ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-06-302020-06-304falsefalse2019-07-01No description of principal activity3trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09098341 2019-07-01 2020-06-30 09098341 2018-07-01 2019-06-30 09098341 2020-06-30 09098341 2019-06-30 09098341 c:Director2 2019-07-01 2020-06-30 09098341 d:OfficeEquipment 2019-07-01 2020-06-30 09098341 d:OfficeEquipment 2020-06-30 09098341 d:OfficeEquipment 2019-06-30 09098341 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 09098341 d:ComputerEquipment 2019-07-01 2020-06-30 09098341 d:ComputerEquipment 2020-06-30 09098341 d:ComputerEquipment 2019-06-30 09098341 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 09098341 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 09098341 d:Goodwill 2019-07-01 2020-06-30 09098341 d:Goodwill 2020-06-30 09098341 d:Goodwill 2019-06-30 09098341 d:CurrentFinancialInstruments 2020-06-30 09098341 d:CurrentFinancialInstruments 2019-06-30 09098341 d:Non-currentFinancialInstruments 2020-06-30 09098341 d:Non-currentFinancialInstruments 2019-06-30 09098341 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 09098341 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 09098341 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 09098341 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 09098341 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-06-30 09098341 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-06-30 09098341 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2019-06-30 09098341 d:ShareCapital 2020-06-30 09098341 d:ShareCapital 2019-06-30 09098341 d:RetainedEarningsAccumulatedLosses 2020-06-30 09098341 d:RetainedEarningsAccumulatedLosses 2019-06-30 09098341 c:FRS102 2019-07-01 2020-06-30 09098341 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 09098341 c:FullAccounts 2019-07-01 2020-06-30 09098341 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 09098341 d:WithinOneYear 2020-06-30 09098341 d:WithinOneYear 2019-06-30 09098341 d:BetweenOneFiveYears 2020-06-30 09098341 d:BetweenOneFiveYears 2019-06-30 09098341 d:Goodwill d:OwnedIntangibleAssets 2019-07-01 2020-06-30 iso4217:GBP xbrli:pure
Registered number: 09098341









ONE EIGHTY LIGHT LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020














 
ONE EIGHTY LIGHT LTD
REGISTERED NUMBER:09098341

BALANCE SHEET
AS AT 30 JUNE 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
7,091

Tangible assets
 5 
2,971
7,519

  
2,971
14,610

Current assets
  

Stocks
 6 
24,466
30,000

Debtors: amounts falling due within one year
 7 
6,565
92,004

Cash at bank and in hand
  
2
250

  
31,033
122,254

Creditors: amounts falling due within one year
 8 
(217,559)
(257,094)

Net current liabilities
  
 
 
(186,526)
 
 
(134,840)

Total assets less current liabilities
  
(183,555)
(120,230)

Creditors: amounts falling due after more than one year
 9 
(82,239)
(36,667)

  

Net liabilities
  
(265,794)
(156,897)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(265,894)
(156,997)

  
(265,794)
(156,897)


Page 1

 
ONE EIGHTY LIGHT LTD
REGISTERED NUMBER:09098341
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 July 2021.




S Lisk
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


General information

One Eighty Light Ltd is a private company, limited by shares, domiciled in England and Wales, registration number 09098341. The registered office is Unit 4 Silverdown Office Park, Exeter Airport Business Park, Exeter, Devon, EX5 2UX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
Straight Line
Computer equipment
-
25%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 4).

Page 6

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2019
42,537



At 30 June 2020

42,537



Amortisation


At 1 July 2019
35,446


Charge for the year
7,091



At 30 June 2020

42,537



Net book value



At 30 June 2020
-



At 30 June 2019
7,091

Page 7

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 July 2019
8,337
9,629
17,966


Additions
138
-
138



At 30 June 2020

8,475
9,629
18,104



Depreciation


At 1 July 2019
4,581
5,866
10,447


Charge for the year on owned assets
2,142
2,544
4,686



At 30 June 2020

6,723
8,410
15,133



Net book value



At 30 June 2020
1,752
1,219
2,971



At 30 June 2019
3,756
3,763
7,519

Page 8

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

6.


Stocks

2020
2019
£
£

Finished goods and goods for resale
24,466
30,000

24,466
30,000



7.


Debtors

2020
2019
£
£


Trade debtors
4,269
90,974

Other debtors
1,844
364

Prepayments and accrued income
452
666

6,565
92,004



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
8,030
7,427

Other loans
19,411
22,961

Payments received on account
17,591
94,332

Trade creditors
75,988
48,317

Other taxation and social security
49,270
60,663

Other creditors
47,269
23,394

217,559
257,094



9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
50,000
-

Other loans
32,239
36,667

82,239
36,667


Page 9

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Other loans
19,411
22,961


19,411
22,961

Amounts falling due 1-2 years

Bank loans
4,721
-

Other loans
10,281
10,000


15,002
10,000

Amounts falling due 2-5 years

Bank loans
14,527
-

Other loans
21,958
26,667


36,485
26,667

Amounts falling due after more than 5 years

Bank loans
30,752
-

30,752
-

101,650
59,628



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £801 (2019 - £862). Contributions totalling £224 (2019 - £208) were payable to the fund at the balance sheet date and are included in creditors.

Page 10

 
ONE EIGHTY LIGHT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

12.


Commitments under operating leases

At 30 June 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
1,537
6,736

Later than 1 year and not later than 5 years
-
1,537

1,537
8,273

 
Page 11