Backwell Wood Estate Limited - Period Ending 2020-12-31

Backwell Wood Estate Limited - Period Ending 2020-12-31


Backwell Wood Estate Limited 11262287 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is Silviculture and other forestry activities Digita Accounts Production Advanced 6.26.9041.0 Software true 11262287 2020-01-01 2020-12-31 11262287 2020-12-31 11262287 core:RetainedEarningsAccumulatedLosses 2020-12-31 11262287 core:ShareCapital 2020-12-31 11262287 core:SharePremium 2020-12-31 11262287 core:CurrentFinancialInstruments 2020-12-31 11262287 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 11262287 core:FurnitureFittingsToolsEquipment 2020-12-31 11262287 core:LandBuildings 2020-12-31 11262287 core:MotorVehicles 2020-12-31 11262287 bus:SmallEntities 2020-01-01 2020-12-31 11262287 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 11262287 bus:FullAccounts 2020-01-01 2020-12-31 11262287 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 11262287 bus:RegisteredOffice 2020-01-01 2020-12-31 11262287 bus:CompanySecretary1 2020-01-01 2020-12-31 11262287 bus:Director2 2020-01-01 2020-12-31 11262287 bus:Director3 2020-01-01 2020-12-31 11262287 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 11262287 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 11262287 core:LandBuildings 2020-01-01 2020-12-31 11262287 core:MotorVehicles 2020-01-01 2020-12-31 11262287 core:VehiclesPlantMachinery 2020-01-01 2020-12-31 11262287 countries:AllCountries 2020-01-01 2020-12-31 11262287 2019-12-31 11262287 core:FurnitureFittingsToolsEquipment 2019-12-31 11262287 core:LandBuildings 2019-12-31 11262287 core:MotorVehicles 2019-12-31 11262287 2019-04-01 2019-12-31 11262287 2019-12-31 11262287 core:RetainedEarningsAccumulatedLosses 2019-12-31 11262287 core:ShareCapital 2019-12-31 11262287 core:SharePremium 2019-12-31 11262287 core:CurrentFinancialInstruments 2019-12-31 11262287 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 11262287 core:FurnitureFittingsToolsEquipment 2019-12-31 11262287 core:LandBuildings 2019-12-31 11262287 core:MotorVehicles 2019-12-31 iso4217:GBP xbrli:pure

Registration number: 11262287

Backwell Wood Estate Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Backwell Wood Estate Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Backwell Wood Estate Limited

Company Information

Directors

Mrs K F Edis

Mr K J Edis FPMI, F.Inst.D

Company secretary

Mr C V Edis LLB

Registered office

Partnership House
15 Crown Glass Place
Nailsea
Bristol
BS48 1RE

 

Backwell Wood Estate Limited

(Registration number: 11262287)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

149,665

99,383

Current assets

 

Stocks

7,068

3,174

Debtors

51,378

(12)

Cash at bank and in hand

 

53,255

39,001

 

111,701

42,163

Creditors: Amounts falling due within one year

5

(123,386)

(42,944)

Net current liabilities

 

(11,685)

(781)

Net assets

 

137,980

98,602

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

130,741

130,741

Profit and loss account

7,139

(32,239)

Total equity

 

137,980

98,602

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Backwell Wood Estate Limited

(Registration number: 11262287)
Balance Sheet as at 31 December 2020 (continued)

Approved and authorised by the Board on 29 June 2021 and signed on its behalf by:
 

.........................................

Mr K J Edis FPMI, F.Inst.D
Director

 

Backwell Wood Estate Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Partnership House
15 Crown Glass Place
Nailsea
Bristol
BS48 1RE
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Backwell Wood Estate Limited

Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Vehicles, plant and machinery

20%-25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Backwell Wood Estate Limited

Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2019 - 5).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

56,379

53,235

6,216

115,830

Additions

-

63,856

-

63,856

At 31 December 2020

56,379

117,091

6,216

179,686

Depreciation

At 1 January 2020

1,925

12,969

1,554

16,448

Charge for the year

1,100

10,919

1,554

13,573

At 31 December 2020

3,025

23,888

3,108

30,021

Carrying amount

At 31 December 2020

53,354

93,203

3,108

149,665

At 31 December 2019

54,454

40,266

4,663

99,383

 

Backwell Wood Estate Limited

Notes to the Financial Statements for the Year Ended 31 December 2020 (continued)

5

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

6

111,371

37,383

Trade creditors

 

8,849

3,094

Taxation and social security

 

96

967

Accruals and deferred income

 

3,000

1,500

Other creditors

 

70

-

 

123,386

42,944

6

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Other borrowings

111,371

37,383