Profusion Cosmetics UK Limited - Period Ending 2020-12-31

Profusion Cosmetics UK Limited - Period Ending 2020-12-31


Profusion Cosmetics UK Limited 10457361 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is the retail and wholesale of cosmetics Digita Accounts Production Advanced 6.29.9459.0 Software true 10457361 2020-01-01 2020-12-31 10457361 2020-12-31 10457361 bus:OrdinaryShareClass1 2020-12-31 10457361 core:CurrentFinancialInstruments 2020-12-31 10457361 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 10457361 core:Non-currentFinancialInstruments 2020-12-31 10457361 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 10457361 core:FurnitureFittingsToolsEquipment 2020-12-31 10457361 bus:SmallEntities 2020-01-01 2020-12-31 10457361 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 10457361 bus:FullAccounts 2020-01-01 2020-12-31 10457361 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 10457361 bus:RegisteredOffice 2020-01-01 2020-12-31 10457361 bus:CompanySecretaryDirector1 2020-01-01 2020-12-31 10457361 bus:Director2 2020-01-01 2020-12-31 10457361 bus:Director3 2020-01-01 2020-12-31 10457361 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 10457361 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 10457361 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 10457361 core:OfficeEquipment 2020-01-01 2020-12-31 10457361 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 10457361 countries:AllCountries 2020-01-01 2020-12-31 10457361 2019-12-31 10457361 core:FurnitureFittingsToolsEquipment 2019-12-31 10457361 2019-01-01 2019-12-31 10457361 2019-12-31 10457361 bus:OrdinaryShareClass1 2019-12-31 10457361 core:CurrentFinancialInstruments 2019-12-31 10457361 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 10457361 core:Non-currentFinancialInstruments 2019-12-31 10457361 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 10457361 core:FurnitureFittingsToolsEquipment 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10457361

Profusion Cosmetics UK Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Profusion Cosmetics UK Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Profusion Cosmetics UK Limited

Company Information

Directors

E Wang

S Warren

S J C Wang

Company secretary

E Wang

Registered office

Unit 8b Second Way, Point 4
Bristol
BS11 8DF

Accountants

Newsham Hanson Accountants Limited
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

Profusion Cosmetics UK Limited

(Registration number: 10457361)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

40,705

2,227

Current assets

 

Stocks

5

411,905

1,027,817

Debtors

6

982,728

767,364

Cash at bank and in hand

 

262,904

380,928

 

1,657,537

2,176,109

Creditors: Amounts falling due within one year

7

(2,643,100)

(2,813,432)

Net current liabilities

 

(985,563)

(637,323)

Total assets less current liabilities

 

(944,858)

(635,096)

Creditors: Amounts falling due after more than one year

7

(427,019)

(378,235)

Net liabilities

 

(1,371,877)

(1,013,331)

Capital and reserves

 

Called up share capital

8

1

1

Profit and loss account

(1,371,878)

(1,013,332)

Total equity

 

(1,371,877)

(1,013,331)

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 July 2021 and signed on its behalf by:
 

 

Profusion Cosmetics UK Limited

(Registration number: 10457361)
Balance Sheet as at 31 December 2020

.........................................

E Wang
Company secretary and director

 

Profusion Cosmetics UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 8b Second Way, Point 4
Bristol
BS11 8DF

These financial statements were authorised for issue by the Board on 5 July 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Profusion Cosmetics UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Website development

25% straight line basis

Office equipment

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Profusion Cosmetics UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2019 - 8).

 

Profusion Cosmetics UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2020

8,546

8,546

Additions

48,310

48,310

At 31 December 2020

56,856

56,856

Depreciation

At 1 January 2020

6,319

6,319

Charge for the year

9,832

9,832

At 31 December 2020

16,151

16,151

Carrying amount

At 31 December 2020

40,705

40,705

At 31 December 2019

2,227

2,227

5

Stocks

2020
£

2019
£

Other inventories

411,905

1,027,817

6

Debtors

2020
£

2019
£

Trade debtors

889,961

713,742

Prepayments

92,767

53,622

982,728

767,364

 

Profusion Cosmetics UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

2,476,331

2,465,271

Taxation and social security

 

109,539

21,402

Other creditors

 

57,230

326,759

 

2,643,100

2,813,432

Due after one year

 

Loans and borrowings

9

427,019

378,235

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

427,019

378,235

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

50,000

-

Other borrowings

377,019

378,235

427,019

378,235