Jenga House Ltd Filleted accounts for Companies House (small and micro)

Jenga House Ltd Filleted accounts for Companies House (small and micro)


2 false false false false false false false false false true false false false false true true No description of principal activity 2020-01-01 Sage Accounts Production Advanced 2020 - FRS102_2019 1,510 1,510 1,510 1,510 6,745,000 6,745,000 6,745,000 248,254 xbrli:pure xbrli:shares iso4217:GBP 09251194 2020-01-01 2020-12-31 09251194 2020-12-31 09251194 2019-12-31 09251194 2019-01-01 2019-12-31 09251194 2019-12-31 09251194 bus:Director2 2020-01-01 2020-12-31 09251194 core:FurnitureFittings 2019-12-31 09251194 core:WithinOneYear 2020-12-31 09251194 core:WithinOneYear 2019-12-31 09251194 core:AfterOneYear 2020-12-31 09251194 core:AfterOneYear 2019-12-31 09251194 core:FurnitureFittings 2020-01-01 2020-12-31 09251194 core:ShareCapital 2020-12-31 09251194 core:ShareCapital 2019-12-31 09251194 core:RetainedEarningsAccumulatedLosses 2020-12-31 09251194 core:RetainedEarningsAccumulatedLosses 2019-12-31 09251194 core:CostValuation core:Non-currentFinancialInstruments 2020-12-31 09251194 core:Non-currentFinancialInstruments 2020-12-31 09251194 core:Non-currentFinancialInstruments 2019-12-31 09251194 core:RevaluationInvestmentPropertyDeferredTax 2020-12-31 09251194 core:RevaluationInvestmentPropertyDeferredTax 2019-12-31 09251194 core:DeferredTaxation 2020-12-31 09251194 bus:SmallEntities 2020-01-01 2020-12-31 09251194 bus:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 09251194 bus:FullAccounts 2020-01-01 2020-12-31 09251194 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 09251194 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31
COMPANY REGISTRATION NUMBER: 09251194
Jenga House Ltd
Filleted Unaudited Financial Statements
31 December 2020
Jenga House Ltd
Balance Sheet
31 December 2020
2020
2019
Note
£
£
Fixed assets
Investments
6
6,745,000
6,745,000
Current assets
Debtors
7
60,069
59,183
Cash at bank and in hand
41,852
35,386
---------
--------
101,921
94,569
Creditors: amounts falling due within one year
8
420,606
412,551
---------
---------
Net current liabilities
318,685
317,982
------------
------------
Total assets less current liabilities
6,426,315
6,427,018
Creditors: amounts falling due after more than one year
9
4,757,939
4,811,319
Provisions
Taxation including deferred tax
10
248,254
248,254
------------
------------
Net assets
1,420,122
1,367,445
------------
------------
Capital and reserves
Called up share capital
2
2
Profit and loss account
12
1,420,120
1,367,443
------------
------------
Shareholders funds
1,420,122
1,367,445
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Jenga House Ltd
Balance Sheet (continued)
31 December 2020
These financial statements were approved by the board of directors and authorised for issue on 30 June 2021 , and are signed on behalf of the board by:
Mr H Shah
Director
Company registration number: 09251194
Jenga House Ltd
Notes to the Financial Statements
Year ended 31 December 2020
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 9A The Broadway, Stanmore, Middlesex, HA7 4DA, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The rental income shown in the profit and loss account represents amounts receivable for the period.
Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixture & Fittings
-
Straight line over three years
Investments
Investment properties are revalued annually to their fair value and any surplus or deficit is dealt with through profit and loss.
No depreciation or amortisation is provided in respect of investment properties.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund for the period
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2019: 2 ).
5. Tangible assets
Fixtures and fittings
Total
£
£
Cost
At 1 January 2020
1,510
1,510
Disposals
( 1,510)
( 1,510)
-------
-------
At 31 December 2020
-------
-------
Depreciation
At 1 January 2020
1,510
1,510
Disposals
( 1,510)
( 1,510)
-------
-------
At 31 December 2020
-------
-------
Carrying amount
At 31 December 2020
-------
-------
At 31 December 2019
-------
-------
6. Investments
Investment properties
£
Cost
At 1 January 2020 and 31 December 2020
6,745,000
------------
Impairment
At 1 January 2020 and 31 December 2020
------------
Carrying amount
At 31 December 2020
6,745,000
------------
At 31 December 2019
6,745,000
------------
The valuation of the company's investment properties was carried out at the balance sheet date by the directors on an open market basis.
No depreciation is provided in respect of these properties.
7. Debtors
2020
2019
£
£
Other debtors
60,069
59,183
--------
--------
8. Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
183,702
175,600
Trade creditors
6,269
2,243
Corporation tax
10,105
Other creditors
230,635
224,603
---------
---------
420,606
412,551
---------
---------
9. Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
3,895,276
3,953,156
Shareholders loan
862,663
858,163
------------
------------
4,757,939
4,811,319
------------
------------
The aggregated bank loans of £3,845,276 (2019:£4,128,756) are secured by a first legal charge over the company's investment properties. Within the above amount of £3,895,276 is due after 5 years.
10. Provisions
Deferred tax (note 11)
£
At 1 January 2020 and 31 December 2020
248,254
---------
11. Deferred tax
The deferred tax included in the balance sheet is as follows:
2020
2019
£
£
Included in provisions (note 10)
248,254
248,254
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2020
2019
£
£
Fair value adjustment of investment property
248,254
248,254
---------
---------
12. Profit and loss account
2020 2019
£ £
Distributable reserves 361,773 309,096
Fair value gains on investment properties 1,058,347 1,058,347
------------ ------------
1,420,120 1,367,443
------------ ------------
13. Parent company
The company is a wholly owned subsidiary of Orion House Development Limited, a company incorporated in England & Wales, which is also the ultimate parent undertaking.