ABERCASTLE_INVESTMENTS_LI - Accounts


Company Registration No. SC093773 (Scotland)
ABERCASTLE INVESTMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
PAGES FOR FILING WITH REGISTRAR
ABERCASTLE INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ABERCASTLE INVESTMENTS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2020
31 August 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Investment properties
4
5,955,000
15,055,000
Investments
5
730,000
180,000
6,685,000
15,235,000
Current assets
Debtors
7
604,046
280,226
Cash at bank and in hand
8,451,355
762,716
9,055,401
1,042,942
Creditors: amounts falling due within one year
8
(403,434)
(503,466)
Net current assets
8,651,967
539,476
Total assets less current liabilities
15,336,967
15,774,476
Provisions for liabilities
9
(864)
(545)
Net assets
15,336,103
15,773,931
Capital and reserves
Called up share capital
10
3,309,375
3,309,375
Share premium account
2,450,000
2,450,000
Non distributable profit and loss reserves
1,198,983
1,606,982
Distributable profit and loss reserves
8,377,745
8,407,574
Total equity
15,336,103
15,773,931

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 June 2021 and are signed on its behalf by:
A Cunningham
Director
Company Registration No. SC093773
ABERCASTLE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
- 2 -
1
Accounting policies
Company information

Abercastle Investments Limited is a private company limited by shares incorporated in Scotland. The registered office is Quartermile Two, 2 Lister Square, Edinburgh, EH3 9GL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

Abercastle Investments Limited is a wholly owned subsidiary of Applied Capital Property Holdings Limited, a company registered in Scotland, with their registered office being 50 Lothian Road, Festival Square, Edinburgh, EH3 9WJ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

In their assessment of going concern, the directors have considered the implications of the Covid-19 pandemic. They believe it does not have a material impact on the company's going concern status.

1.3
Turnover

Turnover represents rental income and is recognised at the fair value of the consideration receivable over the term of the lease and is shown net of VAT.

1.4
Investment properties

Investment properties, which are properties held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ABERCASTLE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors

Debtors with no stated interest rate or receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price.

 

All interest bearing loans and borrowings which are basic financial instruments are initially recorded at the present value of cash payable. After initial recognition they are measured at amortised cost.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ABERCASTLE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2019 - 0).

4
Investment properties
2020
£
Fair value
At 1 September 2019
15,055,000
Disposals
(9,100,000)
At 31 August 2020
5,955,000

Investment properties comprises a portfolio of commercial properties. The fair value of the properties has been arrived at on the basis of a valuation carried out in April 2017 by Colliers International Valuation UK LLP, an independent third party with a recognised and relevant professional qualification. The valuation was made on a open market basis with reference to market evidence of transaction prices and with reference to rental yields.

ABERCASTLE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
4
Investment properties
(Continued)
- 5 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2020
2019
£
£
Cost
4,764,465
13,582,500
Accumulated depreciation
-
-
Carrying amount
4,764,465
13,582,500

The directors are of the opinion that the policy of not providing depreciation is necessary in order for the accounts to give a true and fair view, since the current value of investment properties and the changes to these values, are of prime importance rather than a calculation of systematic annual depreciation. The historical cost values above therefore do not include any element of depreciation.

5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
180,000
180,000
Other investments other than loans
550,000
-
0
730,000
180,000
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 September 2019
180,000
-
180,000
Additions
-
550,000
550,000
At 31 August 2020
180,000
550,000
730,000
Carrying amount
At 31 August 2020
180,000
550,000
730,000
At 31 August 2019
180,000
-
180,000
ABERCASTLE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 6 -
6
Subsidiaries

Details of the company's subsidiaries at 31 August 2020 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
Abercastle NV Limited
1
Property development
Ordinary
100.00
0
Registered Office addresses:
1
Quartermile Two, 2 Lister Square, Edinburgh, EH3 9GL
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
100,737
44,318
Corporation tax recoverable
-
0
61,198
Amounts owed by group undertakings
399,798
12,548
Other debtors
103,511
162,162
604,046
280,226
8
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
87,448
19,440
Amounts owed to group undertakings
-
0
7,209
Corporation tax
49,829
55,098
Other creditors
266,157
421,719
403,434
503,466
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
864
545
ABERCASTLE INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
9
Deferred taxation
(Continued)
- 7 -
2020
Movements in the year:
£
Liability at 1 September 2019
545
Charge to profit or loss
319
Liability at 31 August 2020
864
10
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
3,309,375 Ordinary shares of £1 each
3,309,375
3,309,375
11
Related party transactions

The company has taken advantage of the disclosure exemption available in FRS 102 section 1A appendix C whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

 

The directors are of the opinion that all related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Iain Binnie.
The auditor was Geoghegans.
2020-08-312019-09-01false30 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityThis audit opinion is unqualifiedA CunninghamM CunninghamMorton Fraser Secretaries LimitedSC0937732019-09-012020-08-31SC0937732020-08-31SC0937732019-08-31SC093773core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-31SC093773core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-31SC093773core:CurrentFinancialInstruments2020-08-31SC093773core:CurrentFinancialInstruments2019-08-31SC093773core:ShareCapital2020-08-31SC093773core:ShareCapital2019-08-31SC093773core:SharePremium2020-08-31SC093773core:SharePremium2019-08-31SC093773core:OtherMiscellaneousReserve2020-08-31SC093773core:OtherMiscellaneousReserve2019-08-31SC093773core:RetainedEarningsAccumulatedLosses2020-08-31SC093773core:RetainedEarningsAccumulatedLosses2019-08-31SC093773bus:Director12019-09-012020-08-31SC0937732019-08-31SC093773core:Non-currentFinancialInstruments2020-08-31SC093773core:Non-currentFinancialInstruments2019-08-31SC093773core:Subsidiary12019-09-012020-08-31SC093773core:Subsidiary112019-09-012020-08-31SC093773core:WithinOneYear2020-08-31SC093773core:WithinOneYear2019-08-31SC093773bus:OrdinaryShareClass12019-09-012020-08-31SC093773bus:OrdinaryShareClass12020-08-31SC093773bus:PrivateLimitedCompanyLtd2019-09-012020-08-31SC093773bus:SmallCompaniesRegimeForAccounts2019-09-012020-08-31SC093773bus:FRS1022019-09-012020-08-31SC093773bus:Audited2019-09-012020-08-31SC093773bus:Director22019-09-012020-08-31SC093773bus:CompanySecretary12019-09-012020-08-31SC093773bus:FullAccounts2019-09-012020-08-31xbrli:purexbrli:sharesiso4217:GBP