M_V_GENESIS_LTD - Accounts


Company Registration No. SC644485 (Scotland)
M V GENESIS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
M V GENESIS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
M V GENESIS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2020
31 December 2020
- 1 -
2020
Notes
£
£
Fixed assets
Intangible assets
3
2,971,618
Tangible assets
4
483,435
3,455,053
Current assets
Debtors
5
354,658
Cash at bank and in hand
57,369
412,027
Creditors: amounts falling due within one year
6
(3,258,417)
Net current liabilities
(2,846,390)
Total assets less current liabilities
608,663
Creditors: amounts falling due after more than one year
7
(499,566)
Provisions for liabilities
(179,247)
Net liabilities
(70,150)
Capital and reserves
Called up share capital
64
Profit and loss reserves
(70,214)
Total equity
(70,150)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

M V GENESIS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 July 2021 and are signed on its behalf by:
A WATT
D WATT
Alan Watt
David Watt
Director
Director
Company Registration No. SC644485
M V GENESIS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

M V Genesis Ltd is a private company limited by shares incorporated in Scotland. The registered office is Bath House, Bath Street, Peterhead, United Kingdom, AB42 1DX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.true

In arriving at this conclusion, the directors have given due consideration to the impact of the worldwide Covid-19 pandemic on future operations and the ability of the company to continue to operate as a going concern. The directors recognise that the situation remains highly fluid and as a result making accurate forecasts on the likely implications is difficult but the directors do recognise that trading over the coming months could potentially be adversely affected.

Despite this, the directors remain confident that the company can continue to operate as a going concern. This assessment is based on the understanding that the company will continue to trade over the coming months, albeit at a potentially reduced level from what was initially anticipated. This, along with government support measures that are available and the cash at bank will allow the company to continue to meet its obligations as they fall due and operate as a going concern.

As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

M V GENESIS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Vehicle costs
4 years straight line
Vessel costs
7.5 years straight line
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only enters into basic financial transactions that result in the recognition of the financial assets and liabilities like trade and other debtors and creditors. These are measured at amortised cost and assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

M V GENESIS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2020
Number
Total
2
3
Intangible fixed assets
Licence costs
Quota costs
Total
£
£
£
Cost
At 1 February 2020
-
-
-
Transfers
789,000
2,182,618
2,971,618
At 31 December 2020
789,000
2,182,618
2,971,618
Amortisation and impairment
At 1 February 2020 and 31 December 2020
-
-
-
Carrying amount
At 31 December 2020
789,000
2,182,618
2,971,618
M V GENESIS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2020
- 6 -
4
Tangible fixed assets
Vehicle costs
Vessel costs
Total
£
£
£
Cost
At 1 February 2020
-
-
-
Transfers
17,548
550,000
567,548
At 31 December 2020
17,548
550,000
567,548
Depreciation and impairment
At 1 February 2020
-
-
-
Depreciation charged in the Period
10,780
73,333
84,113
At 31 December 2020
10,780
73,333
84,113
Carrying amount
At 31 December 2020
6,768
476,667
483,435
5
Debtors
2020
Amounts falling due within one year:
£
Other debtors
354,658
6
Creditors: amounts falling due within one year
2020
£
Bank loans
77,626
Corporation tax
44,399
Other creditors
3,136,392
3,258,417
7
Creditors: amounts falling due after more than one year
2020
£
Bank loans and overdrafts
499,566
8
Related party transactions

During the period, the company made advances to the directors of £121,353. Credits of £2,090,450 were received by the company. Amounts due to the company by the directors at the year end amounted to £1,969,097.

 

The loan is unsecured and interest free with no fixed repayment terms in place.

2020-12-312020-02-01false15 July 2021CCH SoftwareCCH Accounts Production 2021.111No description of principal activityAlan WattDavid WattSC6444852020-02-012020-12-31SC6444852020-12-31SC644485core:PatentsTrademarksLicencesConcessionsSimilar2020-12-31SC644485core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-31SC644485core:MotorVehicles2020-12-31SC644485core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-31SC644485core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC644485core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-31SC644485core:ShareCapital2020-12-31SC644485core:RetainedEarningsAccumulatedLosses2020-12-31SC644485bus:Director12020-02-012020-12-31SC644485bus:Director22020-02-012020-12-31SC644485core:MotorVehicles2020-02-012020-12-31SC644485core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-02-012020-12-31SC644485core:PatentsTrademarksLicencesConcessionsSimilar2020-02-012020-12-31SC644485core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-02-012020-12-31SC644485core:CurrentFinancialInstruments2020-12-31SC644485bus:PrivateLimitedCompanyLtd2020-02-012020-12-31SC644485bus:SmallCompaniesRegimeForAccounts2020-02-012020-12-31SC644485bus:FRS1022020-02-012020-12-31SC644485bus:AuditExemptWithAccountantsReport2020-02-012020-12-31SC644485bus:FullAccounts2020-02-012020-12-31xbrli:purexbrli:sharesiso4217:GBP