BLOXWICH_TRANSPORT_&_CONT - Accounts


Company Registration No. 5914712 (England and Wales)
BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
PAGES FOR FILING WITH REGISTRAR
BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2020
31 October 2020
- 1 -
2020
2019
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
58,072
64,802
Current assets
Inventories
363,168
434,648
Trade and other receivables
5
328,483
355,988
Cash and cash equivalents
106,445
53,412
798,096
844,048
Current liabilities
6
(348,726)
(502,235)
Net current assets
449,370
341,813
Total assets less current liabilities
507,442
406,615
Non-current liabilities
7
(73,729)
(18,033)
Provisions for liabilities
(9,843)
(11,046)
Net assets
423,870
377,536
Equity
Called up share capital
8
50,000
50,000
Retained earnings
373,870
327,536
Total equity
423,870
377,536

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 OCTOBER 2020
31 October 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 July 2021 and are signed on its behalf by:
Mrs J M Hadden
Mr M J Hadden
Director
Director
Company Registration No. 5914712
BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
- 3 -
1
Accounting policies
Company information

Bloxwich Transport & Container Products Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 37 Greenhill, Evesham, Worcestershire, WR11 4LX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% reducing balance
Computer equipment
25% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 4 -
1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
10
20
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2019 and 31 October 2020
49,998
Amortisation and impairment
At 1 November 2019 and 31 October 2020
49,998
Carrying amount
At 31 October 2020
-
0
At 31 October 2019
-
0
BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 7 -
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 November 2019
246,153
Additions
27,670
Disposals
(22,995)
At 31 October 2020
250,828
Depreciation and impairment
At 1 November 2019
181,350
Depreciation charged in the year
16,835
Eliminated in respect of disposals
(5,429)
At 31 October 2020
192,756
Carrying amount
At 31 October 2020
58,072
At 31 October 2019
64,802

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2020
2019
£
£
Motor vehicles
35,468
20,896
35,468
20,896
Depreciation charge for the year in respect of leased assets
6,749
14,161
5
Trade and other receivables
2020
2019
Amounts falling due within one year:
£
£
Trade receivables
267,720
318,628
Other receivables
60,763
37,360
328,483
355,988
BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 8 -
6
Current liabilities
2020
2019
£
£
Bank loans
-
0
12,255
Trade payables
166,844
241,807
Corporation tax
19,010
11,514
Other taxation and social security
24,127
6,568
Other payables
138,745
230,091
348,726
502,235
7
Non-current liabilities
2020
2019
£
£
Bank loans and overdrafts
50,000
-
0
Other payables
23,729
18,033
73,729
18,033
8
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
50,000
50,000
50,000
50,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
51,000
57,000
10
Related party transactions

During the year the company was advanced funds from Bloxwich Trading Limited, a company in which Mr M J Hadden has a material interest. At the balance sheet date £67,668 (2019 : £-8,940) was owed.

 

The loan is interest free and repayable on demand.

BLOXWICH TRANSPORT & CONTAINER PRODUCTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 9 -
11
Directors' transactions

Dividends totalling £36,000 (2019 - £75,000) were paid in the year in respect of shares held by the company's directors.

Director's loan account balances as at 31 October 2020 owed to the company aggregated to £25,790 (2019 : £16,372). The loans are interest free.

2020-10-312019-11-01false20 July 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMrs J M HaddenMr M J HaddenMr M W J Hadden59147122019-11-012020-10-3159147122020-10-3159147122019-10-315914712core:OtherPropertyPlantEquipment2020-10-315914712core:OtherPropertyPlantEquipment2019-10-315914712core:Non-currentFinancialInstruments2020-10-315914712core:Non-currentFinancialInstruments2019-10-315914712core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-315914712core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-315914712core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-315914712core:Non-currentFinancialInstrumentscore:AfterOneYear2019-10-315914712core:CurrentFinancialInstruments2020-10-315914712core:CurrentFinancialInstruments2019-10-315914712core:ShareCapital2020-10-315914712core:ShareCapital2019-10-315914712core:RetainedEarningsAccumulatedLosses2020-10-315914712core:RetainedEarningsAccumulatedLosses2019-10-315914712bus:Director12019-11-012020-10-315914712bus:Director22019-11-012020-10-315914712core:Goodwill2019-11-012020-10-315914712core:PlantMachinery2019-11-012020-10-315914712core:ComputerEquipment2019-11-012020-10-315914712core:MotorVehicles2019-11-012020-10-3159147122018-11-012019-10-315914712core:NetGoodwill2019-10-315914712core:NetGoodwill2020-10-315914712core:NetGoodwill2019-10-315914712core:OtherPropertyPlantEquipment2019-10-315914712core:OtherPropertyPlantEquipment2019-11-012020-10-315914712core:MotorVehicles2020-10-315914712core:WithinOneYear2020-10-315914712core:WithinOneYear2019-10-315914712bus:PrivateLimitedCompanyLtd2019-11-012020-10-315914712bus:SmallCompaniesRegimeForAccounts2019-11-012020-10-315914712bus:FRS1022019-11-012020-10-315914712bus:AuditExemptWithAccountantsReport2019-11-012020-10-315914712bus:CompanySecretary12019-11-012020-10-315914712bus:FullAccounts2019-11-012020-10-31xbrli:purexbrli:sharesiso4217:GBP