered office is 6 Quai Saint Antoine, 69002 Lyon.

2021-03-312020-04-01false23 July 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityThis audit opinion is unqualifiedMr J P JonesMr N Dal SassoMr F NoirMiss A Hunt019504372020-04-012021-03-31019504372021-03-3101950437core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-03-3101950437core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-03-31019504372019-04-012020-03-31019504372020-03-3101950437core:LeaseholdImprovements2021-03-3101950437core:PlantMachinery2021-03-3101950437core:FurnitureFittings2021-03-3101950437core:ComputerEquipment2021-03-3101950437core:LeaseholdImprovements2020-03-3101950437core:PlantMachinery2020-03-3101950437core:FurnitureFittings2020-03-3101950437core:ComputerEquipment2020-03-3101950437core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3101950437core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3101950437core:CurrentFinancialInstruments2021-03-3101950437core:CurrentFinancialInstruments2020-03-3101950437core:ShareCapital2021-03-3101950437core:ShareCapital2020-03-3101950437core:RetainedEarningsAccumulatedLosses2021-03-3101950437core:RetainedEarningsAccumulatedLosses2020-03-3101950437bus:Director12020-04-012021-03-3101950437bus:Director82020-04-012021-03-3101950437core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3101950437core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-04-012021-03-3101950437core:LeaseholdImprovements2020-04-012021-03-3101950437core:PlantMachinery2020-04-012021-03-3101950437core:FurnitureFittings2020-04-012021-03-3101950437core:ComputerEquipment2020-04-012021-03-3101950437core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-03-3101950437core:LeaseholdImprovements2020-03-3101950437core:PlantMachinery2020-03-3101950437core:FurnitureFittings2020-03-3101950437core:ComputerEquipment2020-03-31019504372020-03-3101950437bus:PrivateLimitedCompanyLtd2020-04-012021-03-3101950437bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3101950437bus:FRS1022020-04-012021-03-3101950437bus:Audited2020-04-012021-03-3101950437bus:Director22020-04-012021-03-3101950437bus:Director32020-04-012021-03-3101950437bus:Director42020-04-012021-03-3101950437bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP