RMH (Manor House) Care LLP - LLP accounts 20.1

RMH (Manor House) Care LLP - LLP accounts 20.1


IRIS Accounts Productionv21.1.6.35OC333050designated member1.4.1931.3.2031.3.20truefalsetruetruefalsefalsetruefalse iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureOC3330502019-03-31OC3330502020-03-31OC3330502019-04-012020-03-31OC3330502018-03-31OC3330502018-04-012019-03-31OC3330502019-03-31OC333050ns16:EnglandWales2019-04-012020-03-31OC333050ns15:PoundSterling2019-04-012020-03-31OC333050ns11:Director12019-04-012020-03-31OC333050ns11:LimitedLiabilityPartnershipLLP2019-04-012020-03-31OC333050ns11:FRS1022019-04-012020-03-31OC333050ns11:Audited2019-04-012020-03-31OC333050ns11:LargeMedium-sizedCompaniesRegimeForAccounts2019-04-012020-03-31OC333050ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2019-04-012020-03-31OC333050ns11:LimitedLiabilityPartnershipsSORP2019-04-012020-03-31OC333050ns11:FullAccounts2019-04-012020-03-31OC333050ns11:Director22019-04-012020-03-31OC333050ns11:RegisteredOffice2019-04-012020-03-31OC333050ns6:CurrentFinancialInstruments2020-03-31OC333050ns6:CurrentFinancialInstruments2019-03-31OC333050ns6:Non-currentFinancialInstruments2020-03-31OC333050ns6:Non-currentFinancialInstruments2019-03-31OC333050ns6:CapitalRedemptionReserve2020-03-31OC333050ns6:CapitalRedemptionReserve2019-03-31OC333050ns6:FurnitureFittings2019-04-012020-03-31OC333050ns6:PlantEquipmentOtherAssetsUnderOperatingLeases2019-04-012020-03-31OC333050ns6:PlantEquipmentOtherAssetsUnderOperatingLeases2018-04-012019-03-31OC333050ns6:OwnedAssets2019-04-012020-03-31OC333050ns6:OwnedAssets2018-04-012019-03-31OC333050ns6:LandBuildings2019-03-31OC333050ns6:FurnitureFittings2019-03-31OC333050ns6:LandBuildings2019-04-012020-03-31OC333050ns6:LandBuildings2020-03-31OC333050ns6:FurnitureFittings2020-03-31OC333050ns6:LandBuildings2019-03-31OC333050ns6:FurnitureFittings2019-03-31OC333050ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-31OC333050ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-31OC333050ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-03-31OC333050ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-03-31OC333050ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-03-31OC333050ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-03-31OC333050ns6:WithinOneYear2020-03-31OC333050ns6:WithinOneYear2019-03-31OC333050ns6:BetweenOneFiveYears2020-03-31OC333050ns6:BetweenOneFiveYears2019-03-31OC333050ns6:AllPeriods2020-03-31OC333050ns6:AllPeriods2019-03-31OC333050ns6:Secured2020-03-31OC333050ns6:Secured2019-03-31OC333050ns6:CapitalRedemptionReserve2019-03-31OC333050ns6:CapitalRedemptionReserve2019-04-012020-03-31OC333050ns6:RevaluationReserve2020-03-31OC33305012019-04-012020-03-31


REGISTERED NUMBER: OC333050 (England and Wales)
















RMH (Manor House) Care LLP

Report of the Members and

Financial Statements for the Year Ended 31 March 2020







RMH (Manor House) Care LLP (Registered number: OC333050)








Contents of the Financial Statements

for the Year Ended 31 March 2020





Page




General Information  

1




Report of the Members  

2




Report of the Independent Auditors  

4




Income Statement  

6




Other Comprehensive Income  

7




Statement of Financial Position  

8




Reconciliation of Members' Interests  

9




Statement of Cash Flows  

11




Notes to the Statement of Cash Flows  

12




Notes to the Financial Statements

14





RMH (Manor House) Care LLP



General Information

for the Year Ended 31 March 2020









Designated members:

Manor Life Investments Limited


Nicolas James Trustee (No.2) Limited







Registered office:

Harbour House


60 Purewell


Christchurch


Dorset


BH23 1ES







Registered number:

OC333050 (England and Wales)







Auditors:

Filer Knapper LLP


Chartered Accountants and Registered Auditor


10 Bridge Street


Christchurch


Dorset


BH23 1EF



RMH (Manor House) Care LLP (Registered number: OC333050)



Report of the Members

for the Year Ended 31 March 2020


The members present their report with the financial statements of the LLP for the year ended 31 March 2020.


Principal activity

The principal activity of the LLP in the year under review was that of ownership and operation of a care home.

Events since the end of the year

Information relating to events since the end of the year is given in the notes to the financial statements.


Designated members

The designated members during the year under review were:


Manor Life Investments Limited

Nicolas James Trustee (No.2) Limited


Results for the year and allocation to members

The profit for the year before members' remuneration and profit shares was £101,359 (2019 - £143,193 profit).


Members' interests

Members are permitted to make drawings in anticipation of profits which will be allocated to them.  The amount of such drawings is set at the beginning of each financial year, taking into account the anticipated cash needs of the LLP.


New members are required to subscribe a minimum level of capital. In addition each member is required to provide loan facilities to the business to meet its cashflow needs.  On retirement, capital is repaid to members.


Statement of members' responsibilities

The members are responsible for preparing the Report of the Members and the financial statements in accordance with applicable law and regulations.


Legislation applicable to limited liability partnerships requires the members to prepare financial statements for each financial year.  Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under legislation applicable to limited liability partnerships the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the LLP and of the profit or loss of the LLP for that period.  In preparing these financial statements, the members are required to:


-

select suitable accounting policies and then apply them consistently;

-

make judgements and accounting estimates that are reasonable and prudent;

-

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the LLP will continue in business.


The members are responsible for keeping adequate accounting records that are sufficient to show and explain the LLP's transactions and disclose with reasonable accuracy at any time the financial position of the LLP and enable them to ensure that the financial statements comply with the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. They are also responsible for safeguarding the assets of the LLP and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.



RMH (Manor House) Care LLP (Registered number: OC333050)



Report of the Members

for the Year Ended 31 March 2020



Statement as to disclosure of information to auditors

So far as the members are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the LLP's auditors are unaware, and each member has taken all the steps that he ought to have taken as a member in order to make himself aware of any relevant audit information and to establish that the LLP's auditors are aware of that information.

On behalf of the members:





Mr D Robbins for and on behalf of

Nicolas James Trustee (No.2) Limited

Designated member



26 July 2021


Report of the Independent Auditors to the Members of

RMH (Manor House) Care LLP


Opinion

We have audited the financial statements of RMH (Manor House) Care LLP (the 'LLP') for the year ended 31 March 2020 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Reconciliation of Members' Interests, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the LLP's affairs as at 31 March 2020 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report.  We are independent of the LLP in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

-

the members' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

-

the members have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the LLP's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.


Other information

The members are responsible for the other information. The other information comprises the information in the Report of the Members, but does not include the financial statements and our Report of the Auditors thereon.


Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard.


Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 as applied to LLPs requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-

we have not received all the information and explanations we require for our audit.


Report of the Independent Auditors to the Members of

RMH (Manor House) Care LLP



Responsibilities of members

As explained more fully in the Statement of Members' Responsibilities set out on page two, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the members are responsible for assessing the LLP's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the LLP or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.


Use of our report

This report is made solely to the LLP's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the LLP's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the LLP and the LLP's members as a body, for our audit work, for this report, or for the opinions we have formed.





Lucy Filer (Senior Statutory Auditor)

for and on behalf of Filer Knapper LLP

Chartered Accountants and Registered Auditor

10 Bridge Street

Christchurch

Dorset

BH23 1EF


26 July 2021



RMH (Manor House) Care LLP (Registered number: OC333050)



Income Statement  

for the Year Ended 31 March 2020



2020


2019


Notes

£   

£   



Turnover

2,413,467


2,224,643




Cost of sales

1,931,588


1,638,678



Gross profit

481,879


585,965




Administrative expenses

331,344


388,284



Operating profit

4

150,535


197,681





Interest payable and similar expenses

5

49,176


54,488



Profit for the financial year before members'

remuneration and profit shares available for

discretionary division among members

101,359


143,193





RMH (Manor House) Care LLP (Registered number: OC333050)



Other Comprehensive Income  

for the Year Ended 31 March 2020



2020


2019


Notes

£   

£   



Profit for the financial year before members'

remuneration and profit shares available for

discretionary division among members

101,359


143,193





Other comprehensive income

-


-



Total comprehensive income for the year

101,359


143,193





RMH (Manor House) Care LLP (Registered number: OC333050)



Statement of Financial Position

31 March 2020



2020

2019



Notes

£   

£   

£   

£   


Fixed assets

Tangible assets

7

4,099,404


4,040,298




Current assets

Stocks

8

4,000


2,000



Debtors

9

1,546,990


1,738,914



Cash at bank and in hand

116,402


36,166



1,667,392


1,777,080



Creditors

Amounts falling due within one year

10

2,394,472


2,351,583



Net current liabilities

(727,080

)

(574,503

)


Total assets less current liabilities

3,372,324


3,465,795




Creditors

Amounts falling due after more than one year

11

1,230,180


1,334,565



Net assets attributable to members

2,142,144


2,131,230




Loans and other debts due to members

15

1


1




Members' other interests

Capital accounts

5,764,567


5,855,012



Other reserves

16

(3,622,424

)

(3,723,783

)


2,142,144


2,131,230




Total members' interests

Loans and other debts due to members

15

1


1



Members' other interests

2,142,143


2,131,229



2,142,144


2,131,230




The financial statements were approved by the members of the LLP and authorised for issue on 26 July 2021 and were signed by:






Mr D Robbins for and on behalf of

Nicolas James Trustee (No.2) Limited

Designated member



RMH (Manor House) Care LLP (Registered number: OC333050)



Reconciliation of Members' Interests

for the Year Ended 31 March 2020




EQUITY


Members' other interests


Members'



capital



(classified



as


Other



equity)


reserves


Total

£   

£   

£   


Balance at 1 April 2019

5,855,012


(3,723,783

)

2,131,229



Profit for the financial year available for discretionary

division among members

-


101,359


101,359



Members' interests after profit for the year

5,855,012


(3,622,424

)

2,232,588



Other divisions of profit

-


(101,359

)

(101,359

)


Profit / (loss) for the

financial year available for

discretionary division

-


101,359


101,359



Repayments of capital

(90,445

)

-


(90,445

)


Reclassifications

-


-


-



Balance at 31 March 2020

5,764,567


(3,622,424

)

2,142,143





DEBT

TOTAL


Loans and other debts due to

MEMBERS'


members less any amounts due

INTERESTS


from members in debtors



Other



amounts


Total

£   

£   


Amount due to members

1



Amount due from members

-



Balance at 1 April 2019

1


2,131,230



Profit for the financial year available for discretionary

division among members

-


101,359



Members' interests after profit for the year

1


2,232,589



Other divisions of profit

101,359


-



Profit / (loss) for the

financial year available for

discretionary division

-


101,359



Repayments of capital

-


(90,445

)


Reclassifications

(101,359

)

(101,359

)


Amount due to members

1



Amount due from members

-



Balance at 31 March 2020

1


2,142,144





RMH (Manor House) Care LLP (Registered number: OC333050)



Reconciliation of Members' Interests

for the Year Ended 31 March 2020



EQUITY


Members' other interests


Members'



capital



(classified



as


Other



equity)


reserves


Total

£   

£   

£   


Balance at 1 April 2018

5,849,323


(3,866,976

)

1,982,347



Profit for the financial year available for discretionary

division among members

-


143,193


143,193



Members' interests after profit for the year

5,849,323


(3,723,783

)

2,125,540



Other divisions of profit

-


(143,193

)

(143,193

)


Profit / (loss) for the

financial year available for

discretionary division

-


143,193


143,193



Introduced by members

5,689


-


5,689



Reclassifications

-


-


-



Balance at 31 March 2019

5,855,012


(3,723,783

)

2,131,229





DEBT

TOTAL


Loans and other debts due to

MEMBERS'


members less any amounts due

INTERESTS


from members in debtors



Other



amounts


Total

£   

£   


Amount due to members

1



Amount due from members

-



Balance at 1 April 2018

1


1,982,348



Profit for the financial year available for discretionary

division among members

-


143,193



Members' interests after profit for the year

1


2,125,541



Other divisions of profit

143,193


-



Profit / (loss) for the

financial year available for

discretionary division

-


143,193



Introduced by members

-


5,689



Reclassifications

(143,193

)

(143,193

)


Amount due to members

1



Amount due from members

-



Balance at 31 March 2019

1


2,131,230





RMH (Manor House) Care LLP (Registered number: OC333050)



Statement of Cash Flows

for the Year Ended 31 March 2020



2020


2019


Notes

£   

£   


Cash flows from operating activities

Cash generated from operations

1

397,137


124,906



Interest paid

(49,176

)

(54,488

)


Net cash from operating activities

347,961


70,418




Cash flows from investing activities

Purchase of tangible fixed assets

(91,098

)

(26,042

)


Net cash from investing activities

(91,098

)

(26,042

)



Transactions with members and former

members


Payments to members  

(90,445

)

-



Contributions by members  

-


5,689



(90,445

)

5,689




Cash flows from other financing activities

Loan repayments in year

(86,182

)

(73,793

)


Net cash from financing activities

(176,627

)

(68,104

)



Increase/(decrease) in cash and cash equivalents

80,236


(23,728

)


Cash and cash equivalents at beginning of year

2

36,166


59,894




Cash and cash equivalents at end of year

2

116,402


36,166





RMH (Manor House) Care LLP (Registered number: OC333050)



Notes to the Statement of Cash Flows

for the Year Ended 31 March 2020


1.

Reconciliation of profit for the financial year before members' remuneration and profit shares available for

discretionary division among members to cash generated from operations


2020


2019

£   

£   



Profit for the financial year before members' remuneration and profit shares

available for discretionary division among members

101,359


143,193




Depreciation charges

31,992


31,992




Finance costs

49,176


54,488



182,527


229,673




Increase in stocks

(2,000

)

(2,000

)



Decrease in trade and other debtors

191,924


37,057




Increase/(decrease) in trade and other creditors

24,686


(139,824

)



Cash generated from operations

397,137


124,906




2.

Cash and cash equivalents



The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:



Year ended 31 March 2020


31/3/20


1/4/19

£   

£   



Cash and cash equivalents

116,402


36,166




Year ended 31 March 2019


31/3/19


1/4/18

£   

£   



Cash and cash equivalents

36,166


59,894






RMH (Manor House) Care LLP (Registered number: OC333050)



Notes to the Statement of Cash Flows

for the Year Ended 31 March 2020


3.

Analysis of changes in net debt



Other



non-cash



At 1/4/19

Cash flow

changes

At 31/3/20

£   

£   

£   

£   



Net cash



Cash at bank


and in hand

36,166


80,236


116,402



36,166


80,236


116,402




Debt


Debts falling due


within 1 year

(80,646

)

(18,201

)

-


(98,847

)



Debts falling due


after 1 year

(1,334,565

)

104,385


-


(1,230,180

)


(1,415,211

)

86,184


-


(1,329,027

)



Net debt (before


members' debt)

(1,379,045

)

166,420


-


(1,212,625

)




Loans and other debts


due to members


Other amounts


due to members

(1

)

101,359


(101,359

)

(1

)



Net debt

(1,379,046

)

267,779


(101,359

)

(1,212,626

)




RMH (Manor House) Care LLP (Registered number: OC333050)



Notes to the Financial Statements - continued

for the Year Ended 31 March 2020


1.

Statutory information



RMH (Manor House) Care LLP is registered in England and Wales. The LLP's registered number and registered office address can be found on the General Information page.



The care home is located on Middle Lincombe Road, Torquay, TQ1 2AF.



2.

Accounting policies



Basis of preparing the financial statements


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the requirements of the Statement of Recommended Practice, Accounting by Limited Liability Partnerships. The financial statements have been prepared under the historical cost convention.    



Turnover


The turnover shown in the income statement represents care home fees, restaurant and ground rent income Income is recognised in the period in which the goods and services are provided.



Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.  


Fixtures and fittings

-  

Straight line over 5 years and Straight line over 15 years


Land and buildings

It is the company's practice to maintain these assets in a continual state of sound repair and to extend and make improvements thereto from time to time and accordingly the members consider that the lives of these assets are so long and residual values are so high that their depreciation is insignificant.

In accordance with accounting standards the members have also considered the recoverable amounts of land and buildings and considers that this is at least equal to the carrying value in the accounts.


Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.


RMH (Manor House) Care LLP (Registered number: OC333050)



Notes to the Financial Statements - continued

for the Year Ended 31 March 2020


2.

Accounting policies - continued



Members' participation rights


Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits). Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.



Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.



Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the Income statement in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the Statement of financial position.



Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the income statement and are equity appropriations in the Statement of financial position.



Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.



All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the income statement within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'. In the event of winding up, loans and other debts due to members rank equal to unsecured creditors. Members can not reduce other interests without the approval of all members.



Going concern


In accordance with their responsibilities, the members have considered the appropriateness of the going concern basis for the preparation of the financial statements. After due consideration of the forecasts, plans for the business, and in anticipation of the continued support by the members, the members have a reasonable expectation that the limited liability partnership will have adequate resources to continue in operational existence for the foreseeable future.  For this reason the members continue to adopt the going concern basis in preparing the accounts.


3.

Employee information


2020


2019

£   

£   



Wages and salaries

1,508,962


1,259,338




Social security costs

164,533


136,608



1,673,495


1,395,946





RMH (Manor House) Care LLP (Registered number: OC333050)



Notes to the Financial Statements - continued

for the Year Ended 31 March 2020


3.

Employee information - continued



The average number of employees during the year was as follows:


2020


2019



Staff

72


68




4.

Operating profit



The operating profit is stated after charging:



2020


2019

£   

£   



Equipment hire

23,458


18,676




Depreciation - owned assets

31,992


31,992




Auditors' remuneration

7,800


12,173




5.

Interest payable and similar expenses



2020


2019

£   

£   



Bank loan interest

49,176


54,488




6.

Information in relation to members



2020


2019



The average number of members during the year was

2


2




7.

Tangible fixed assets


Fixtures



Freehold


and



property


fittings


Totals

£   

£   

£   



Cost


At 1 April 2019

3,847,956


444,263


4,292,219




Additions

44,453


46,645


91,098




At 31 March 2020

3,892,409


490,908


4,383,317




Depreciation


At 1 April 2019

-


251,921


251,921




Charge for year

-


31,992


31,992




At 31 March 2020

-


283,913


283,913




Net book value


At 31 March 2020

3,892,409


206,995


4,099,404




At 31 March 2019

3,847,956


192,342


4,040,298





RMH (Manor House) Care LLP (Registered number: OC333050)



Notes to the Financial Statements - continued

for the Year Ended 31 March 2020


7.

Tangible fixed assets - continued


The LLP's freehold property, including fixtures and fittings, were valued to £4,065,000 on 22 March 2017. The valuation was performed by CBRE, an independent chartered surveyor, on the basis of the profits method, in accordance with The Royal Institute of Chartered Surveyors Valuation Professional Standards known as the "Red Book". The historic cost at 31 March 2020 of the freehold property, including fixtures and fittings, was £6,234,890 which was impaired in the 2017 by £2,135,486, representing the cost in excess of fair value.

8.

Stocks

2020

2019


£   

£   



Stocks

4,000


2,000




9.

Debtors: amounts falling due within one year


2020

2019


£   

£   



Trade debtors

163,024


179,895




Amounts owed by participating interests

1,323,330


1,417,632




Other debtors

3,360


79,899




Prepayments

57,276


61,488



1,546,990


1,738,914




10.

Creditors: amounts falling due within one year


2020

2019


£   

£   



Bank loans and overdrafts (see note 12)

98,847


80,646




Trade creditors

98,018


115,260




Amounts owed to participating interests

-


15,434




Social security and other taxes

58,735


29,068




Other creditors

2,007,504


2,004,904




Accruals and deferred income

131,368


106,271



2,394,472


2,351,583




11.

Creditors: amounts falling due after more than one year


2020

2019


£   

£   



Bank loans (see note 12)

1,230,180


1,334,565




12.

Loans



An analysis of the maturity of loans is given below:


2020

2019


£   

£   



Amounts falling due within one year or on demand:


Bank loans - less than 1 yr

98,847


80,646





RMH (Manor House) Care LLP (Registered number: OC333050)



Notes to the Financial Statements - continued

for the Year Ended 31 March 2020


12.

Loans - continued

2020

2019


£   

£   



Amounts falling due between one and two years:


Bank loans - 1-2 years

102,151


83,464





Amounts falling due between two and five years:


Bank loans - 2-5 years

1,128,029


1,251,101




13.

Leasing agreements



Minimum lease payments under non-cancellable operating leases fall due as follows:

2020

2019


£   

£   



Within one year

29,713


8,556




Between one and five years

43,353


-



73,066


8,556




14.

Secured debts



The following secured debts are included within creditors:


2020

2019


£   

£   



Bank loans

1,329,027


1,415,211





The bank loan is secured by fixed and floating charge over the assets of the LLP.


15.

Loans and other debts due to members




Members' loans and other debts rank equal to unsecured creditors in the event of winding up.


16.

Reserves


Other


reserves

£   



At 1 April 2019

(3,723,783

)



Profit / (loss) for the


financial year available for


discretionary division

101,359




At 31 March 2020

(3,622,424

)




RMH (Manor House) Care LLP (Registered number: OC333050)



Notes to the Financial Statements - continued

for the Year Ended 31 March 2020


17.

Post balance sheet events


COVID-19 has had a significant impact on the daily operations of the LLP, as it has throughout the care sector. The business has taken all available steps to enable it to continue to provide the highest standard of care to it's residents and protection to it's staff. The home has strictly followed and implemented all government guidance, including social distancing measures, full provision of PPE, regular testing and limited access to the home. Whilst this has impacted on the financial performance of the following year, the LLP remains a going concern as detailed in the basis of the preparation note.

18.

Ultimate controlling party



The controlling party is Nicolas James Trustee (No.2) Limited.